Intuit Inc.

INTU · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Valuation
Market cap$86,457$219,010$180,965$143,307$128,675$150,070$86,754$78,525$57,834$38,853$31,429$29,951$23,361$18,984$17,174$14,153$12,561$9,563$8,992$9,813$10,738$8,824$7,318$8,809$9,340$7,116$6,826$5,208$2,605$1,171$1,579$1,764$601$336
Enterprise value$87,678$221,097$183,458$146,334$132,934$148,680$83,340$76,221$56,556$38,564$31,349$28,754$21,946$17,822$16,929$13,731$11,937$9,403$9,169$9,509$9,557$7,851$6,315$7,630$8,105$5,512$5,136$4,020$2,503$1,160$1,540$1,699$581$328
P/E (TTM) at period end18.93×56.61×61.07×60.11×62.28×72.78×47.51×50.43×43.52×39.45×32.10×82.06×25.76×22.13×21.68×22.32×21.88×21.39×18.85×22.30×25.75×23.12×23.08×25.68×66.64×–22.33×13.83×–17.14×–––40.00×
P/S (TTM) at period end4.03×11.63×11.11×9.97×10.11×15.58×11.30×11.58×9.60×7.50×6.70×7.14×5.51×4.81×4.51×4.10×3.69×3.08×3.00×3.67×4.68×4.33×4.06×5.52×7.12×5.64×6.24×6.14×4.40×1.96×2.93×4.46×3.10×2.77×
P/B at period end4.55×11.11×9.82×8.30×7.83×15.21×16.99×20.95×20.54×22.87×21.06×12.84×7.59×5.38×6.26×5.41×4.45×3.74×4.34×4.82×6.18×5.20×4.02×4.48×4.22×3.29×3.30×3.34×2.39×2.82×5.28×6.27×3.23×6.83×
EV / EBITDA (TTM)14.44×43.39×48.42×44.33×48.20×55.77×35.24×37.13×31.63×23.63×21.82×32.13×15.20×12.97×12.64×11.02×11.35×11.30×12.05×12.25×13.81×12.02×11.86×17.47×63.14×19.54×14.30×24.94×35.50×16.82×24.64×33.77×–19.53×
EV / Sales (TTM)4.09×11.74×11.27×10.18×10.45×15.43×10.85×11.24×9.39×7.45×6.68×6.86×5.17×4.52×4.45×3.98×3.51×3.02×3.06×3.56×4.17×3.85×3.50×4.78×6.18×4.37×4.70×4.74×4.22×1.94×2.86×4.29×2.99×2.70×
Returns
Return on equity24.0%19.6%16.1%13.8%12.6%20.9%35.8%41.5%47.2%58.0%65.6%15.7%29.5%24.3%28.9%24.2%20.3%17.5%23.0%21.6%24.0%22.5%17.4%17.5%6.3%(3.8%)14.8%24.1%(1.1%)16.5%(6.9%)(16.1%)(94.9%)17.1%
Return on invested capital19.7%16.8%14.2%11.9%9.9%20.6%78.6%74.2%74.0%60.6%44.9%21.2%31.3%27.2%27.5%24.7%16.5%15.3%15.7%14.7%22.6%21.6%16.6%12.4%2.1%(2.5%)5.2%1.1%1.1%––(6.4%)(106.6%)19.6%
Dividend yield1.6%0.5%0.6%0.6%0.6%0.4%0.6%0.6%0.7%0.9%1.0%0.9%0.9%1.1%1.0%–––––––––––––––––––
Financial health
Current ratio1.51×1.36×1.29×1.47×1.39×1.94×2.26×1.83×1.39×0.73×0.72×1.47×1.84×1.87×1.20×1.25×1.88×1.82×1.21×1.68×1.79×1.61×1.71×2.10×2.72×2.73×2.64×2.03×2.62×2.15×2.53×2.64×2.36×2.69×
Debt / equity0.40×0.30×0.33×0.35×0.42×0.21×0.66×0.12×0.16×0.29×0.67×0.21×0.16×0.14×0.18×0.38×0.35×0.39×0.48×0.49×0.01×0.01×0.01×0.01×0.01×0.02×0.00×0.04×0.03×0.09×0.02×0.02×––
Effective tax rate24.1%20.0%16.5%20.2%18.7%19.3%16.9%17.2%15.1%29.1%33.0%42.0%34.4%31.9%32.9%34.0%34.1%31.5%35.2%36.1%38.1%32.6%28.3%32.9%24.0%0.2%40.4%39.0%38.7%129.6%900.0%(114.2%)(1.0%)38.7%
Share count
Diluted shares outstanding277283284283284273264264261261265286291303305317325330339356360377400423438414423400328279271245197140
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Revenue and gross profit
Revenue$21,448$21,448$18,831$16,285$14,368$12,726$9,633$7,679$6,784$6,025$5,177$4,694$4,192$4,243$3,946$3,808$3,449$3,403$3,109$2,993$2,673$2,293$2,038$1,802$1,597$1,312$1,261$1,094$848$593$599$539$396$194$121
Cost of revenue($4,253)($4,253)($3,848)($3,465)($3,143)($2,406)($1,683)($1,378)($1,167)($978)($120)($131)($139)($137)($125)($146)($143)($144)($156)($154)($509)–($373)($362)($344)–($312)($78)($161)($94)($226)($109)($93)($51)($36)
Gross profit$17,195$17,195$14,983$12,820$11,225$10,320$7,950$6,301$5,617$5,047$5,057$4,563$4,053$4,106$3,821$3,662$3,306$3,259$2,953$2,839$2,164–$1,665$1,439$1,260–$949$1,016$687$498$372$429$303$143$86
Operating expenses
Research and development($3,376)($3,376)($2,928)($2,754)($2,539)($2,347)($1,678)($1,392)($1,233)($1,186)($998)($881)($798)($714)($647)($618)($566)($564)($556)($593)($473)($399)($305)($281)($256)($204)($207)($169)($143)($109)($93)–($53)––
Selling, general and administrative($1,623)($1,623)($1,601)($1,418)($1,300)($1,460)($982)($679)($597)($664)($553)($518)($483)($444)($412)($381)($341)($346)($284)($290)($1,033)($934)($809)($747)($652)($562)($522)($488)($382)($319)($200)($367)($199)($282)($69)
Total operating expenses($11,311)($11,311)($10,060)($9,190)($8,084)($7,749)($5,450)($4,125)($3,763)($3,487)($3,639)($3,321)($3,315)($2,806)($2,613)($2,494)($2,224)($2,355)($2,270)($2,195)($1,526)–($1,141)($1,019)($921)–($993)($870)($667)($481)($362)($435)($316)($320)($73)
Total costs and expenses($15,564)($15,564)($13,908)($12,655)($11,227)($10,155)($7,133)($5,503)($4,930)($4,465)($3,759)($3,452)($3,454)($2,943)($2,738)($2,640)($2,367)($2,499)($2,426)($2,349)($2,035)($1,718)($1,514)($1,382)($1,258)($1,262)($1,305)($948)($828)($575)($589)($544)($409)($371)($108)
Operating income$5,884$5,884$4,923$3,630$3,141$2,571$2,500$2,176$1,854$1,560$1,418$1,242$738$1,300$1,208$1,168$1,082$904$683$644$638$575$524$420$339$50($44)$146$20$17$10($6)($14)($177)$13
Earnings
EBITDA$6,071$6,071$5,095$3,789$3,301$2,758$2,666$2,365$2,053$1,788$1,632$1,437$895$1,444$1,374$1,339$1,246$1,052$832$761$776$692$653$532$437$128$282$359$161$70$69$62$50($139)$17
Interest income$180$180$175$147$106$64$57$39$46$19$8–$1$4–$9$10$9$20$39$45$31$18––––––––––––
Interest expense($256)($256)($247)($242)($248)($81)($29)($14)($15)($20)($31)($35)($27)($31)($30)($50)($60)($61)($51)($52)($27)––––($198)($302)––($37)($12)–($8)––
Pre-tax income$6,017$6,017$4,834$3,550$2,989$2,542$2,556$2,198$1,881$1,566$1,390$1,203$712$1,300$1,185$1,138$1,042$856$653$690$696$616$556$453$388$71($97)$513$617($20)$10$2($21)($174)$14
Income tax expense($1,451)($1,451)($965)($587)($605)($476)($494)($372)($324)($237)($405)($397)($299)($447)($378)($374)($354)($292)($206)($243)($252)($235)($181)($128)($128)($17)$0($207)($241)$8($13)($16)($24)($2)($5)
Net income$4,566$4,566$3,869$2,963$2,384$2,066$2,062$1,826$1,557$1,329$985$979$365$907$858$792$634$574$447$477$440$417$382$317$343$140($83)$306$376($12)$68($21)($45)($176)$8
Per share
Diluted EPS (GAAP)$16.46$16.46$13.67$10.43$8.42$7.28$7.56$6.92$5.89$5.09$3.78$3.69$1.28$3.12$2.83$2.60$2.00$1.77$1.35$1.41$1.24$1.16$1.01$0.79$0.81$0.32($0.20)$0.73$0.97($0.0372)$0.25($0.0764)($0.19)($0.90)$0.06
Basic EPS (GAAP)$16.53$16.53$13.82$10.58$8.49$7.38$7.65$6.99$5.99$5.18$3.83$3.73$1.30$3.18$2.89$2.67$2.06$1.82$1.39$1.45$1.29$1.20$1.03$0.81$0.84$0.33($0.20)$0.76$1.01($0.0388)$0.25($0.0764)($0.19)($0.90)$0.06
Basic shares outstanding276276280280281280270261260256257262281285297296307316322329343348369391408425414402382314279271245197140
Margins
Gross margin80.2%80.2%79.6%78.7%78.1%81.1%82.5%82.1%82.8%83.8%97.7%97.2%96.7%96.8%96.8%96.2%95.9%95.8%95.0%94.9%80.9%–81.7%79.8%78.9%–75.3%92.9%81.0%84.1%62.2%79.7%76.5%73.7%70.7%
Operating margin27.4%27.4%26.1%22.3%21.9%20.2%26.0%28.3%27.3%25.9%27.4%26.5%17.6%30.6%30.6%30.7%31.4%26.6%22.0%21.5%23.9%25.1%25.7%23.3%21.2%3.8%(3.5%)13.3%2.3%2.9%1.7%(1.1%)(3.5%)(91.2%)10.9%
Net margin21.3%21.3%20.5%18.2%16.6%16.2%21.4%23.8%23.0%22.1%19.0%20.9%8.7%21.4%21.7%20.8%18.4%16.9%14.4%15.9%16.5%18.2%18.7%17.6%21.5%10.7%(6.6%)27.9%44.4%(2.1%)11.4%(3.8%)(11.5%)(90.8%)6.9%