HP Inc.

HPQ · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$25,863$34,220$26,021$27,784$32,839$24,668$25,741$38,199$35,994$24,791$48,480––––––––––––$17,918$14,791$41,777$26,658$22,066$22,387$16,432$17,253$9,021$6,720$5,057$4,431$2,179$3,975$4,352$4,468$3,433$2,730
Enterprise value$33,040$41,866$33,528$36,933$37,313$26,926$26,341$38,309$35,667$25,316$40,301––––––––––––$14,317$15,906$42,727$25,937$21,307$22,202$17,809$18,514$9,559$7,933$6,225$5,195$3,137$4,884$4,002$2,890$2,400$2,072
P/E (TTM) at period end10.23×12.33×7.97×8.87×5.02×8.76×8.17×7.17×14.25×9.93×10.65×–––––––––––––23.70×11.30×7.64×7.49×7.18×6.35×7.09×5.64×5.71×5.74×5.87×2.95×4.80×5.33×6.94×6.65×5.58×
P/S (TTM) at period end0.47×0.64×0.48×0.44×0.52×0.44×0.44×0.65×0.69×0.51×0.94×––––––––––––0.32×0.33×0.85×0.63×0.56×0.63×0.43×0.55×0.36×0.33×0.31×0.31×0.16×0.33×0.44×0.55×0.48×0.42×
P/B at period end––––––––––1.75×––––––––––––0.49×1.06×2.94×1.46×1.30×1.39×1.22×1.46×0.91×0.79×0.67×0.61×0.34×0.73×0.96×0.89×0.78×0.69×
EV / EBITDA (TTM)8.08×9.01×7.79×6.92×6.07×6.36×5.70×8.79×9.58×6.52×5.05×––––––––––––12.93×5.66×8.11×5.18×4.46×4.88×3.55×3.93×2.69×2.91×3.00×2.83×1.82×2.92×––––
EV / Sales (TTM)0.60×0.78×0.62×0.59×0.59×0.48×0.45×0.66×0.69×0.52×0.78×––––––––––––0.25×0.35×0.87×0.61×0.54×0.63×0.46×0.59×0.38×0.39×0.38×0.36×0.24×0.41×0.41×0.36×0.34×0.32×
Returns
Return on equity––––––––––16.4%18.8%18.8%(56.4%)18.3%21.7%18.9%21.4%18.9%16.2%6.5%9.3%6.7%(2.5%)4.5%26.0%19.1%17.4%19.3%19.2%20.6%16.1%13.8%11.7%10.4%11.6%15.2%18.0%12.8%11.8%12.3%
Return on invested capital44.0%51.1%53.7%53.9%163.4%1174.1%–2104.9%––20.0%10.2%7.4%(27.7%)12.4%17.6%19.0%17.8%19.5%21.0%8.3%11.0%8.2%(2.7%)8.4%19.7%15.4%15.2%13.7%17.1%17.4%14.5%11.8%10.8%10.1%11.1%13.7%19.5%18.7%15.4%14.7%
Dividend yield4.2%3.1%4.0%3.7%2.9%4.0%3.8%2.4%2.5%3.5%2.6%––––––––––––4.5%4.2%1.5%2.4%2.8%2.4%2.7%2.1%3.1%3.4%3.6%2.7%4.7%2.1%––––
Financial health
Current ratio0.77×0.72×0.73×0.75×0.76×0.79×0.80×0.85×1.00×0.98×1.23×1.15×1.11×1.09×1.01×1.10×1.22×0.98×1.21×1.35×1.38×1.50×1.54×1.48×1.53×1.53×1.51×1.37×1.87×1.69×1.48×1.52×1.49×1.51×1.65×1.47×1.53×1.72×2.01×2.51×2.43×
Debt / equity(27.94×)(7.31×)(8.87×)(3.64×)(4.56×)(2.73×)(4.24×)(9.37×)(2.29×)(1.75×)0.32×0.68×0.83×1.27×0.79×0.55×0.39×0.46×0.21×0.14×0.14×0.19×0.20×0.22×0.39×0.35×0.27×0.20×0.27×0.35×0.33×0.30×0.34×0.24×0.19×0.32×0.33×0.13×0.21×0.08×0.09×
Effective tax rate5.2%15.4%(11.1%)27.6%13.6%12.3%(24.9%)(76.8%)22.9%29.1%(5.3%)24.3%19.5%(6.0%)21.2%20.2%18.6%20.5%20.8%13.8%32.3%16.7%12.1%12.3%11.1%23.0%26.0%27.5%29.5%30.0%33.0%34.0%34.0%33.5%33.0%30.0%28.0%28.5%33.1%33.8%35.5%
Share count
Diluted shares outstanding9539891,0001,0501,2201,4201,5241,6341,7021,7431,8361,9121,9501,9742,1282,3722,4372,5672,7162,8522,9093,0553,0632,4991,9742,0772,1052,1442,1142,1042,1042,0832,0242,0071,9871,8951,8841,9432,0121,9852,038
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$59,162$55,295$53,559$53,718$62,910$63,460$56,638$58,756$58,472$52,056$48,238$51,463$56,651$55,273$120,357$127,245$126,033$114,552$118,364$104,286$91,658$86,696$79,905$73,061$56,588$45,226$48,870$42,370$39,419$35,465$38,420$31,519$24,991$20,317$16,410$14,494$13,233$11,899$9,831$8,090$7,102$6,505
Cost of revenue($47,404)($43,903)($41,741)($42,210)($50,647)($50,053)($46,217)($47,586)($47,803)($42,478)($39,240)($41,524)($56,469)($55,632)($59,468)($65,167)($65,064)($56,503)($69,342)($63,435)($69,427)($66,440)($60,811)($53,858)($41,579)($33,259)($34,813)($29,720)($27,790)($24,524)($25,499)($20,014)($15,490)($12,123)($9,158)($7,234)($6,427)($5,629)($4,359)($3,443)($3,032)($2,867)
Gross profit$11,758$11,392$11,818$11,508$12,263$13,407$10,421$11,170$10,669$9,578$8,998$9,939$182($359)$60,889$62,078$60,969$58,049$49,022$40,851$22,231$20,256$19,094$19,203$15,009$11,967$14,057$12,650$11,629$10,941$12,921$11,505$9,501$8,194$7,252$7,260$6,806$6,270$5,472$4,647$4,070$3,638
Operating expenses
Research and development($1,611)($1,602)($1,640)($1,578)($1,653)($1,848)($1,477)($1,499)($1,404)($1,190)($1,209)($1,191)($1,298)($1,209)($3,399)($3,254)($2,959)($2,819)($3,543)($3,611)($3,591)($3,490)($3,563)($3,652)($3,312)($2,724)($2,627)($2,440)($2,380)($2,191)($2,718)($2,302)($2,027)($1,761)($1,620)–––––––
Selling, general and administrative($5,985)($5,821)($5,658)($5,357)($5,264)($5,727)($4,901)($5,368)($5,099)($4,532)($3,833)($4,719)($5,361)($5,428)($13,500)($13,577)($12,822)($11,648)($13,326)($12,430)($11,266)($11,184)($10,496)($11,012)($9,033)($7,186)($7,217)($6,522)($5,850)($5,345)($6,477)($5,635)($4,925)($4,554)($4,228)($5,426)($5,078)($4,596)($3,957)($3,343)($2,969)($2,581)
Total operating expenses($8,536)($8,218)($8,000)($8,052)($7,704)($8,048)($6,979)($7,293)($6,838)($6,210)($5,449)($6,019)$4,074$3,875($71,946)($52,401)($49,490)($47,913)($38,549)($32,132)($15,671)($16,783)($14,867)($16,307)($16,021)($10,528)($10,032)($8,962)($8,230)($7,536)($9,195)($7,937)($6,952)($6,315)($5,848)($6,050)($5,644)($5,058)($4,330)($3,685)($3,290)($2,880)
Total costs and expenses($55,940)($52,121)($49,741)($50,262)($58,351)($58,101)($53,196)($54,879)($54,641)($48,688)($44,689)($47,543)($52,395)($51,757)($131,414)($117,568)($114,554)($104,416)($107,891)($95,567)($85,098)($83,223)($75,678)($70,165)($57,600)($43,787)($44,845)($38,682)($36,020)($32,060)($34,694)($27,951)($22,442)($18,438)($15,006)($13,284)($12,071)($10,687)($8,689)($7,128)($6,322)($5,747)
Operating income$3,222$3,174$3,818$3,456$4,559$5,359$3,442$3,877$3,831$3,368$3,549$3,920$4,256$3,516($11,057)$9,677$11,479$10,136$10,473$8,719$6,560$3,473$4,227$2,896($1,012)$1,439$4,025$3,688$3,399$3,405$3,726$3,568$2,549$1,879$1,404$1,210$1,162$1,212$1,142$962$780$758
Earnings
EBITDA$4,152$4,090$4,648$4,306$5,339$6,144$4,231$4,621$4,359$3,722$3,881$7,981$8,590$8,127($5,962)$14,661$16,299$14,916$13,874$11,424$8,913$5,817$6,622$5,423$1,107$2,808$5,266$5,004$4,776$4,549$5,023$4,707$3,555$2,725$2,077$1,834$1,728$1,674––––
Interest income–$89$78$67$46$31$40$80$116$66$24$75$72$76$155$167$111$119$401–––––––––––––––––––––––
Interest expense($394)($430)($452)($548)($359)($254)($239)($242)($312)($309)($273)($567)($621)($738)($831)($522)($417)($597)($467)–––––––––––––––––––––––
Pre-tax income$2,796$2,668$3,279$2,937$4,324$7,568$3,211$2,523$3,013$3,276$3,761$3,532$3,863$3,055($11,933)$8,982$10,974$9,415$10,473$9,177$7,191$3,543$4,196$2,888($1,052)$702$4,625$4,194$3,694$3,568$3,694$3,632$2,423$1,783$1,325$1,127$1,056$1,151$1,142$962$780$758
Income tax expense($345)($139)($504)$326($1,192)($1,027)($396)$629$2,314($750)($1,095)$186($939)($595)($717)($1,908)($2,213)($1,755)($2,144)($1,913)($993)($1,145)($699)($349)$129($78)($1,064)($1,090)($1,016)($1,053)($1,108)($1,199)($824)($606)($444)($372)($317)($322)($326)($318)($264)($269)
Net income$2,451$2,529$2,775$3,263$3,132$6,541$2,815$3,152$5,327$2,526$2,496$4,554$5,013$5,113($12,650)$7,074$8,761$7,660$8,329$7,264$6,198$2,398$3,497$2,539($923)$624$3,697$3,491$2,945$3,119$2,586$2,433$1,599$1,177$881$755$739$829$816$644$516$489
Per share
Diluted EPS (GAAP)$2.62$2.65$2.81$3.26$2.98$5.36$1.98$2.07$3.26$1.48$1.43$2.48$2.62$2.62($6.41)$3.32$3.69$3.14$3.25$2.68$2.18$0.82$1.15$0.83($0.37)$0.32$1.80$1.67$1.39$1.48$1.23$1.16$0.77$0.59$0.44$0.38$0.39$0.44$0.42$0.32$0.26$0.24
Basic EPS (GAAP)$2.65$2.67$2.83$3.29$3.02$5.41$1.99$2.08$3.30$1.50$1.44$2.51$2.66$2.64($6.41)$3.38$3.78$3.21$3.35$2.76$2.23$0.83$1.16$0.83($0.37)$0.32$1.87$1.73$1.43$1.53$1.27$1.16$0.77$0.59$0.44$0.38$0.39$0.44$0.42$0.32$0.26$0.24
Basic shares outstanding9269469799921,0381,2081,4131,5151,6151,6881,7301,8141,8821,9341,9742,0942,3192,3882,4832,6302,7822,8793,0243,0472,4991,9361,9792,0182,0682,0522,1042,1042,0832,0242,0071,9871,8951,8841,9432,0121,9852,038
Margins
Gross margin19.9%20.6%22.1%21.4%19.5%21.1%18.4%19.0%18.2%18.4%18.7%19.3%0.3%(0.6%)50.6%48.8%48.4%50.7%41.4%39.2%24.3%23.4%23.9%26.3%26.5%26.5%28.8%29.9%29.5%30.9%33.6%36.5%38.0%40.3%44.2%50.1%51.4%52.7%55.7%57.4%57.3%55.9%
Operating margin5.4%5.7%7.1%6.4%7.2%8.4%6.1%6.6%6.6%6.5%7.4%7.6%7.5%6.4%(9.2%)7.6%9.1%8.8%8.8%8.4%7.2%4.0%5.3%4.0%(1.8%)3.2%8.2%8.7%8.6%9.6%9.7%11.3%10.2%9.2%8.6%8.3%8.8%10.2%11.6%11.9%11.0%11.7%
Net margin4.1%4.6%5.2%6.1%5.0%10.3%5.0%5.4%9.1%4.9%5.2%8.8%8.8%9.3%(10.5%)5.6%7.0%6.7%7.0%7.0%6.8%2.8%4.4%3.5%(1.6%)1.4%7.6%8.2%7.5%8.8%6.7%7.7%6.4%5.8%5.4%5.2%5.6%7.0%8.3%8.0%7.3%7.5%