Invesco Ltd.

IVZ · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Valuation
Market cap$11,693$7,856$8,020$8,182$10,617$8,039$8,292$7,721$16,852$13,993$15,441$17,191$16,289$11,801$9,300$11,077$9,800$5,580$12,113––––$2,663$5,918$7,141$3,579$2,439$2,256
Enterprise value$19,757$14,980$16,169$7,604$9,135$7,457$7,741$7,738$21,635$13,367$21,591$22,891$21,240$16,419$16,105$18,305$10,309$6,760$13,417––––$3,297$6,657$8,088$4,338$3,379$2,186
P/E (TTM) at period end–14.60×–11.96×7.62×15.32×14.68×8.75×14.95×16.87×16.37×17.91×17.94×17.43×12.74×23.79×30.39×11.58×17.98×––––97.83×26.25×16.55×12.24×15.62×11.68×
P/S (TTM) at period end1.83×1.29×1.40×1.35×1.54×1.31×1.36×1.45×3.27×2.96×3.01×3.34×3.51×2.91×2.34×3.27×3.73×1.69×3.12×––––1.23×2.51×2.93×2.07×1.83×2.57×
P/B at period end0.96×0.54×0.55×0.54×0.69×0.56×0.60×0.90×1.94×1.86×1.96×2.06×1.94×1.42×1.15×1.34×1.42×0.98×1.84×––––0.72×1.78×2.27×5.07×4.44×–
EV / EBITDA (TTM)–14.81×–5.03×4.58×6.63×7.85×5.74×15.50×10.66×14.87×16.75×17.57×17.51×16.11×27.07×18.35×8.29×12.44×––––5.72×8.60×8.42×6.40×7.18×6.48×
EV / Sales (TTM)3.10×2.47×2.83×1.26×1.32×1.21×1.27×1.46×4.19×2.82×4.21×4.45×4.57×4.05×4.04×5.41×3.92×2.04×3.46×––––1.52×2.82×3.32×2.50×2.54×2.49×
Returns
Return on equity(5.9%)3.7%(2.3%)4.5%9.0%3.7%4.1%10.3%13.0%11.1%12.0%11.5%10.8%8.1%9.0%5.6%4.7%8.5%10.2%8.0%5.9%(1.0%)(0.8%)0.7%6.8%13.7%41.5%28.4%–
Return on invested capital(1.5%)2.9%(1.4%)4.2%5.9%3.1%2.8%6.1%7.5%6.5%6.7%6.4%6.1%4.3%4.0%2.8%3.7%6.9%8.8%6.3%5.8%––0.9%6.2%12.5%22.3%16.9%–
Dividend yield3.2%4.7%4.5%4.1%2.9%4.4%6.4%6.4%2.8%3.3%2.9%2.5%2.3%2.4%2.4%1.8%1.7%3.7%1.3%––––5.7%2.1%1.3%2.5%3.0%1.9%
Financial health
Current ratio–––––––––––––1.44×1.29×1.31×1.36×1.13×1.15×1.04×1.08×1.01×1.21×1.01×1.14×1.51×1.13×1.25×1.34×
Debt / equity0.15×0.06×0.10×0.10×0.13×0.15×0.16×0.30×0.33×0.37×0.33×0.28×–0.14×0.16×0.16×0.11×0.20×0.19×0.21×0.34×0.39×0.33×0.36×0.43×0.46×1.51×2.07×(1.33×)
Effective tax rate53.9%25.2%29.3%25.8%21.2%24.5%24.2%22.4%18.8%28.0%29.2%28.0%26.8%31.5%31.4%23.5%41.5%35.9%28.7%35.0%42.0%173.5%147.5%83.5%44.8%35.5%36.0%35.8%34.0%
Share count
Diluted shares outstanding455458456460465462440412410415429436448454465463424398398811801802807845815688667650568
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Revenue and gross profit
Revenue$6,902$6,377$6,067$5,716$6,049$6,894$6,146$6,117$5,314$5,160$4,734$5,123$5,147$4,645$4,050$3,982$3,386$2,627$3,308$3,879$3,247$2,873$2,221$2,065$2,168$2,359$2,435$1,733$1,331$877
Cost of revenue($2,248)($3,624)($4,040)($3,711)($3,611)($4,061)($3,756)($3,602)($3,103)($2,986)($2,777)($2,975)($3,025)($2,818)($2,536)–($2,169)–––––($1,648)($1,511)($1,577)($1,597)($1,474)($1,055)($861)($539)
Gross profit$4,654$2,753$2,027$2,005$2,438$2,834$2,390$2,515$2,212$2,174$1,958$2,148$2,122$1,826$1,514–$1,319–––––$573$554$591$762$961$677$471$338
Operating expenses
Research and development–––––––––––––($12)––––––––––––––––
Selling, general and administrative($581)($576)($595)($568)($494)($424)($481)($404)($324)($307)($294)($362)($396)($311)($296)($282)($248)($167)($266)($296)($2,244)($2,115)($2,037)–––––––
Total operating expenses($5,144)($3,449)($1,195)($2,440)($1,120)($1,046)($1,470)($1,707)($1,007)($895)($805)($789)($845)($706)($672)–($740)–––––($781)($417)($352)($288)($165)($167)($79)($30)
Total costs and expenses($7,392)($7,073)($5,235)($6,151)($4,731)($5,106)($5,225)($5,309)($4,109)($3,881)($3,582)($3,764)($3,870)($3,524)($3,208)($3,100)($2,806)($2,143)($2,560)($2,885)($2,461)($2,465)($2,430)($1,928)($1,929)($1,884)($1,639)($1,222)($939)($569)
Operating income($490)($696)$832($435)$1,318$1,788$920$808$1,205$1,279$1,152$1,358$1,277$1,120$843$882$579$484$748$994$785$408($209)$137$239$475$796$511$392$307
Earnings
EBITDA($350)($540)$1,012($252)$1,513$1,994$1,124$986$1,347$1,396$1,254$1,452$1,366$1,209$938$1,000$676$562$815$1,078$853$502($86)$494$577$774$961$677$471$338
Interest income$51$54$59$48$24$25$20$28$21$13$12$13$13$10$10$11$10$10$37$48––––––––––
Interest expense($97)($82)($58)($70)($85)($95)($129)($136)($112)($95)($93)($82)($73)($45)($52)($62)($59)($64)($77)($71)––––––––––
Pre-tax income($243)($379)$1,005($238)$1,248$2,500$1,069$973$1,138$1,429$1,207$1,362$1,395$1,255$831$892$823$358$657$1,244$755$360$39$65$165$408$745$457$349$293
Income tax expense$162$205($253)$70($322)($531)($262)($235)($255)($268)($338)($398)($391)($337)($261)($280)($193)($148)($236)($357)($264)($151)($68)($96)($138)($183)($264)($165)($125)($100)
Net income($82)($175)$538($334)$684$1,393$525$565$883$1,127$854$968$988$940$677$730$466$322$482$674$490$212($36)($31)$27$225$431$293$156$193
Per share
Diluted EPS (GAAP)($0.68)($1.60)$1.18($0.73)$1.49$2.99$1.13$1.28$2.14$2.75$2.06$2.26$2.27$2.10$1.49$1.57$1.01$0.76$1.21$1.64$0.60$0.27($0.0451)($0.0382)$0.0322$0.28$0.63$0.44$0.24$0.34
Basic EPS (GAAP)($0.68)($1.60)$1.18($0.73)$1.50$3.01$1.14$1.29$2.14$2.75$2.06$2.26$2.27$2.10$1.50$1.58$1.01$0.77$1.24$1.68$0.62$0.27($0.0453)($0.0384)$0.0322$0.28$0.66$0.46$0.25$0.37
Basic shares outstanding452453457455458463460438412409415429435448452463460417386386791794799804845815656634634522
Margins
Gross margin67.4%43.2%33.4%35.1%40.3%41.1%38.9%41.1%41.6%42.1%41.4%41.9%41.2%39.3%37.4%–39.0%–––––25.8%26.8%27.3%32.3%39.5%39.1%35.3%38.5%
Operating margin(7.1%)(10.9%)13.7%(7.6%)21.8%25.9%15.0%13.2%22.7%24.8%24.3%26.5%24.8%24.1%20.8%22.2%17.1%18.4%22.6%25.6%24.2%14.2%(9.4%)6.6%11.0%20.1%32.7%29.5%29.4%35.1%
Net margin(1.2%)(2.7%)8.9%(5.8%)11.3%20.2%8.5%9.2%16.6%21.8%18.0%18.9%19.2%20.2%16.7%18.3%13.8%12.3%14.6%17.4%15.1%7.4%(1.6%)(1.5%)1.3%9.6%17.7%16.9%11.7%22.0%