Huntington Ingalls Industries, Inc.

HII · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Valuation
Market cap$13,345$7,394$10,314$9,205$7,481$6,830$10,051$7,624$9,442$7,379$5,082$5,488$4,473$2,141$1,526–
Enterprise value$15,717$9,971$12,557$11,889$10,346$8,161$11,426$8,667$10,020$7,937$5,461$6,198$5,209$2,914$2,470–
P/E (TTM) at period end22.06×13.44×15.15×15.90×13.75×9.81×18.31×9.12×19.71×12.88×12.58×16.24×17.14×14.66×––
P/S (TTM) at period end1.07×0.64×0.90×0.86×0.79×0.73×1.13×0.93×1.27×1.04×0.72×0.79×0.66×0.32×0.23×–
P/B at period end2.63×1.58×2.52×2.64×2.66×3.59×6.33×5.03×5.37×4.46×3.41×4.02×2.94×3.21×1.78×–
EV / EBITDA (TTM)17.82×13.26×12.56×15.18×14.37×8.24×12.47×7.75×9.58×7.64×5.92×7.55×7.26×5.57×9.36×–
EV / Sales (TTM)1.26×0.86×1.10×1.11×1.09×0.87×1.28×1.06×1.35×1.12×0.78×0.89×0.76×0.43×0.38×–
Returns
Return on equity11.9%11.8%16.6%16.6%19.4%36.6%34.6%55.1%27.2%34.7%27.1%24.8%17.2%21.9%(11.6%)9.3%
Return on invested capital6.9%6.3%9.8%7.4%7.9%21.2%20.0%32.0%23.4%29.0%26.3%21.0%15.0%15.1%5.5%7.1%
Dividend yield1.6%2.8%1.9%2.1%2.5%2.5%1.5%1.7%1.2%1.3%1.6%0.9%0.6%0.2%93.6%–
Financial health
Current ratio1.13×1.08×0.95×0.95×1.15×1.10×0.94×0.95×1.58×1.59×1.79×1.84×1.92×1.79×1.65×0.59×
Debt / equity0.53×0.69×0.60×0.83×1.17×0.89×0.81×0.85×0.73×0.77×0.85×1.22×1.17×2.74×2.16×0.07×
Effective tax rate22.1%14.5%20.2%19.5%12.5%14.1%19.6%13.9%38.0%26.9%36.1%33.3%33.8%39.4%(2400.0%)34.2%
Share count
Diluted shares outstanding39394040404141444647484950504949
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Revenue and gross profit
Revenue$13,185$12,484$11,535$11,454$10,676$9,524$9,361$8,899$8,176$7,441$7,068$7,020$6,957$6,820$6,708$6,575$6,723
Cost of revenue($11,529)($10,899)($10,085)($9,808)($9,236)($8,156)($7,691)($7,368)($6,385)($4,444)($4,380)($4,319)($4,489)($4,695)($4,827)($4,794)($5,042)
Gross profit$1,656$1,585$1,450$1,646$1,440$1,368$1,670$1,531$1,791$2,997$2,688$2,701$2,468$2,125$1,881$1,781$1,681
Operating expenses
Research and development–($26)($27)($35)($40)($34)($31)($23)($25)($17)($19)($19)($18)($22)($21)($24)($23)
Selling, general and administrative($990)($977)($973)($1,022)($924)($898)($904)($788)($871)($759)($768)($669)($726)($739)($739)($634)($670)
Total operating expenses($958)($928)($915)($865)($875)($855)($871)($795)($840)($2,116)($1,812)($1,932)($1,813)($1,613)($1,523)($1,681)($1,440)
Total costs and expenses($12,487)($11,827)($11,000)($10,673)($10,111)($9,011)($8,562)($8,163)($7,225)($6,560)($6,192)($6,251)($6,302)($6,308)($6,350)($6,475)($6,482)
Operating income$698$657$535$781$565$513$799$736$951$881$876$769$655$512$358$100$241
Earnings
EBITDA$925$882$752$1,000$783$720$990$916$1,118$1,046$1,039$923$821$718$523$264$424
Interest income–––––––––––––––––
Interest expense($98)($105)($95)($95)($102)($89)($114)($70)($58)($94)($74)($137)($149)($118)($117)($104)($40)
Pre-tax income$844$777$643$853$719$622$810$683$971$772$784$632$507$394$241($4)$199
Income tax expense($183)($172)($93)($172)($140)($78)($114)($134)($135)($293)($211)($228)($169)($133)($95)($96)($68)
Net income$661$605$550$681$579$544$696$549$836$479$573$404$338$261$146($100)$131
Per share
Diluted EPS (GAAP)$16.78$15.39$13.96$17.07$14.44$13.50$17.14$13.26$19.09$10.46$12.14$8.36$6.86$5.18$2.91($2.05)$2.68
Basic EPS (GAAP)$16.80$15.39$13.96$17.07$14.44$13.50$17.14$13.26$19.09$10.48$12.24$8.43$6.93$5.25$2.96($2.05)$2.68
Basic shares outstanding3939394040404141444647484950494949
Margins
Gross margin12.6%12.7%12.6%14.4%13.5%14.4%17.8%17.2%21.9%40.3%38.0%38.5%35.5%31.2%28.0%27.1%25.0%
Operating margin5.3%5.3%4.6%6.8%5.3%5.4%8.5%8.3%11.6%11.8%12.4%11.0%9.4%7.5%5.3%1.5%3.6%
Net margin5.0%4.8%4.8%5.9%5.4%5.7%7.4%6.2%10.2%6.4%8.1%5.8%4.9%3.8%2.2%(1.5%)1.9%