Howmet Aerospace Inc.

HWM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Valuation
Market cap$82,521$44,433$22,284$16,304$13,598$12,193$13,367$8,044$12,290$6,756$9,305$14,734––––
Enterprise value$84,829$47,340$25,509$19,790$17,224$15,796$18,009$12,109$16,998$13,003$18,298$22,199––––
P/E (TTM) at period end54.79×38.54×29.21×34.91×53.12×47.08×28.02×12.36×–––59.65×––––
P/S (TTM) at period end10.00×5.98×3.36×2.88×2.73×2.32×1.88×1.19×0.95×0.55×0.75×1.17×––––
P/B at period end15.42×9.76×5.52×4.53×3.88×3.41×2.91×1.44×2.50×1.32×0.77×1.20×––––
EV / EBITDA (TTM)36.42×24.79×17.29×16.71×16.92×16.39×16.15×8.96×16.49×6.23×9.59×11.55×––––
EV / Sales (TTM)10.28×6.37×3.84×3.49×3.46×3.00×2.54×1.79×1.31×1.05×1.47×1.77×––––
Returns
Return on equity28.1%25.3%18.9%13.0%7.3%7.2%10.4%11.7%(2.6%)(19.7%)(3.2%)2.0%(21.6%)1.4%4.4%1.9%
Return on invested capital21.9%18.3%13.0%10.0%8.3%8.7%3.8%5.8%––––(6.8%)1.0%4.7%3.1%
Dividend yield0.2%0.2%0.3%0.3%0.1%0.1%0.4%1.5%1.3%3.4%2.4%1.1%––––
Financial health
Current ratio2.13×2.17×1.86×2.12×2.18×2.21×1.42×1.87×2.26×2.14×1.53×1.44×1.14×1.30×1.28×1.32×
Debt / equity0.57×0.73×0.92×1.16×1.21×1.42×1.29×1.14×1.39×1.57×0.73×0.71×0.78×0.66×0.66×0.67×
Effective tax rate18.0%16.5%21.5%22.6%20.4%(23.4%)40.0%27.8%115.7%356.5%185.2%154.0%(23.6%)50.0%24.0%27.0%
Share count
Diluted shares outstanding406410416421435439463503451438420393357359387342
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Revenue and gross profit
Revenue$9,117$8,252$7,430$6,640$5,663$4,972$5,259$7,098$6,778$12,960$12,394$12,413$12,542$23,032$23,700$24,951$21,013
Cost of revenue($5,832)($5,432)($5,119)($4,773)($4,103)($3,596)($3,878)($5,214)($11,397)($10,221)($9,696)($10,612)($10,785)($19,286)($20,401)($21,959)($18,624)
Gross profit$3,285$2,820$2,311$1,867$1,560$1,376$1,381$1,884($4,619)$2,739$2,698$1,801$1,757$3,746$3,299$2,992$2,389
Operating expenses
Research and development($37)($37)($33)($36)($32)($17)($17)($28)($41)($109)($130)($169)($123)($192)($197)($184)($174)
Selling, general and administrative($455)($370)($347)($333)($288)($251)($277)($400)($371)($715)($924)($765)($770)($1,008)($997)($1,027)($961)
Total operating expenses($790)($774)($678)($664)($641)($628)($755)($1,305)$5,394($2,259)($1,744)($1,173)($1,207)($5,134)($2,826)($1,492)($1,342)
Total costs and expenses($6,622)($6,206)($5,797)($5,437)($4,744)($4,224)($4,633)($6,519)($6,003)($12,480)($11,440)($11,785)($11,992)($24,420)($23,227)($23,451)($19,966)
Operating income$2,495$2,046$1,633$1,203$919$748$626$579$775$480$954$628$550($1,388)$473$1,500$1,047
Earnings
EBITDA$2,798$2,329$1,910$1,475$1,184$1,018$964$1,115$1,351$1,031$2,086$1,908$1,922$34$1,935$2,981$2,498
Interest income–$20$20$23$6$2$5$24$23$19$16$16$19$13$31$20$19
Interest expense($168)($176)($195)($218)($229)($259)($317)($338)($377)($496)($499)($473)($442)($453)($490)($524)($494)
Pre-tax income$2,282$1,840$1,383$975$606$324$171$210$428$470$414$183$113($1,816)$324$1,063$548
Income tax expense($411)($332)($228)($210)($137)($66)$40($84)($119)($544)($1,476)($339)($174)($428)($162)($255)($148)
Net income$1,871$1,508$1,155$765$469$258$261$470$642($74)($941)($322)$268($2,285)$191$611$254
Per share
Diluted EPS (GAAP)$4.64$3.71$2.81$1.83$1.11$0.59$0.59$1.03$1.30($0.28)($2.31)($0.93)$0.63($6.42)$0.54$1.65$0.72
Basic EPS (GAAP)$4.67$3.73$2.83$1.85$1.12$0.60$0.59$1.05$1.33($0.28)($2.31)($0.93)$0.64($6.42)$0.54$1.71$0.75
Basic shares outstanding402404408412416430435446483451438420387357356354339
Margins
Gross margin36.0%34.2%31.1%28.1%27.5%27.7%26.3%26.5%(68.1%)21.1%21.8%14.5%14.0%16.3%13.9%12.0%11.4%
Operating margin27.4%24.8%22.0%18.1%16.2%15.0%11.9%8.2%11.4%3.7%7.7%5.1%4.4%(6.0%)2.0%6.0%5.0%
Net margin20.5%18.3%15.5%11.5%8.3%5.2%5.0%6.6%9.5%(0.6%)(7.6%)(2.6%)2.1%(9.9%)0.8%2.4%1.2%