Hormel Foods Corporation

HRL · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$13,106$17,032$17,154$25,649$22,962$26,418$22,186$23,678$16,906$20,889$36,651$14,225$11,487$7,783$7,853$6,092$4,897$3,823$5,006$4,979$4,390$3,825$3,417$3,357$3,317$2,363$3,145$2,438$2,287$1,802$1,756$1,876$1,797$1,634$1,479$1,125$1,109$783$789$564$399
Enterprise value$15,275$19,135$19,714$27,955$25,656$25,994$21,752$23,847$16,716$20,727$36,742$14,147$11,309$7,278$7,567$5,930$4,863$4,118$5,276$5,157$4,582$3,914$3,728$3,471$3,632$2,441$3,123$2,411$2,343$1,743$1,585$1,638$1,645$1,416$1,334$1,049$1,052$760$825$547$395
P/E (TTM) at period end27.41×21.16×21.62×25.65×25.26×29.09×22.67×23.39×19.97×23.47×53.42×23.60×21.83×15.56×16.56×15.40×14.28×13.39×16.58×17.40×17.24×16.38×18.39×17.73×18.18×13.88×19.25×17.51×20.89×22.69×14.58×15.90×–17.16×17.12×14.59×15.83×13.00×17.20×14.42×10.34×
P/S (TTM) at period end1.08×1.43×1.42×2.06×2.02×2.75×2.34×2.48×1.84×2.19×3.96×1.53×1.31×0.95×0.99×0.84×0.75×0.57×0.81×0.87×0.81×0.80×0.81×0.86×0.85×0.68×0.94×0.75×0.70×0.58×0.58×0.61×0.63×0.58×0.52×0.42×0.47×0.34×0.34×0.29×0.27×
P/B at period end1.66×2.13×2.22×3.40×3.29×4.11×3.75×4.23×3.43×4.70×9.17×3.95×3.47×2.76×2.96×2.54×2.31×1.90×2.66×2.76×2.75×2.73×2.73×3.01×3.33×2.70×3.74×3.00×2.85×2.29×2.40×2.84×3.15×2.54×2.54×2.19×2.36×1.87×2.12×1.66×1.28×
EV / EBITDA (TTM)15.92×14.70×15.17×18.32×19.64×20.53×16.12×17.94×11.95×14.32×30.81×13.44×12.27×8.16×8.83×7.79×7.33×6.52×8.64×9.02×8.47×8.24×9.36×8.64×9.22×7.38×10.22×9.90×10.60×10.61×7.19×7.32×8.77×7.83×–––––––
EV / Sales (TTM)1.26×1.61×1.63×2.24×2.25×2.71×2.29×2.50×1.82×2.18×3.97×1.52×1.29×0.88×0.96×0.82×0.74×0.61×0.85×0.90×0.85×0.82×0.89×0.89×0.93×0.70×0.93×0.74×0.72×0.56×0.52×0.53×0.58×0.50×0.47×0.39×0.45×0.33×0.36×0.28×0.26×
Returns
Return on equity6.1%10.1%10.3%13.3%13.0%14.1%16.5%18.1%17.2%20.0%17.2%16.7%15.9%17.7%17.8%16.5%16.2%14.2%16.0%15.9%15.9%16.7%14.8%17.0%18.3%19.5%19.4%17.1%13.6%10.1%16.4%17.8%(4.7%)14.8%14.8%15.0%14.9%14.4%12.3%11.5%12.4%
Return on invested capital5.1%8.2%8.1%10.4%9.4%14.9%17.6%17.5%17.8%20.9%17.0%17.4%17.1%21.7%20.2%18.1%16.8%14.0%14.4%15.1%14.6%16.2%12.7%16.7%14.8%17.8%17.8%14.3%12.6%10.6%20.2%27.3%23.2%21.6%19.1%17.4%16.8%15.7%12.4%12.7%14.0%
Dividend yield4.8%3.6%3.5%2.2%2.3%1.8%2.0%1.6%2.0%1.4%0.7%1.4%1.5%2.0%1.7%1.8%2.1%2.5%1.6%1.5%1.6%1.6%1.7%1.6%1.5%2.1%1.5%2.0%2.1%2.5%2.4%2.0%1.8%1.6%–––––––
Financial health
Current ratio2.47×2.32×1.43×2.47×2.08×2.38×2.14×1.80×1.92×1.93×1.70×2.23×2.61×2.95×2.57×1.69×2.30×1.84×1.85×1.95×1.83×2.22×1.86×2.35×2.10×2.08×2.08×2.68×2.58×2.72×3.03×2.67×2.73×2.93×2.73×2.52×2.22×1.71×1.68×2.58×2.13×
Debt / equity0.36×0.36×0.43×0.44×0.48×0.20×0.04×0.11×0.05×0.06×0.11×0.07×0.08×0.09×0.09×0.15×0.16×0.22×0.22×0.19×0.23×0.27×0.33×0.38×0.50×0.21×0.27×0.26×0.25×0.16×0.03×0.02×0.01×0.01×0.05×0.05×0.04×0.11×0.27×0.20×0.21×
Effective tax rate28.0%22.3%21.8%21.7%19.3%18.5%19.1%14.3%33.7%32.4%35.0%34.3%33.6%33.4%33.3%36.0%34.5%37.3%35.7%33.5%37.4%36.5%35.8%35.6%36.0%35.6%35.0%35.9%35.9%36.7%38.1%38.3%37.5%37.0%37.3%36.4%36.7%36.9%42.5%44.9%46.2%
Share count
Diluted shares outstanding550549549550548547545544539542541540540538544541542549557558558561559561561567589602608611610613628614617617610602612602594
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$12,147$12,106$11,921$12,110$12,459$11,386$9,608$9,497$9,546$9,168$9,523$9,264$9,316$8,752$8,231$7,895$7,221$6,534$6,755$6,193$5,745$5,414$4,780$4,200$3,910$3,885$3,474$3,358$3,261$3,257$3,099$3,046$3,065$2,854$2,814$2,836$2,681$2,340$2,293$2,314$1,960$1,502
Cost of revenue($10,242)($10,214)($9,899)($10,110)($10,294)($9,458)($7,782)($7,613)($7,566)($7,164)($7,365)($7,455)($7,751)($7,339)($6,899)($6,561)($5,982)($5,435)($5,693)($5,190)($4,362)($4,130)($3,656)($3,187)($2,947)($2,989)($2,675)($2,315)($2,340)($2,445)($2,356)($2,257)($2,309)($2,175)($2,158)($2,238)($2,120)($1,818)($1,815)($1,902)($1,584)($1,157)
Gross profit$1,904$1,892$2,022$2,000$2,165$1,928$1,826$1,885$1,979$1,997$2,158$1,809$1,565$1,413$1,332$1,334$1,239$1,099$1,062$1,003$1,383$1,284$1,124$1,013$963$896$799$1,043$921$812$743$789$756$679$656$598$562$522$478$412$376$345
Operating expenses
Research and development–($35)($36)($34)($35)($34)($32)($32)($34)($34)($35)($32)($30)($30)($30)($29)($28)($25)––––––––––––––––––––––––
Selling, general and administrative($1,107)($997)($1,005)($942)($879)($853)($761)($728)($841)($759)($872)($744)($651)($627)($606)($619)($605)($567)($553)($522)($937)($864)($768)($709)($652)($596)($536)($737)($677)($591)($579)($568)($532)($492)($475)($430)($407)($377)($344)($292)($271)($237)
Total operating expenses($1,331)($1,173)($954)($928)($852)($805)($726)($688)($800)($720)($834)($741)($633)($607)($551)($592)($592)($562)($545)($519)($932)($859)($744)($703)($645)($592)($534)($802)($738)($644)($622)($606)($569)($524)($509)($464)($442)($413)($379)($324)($302)($265)
Total costs and expenses($11,573)($11,388)($10,853)($11,038)($11,146)($10,264)($8,508)($8,301)($8,366)($7,891)($8,199)($8,197)($8,385)($7,946)($7,449)($7,153)($6,574)($5,997)($6,238)($5,709)($5,295)($4,988)($4,399)($3,890)($3,592)($3,581)($3,209)($3,117)($3,078)($3,088)($2,977)($2,863)($2,878)($2,699)($2,667)($2,703)($2,561)($2,231)($2,194)($2,226)($1,886)($1,422)
Operating income$574$719$1,068$1,072$1,313$1,123$1,100$1,196$1,180$1,277$1,324$1,067$932$806$781$742$647$537$517$484$451$426$380$310$318$304$265$241$183$168$122$183$187$155$146$134$120$110$99$88$74$80
Earnings
EBITDA$846$960$1,302$1,299$1,526$1,306$1,266$1,349$1,329$1,399$1,447$1,193$1,052$921$892$857$762$664$631$611$572$541$475$398$401$394$331$306$244$221$164$221$224$188$181–––––––
Interest income$17$24$48$15$28$47$36$32$28$15$6$3$3$5$7–$5$20–$14$5$9––––––––––––––––––––
Interest expense($79)($78)($81)($73)($63)($43)($21)($18)($26)($13)($13)($13)($13)($12)($13)($23)($27)($28)($28)($28)($26)($28)––––––––––––––––––––
Pre-tax income$522$663$1,035$1,013$1,278$1,126$1,115$1,210$1,181$1,279$1,317$1,057$922$799$758$719$625$528$461$470$431$407$368$289$294$285$264$251$217$171$126$195$191$161$151$138$121$111$95$80$71$72
Income tax expense($179)($186)($231)($221)($278)($217)($206)($231)($169)($432)($427)($370)($316)($268)($253)($240)($225)($182)($172)($168)($144)($152)($134)($104)($105)($103)($94)($88)($78)($61)($46)($74)($73)($60)($56)($52)($44)($41)($35)($34)($32)($33)
Net income$343$478$805$794$1,000$909$908$979$1,012$847$890$686$603$526$500$474$396$343$286$302$286$255$234$186$189$182$170$163$139$110$79$120$118($27)$95$86$77$70$60$46$39$39
Per share
Diluted EPS (GAAP)$0.63$0.87$1.47$1.45$1.82$1.66$1.66$1.80$1.86$1.57$1.64$1.27$1.12$0.975$0.93$0.87$0.73$0.635$0.52$0.54$0.51$0.46$0.42$0.33$0.34$0.33$0.30$0.28$0.23$0.18$0.13$0.20$0.19($0.0425)$0.16$0.14$0.13$0.12$0.10$0.075$0.065$0.065
Basic EPS (GAAP)$0.63$0.87$1.47$1.45$1.84$1.68$1.69$1.83$1.91$1.60$1.68$1.30$1.14$0.995$0.95$0.89$0.74$0.64$0.5275$0.55$0.52$0.46$0.42$0.34$0.34$0.33$0.30$0.28$0.23$0.18$0.13$0.20$0.19($0.0425)$0.16$0.14$0.13$0.12$0.10$0.075$0.065$0.065
Basic shares outstanding551550548546545541538535531528529528528529527533533537541549551552554554555553563584599608611610613628614606605610602612602594
Margins
Gross margin15.7%15.6%17.0%16.5%17.4%16.9%19.0%19.8%20.7%21.8%22.7%19.5%16.8%16.1%16.2%16.9%17.2%16.8%15.7%16.2%24.1%23.7%23.5%24.1%24.6%23.1%23.0%31.1%28.2%24.9%24.0%25.9%24.7%23.8%23.3%21.1%20.9%22.3%20.8%17.8%19.2%23.0%
Operating margin4.7%5.9%9.0%8.9%10.5%9.9%11.5%12.6%12.4%13.9%13.9%11.5%10.0%9.2%9.5%9.4%9.0%8.2%7.7%7.8%7.8%7.9%8.0%7.4%8.1%7.8%7.6%7.2%5.6%5.2%3.9%6.0%6.1%5.4%5.2%4.7%4.5%4.7%4.3%3.8%3.8%5.3%
Net margin2.8%4.0%6.8%6.6%8.0%8.0%9.5%10.3%10.6%9.2%9.3%7.4%6.5%6.0%6.1%6.0%5.5%5.2%4.2%4.9%5.0%4.7%4.9%4.4%4.8%4.7%4.9%4.9%4.3%3.4%2.6%4.0%3.9%(0.9%)3.4%3.0%2.9%3.0%2.6%2.0%2.0%2.6%