The Hartford Insurance Group, Inc.

HIG · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995
Valuation
Market cap$38,432$31,714$24,176$24,121$23,498$16,671$20,683$15,129$19,155$16,218$14,792$18,419$16,220$9,822$7,012$11,430$8,055$5,070$27,578$28,814$25,595$20,259$16,080$11,330$14,935$15,581$10,656$12,776$11,040$7,918$5,672
Enterprise value$42,681$35,897$28,349$28,249$28,237$20,872$25,346$19,695($16,273)$17,556$18,165$19,504$17,328$14,688$10,961$16,357$2,640$760$25,291$29,834$27,836$21,860$19,774$13,542$15,979$15,940$11,724$14,085$14,070$9,338$7,580
P/E (TTM) at period end10.07×10.26×9.74×13.42×10.00×9.71×10.02×8.40×–18.10×8.79×23.08×97.71×–10.47×10.20×––9.35×10.50×11.26×9.58×–11.33×29.46×16.00×12.36×12.59×8.29×–10.09×
P/S (TTM) at period end1.35×1.20×0.99×1.08×1.05×0.81×1.00×0.80×1.12×1.00×0.92×0.99×0.78×0.44×0.32×0.53×0.33×0.55×1.06×1.09×0.95×0.89×0.86×0.69×0.93×1.06×0.79×0.85×0.80×0.63×0.47×
P/B at period end2.02×1.93×1.58×1.76×1.32×0.90×1.27×1.15×1.42×0.96×0.84×0.98×0.86×0.44×0.33×0.61×0.50×0.55×1.44×1.53×1.67×1.42×1.38×1.06×1.66×2.09×1.95×1.99×1.81×1.75×1.21×
EV / EBITDA (TTM)7.97×8.15×7.47×9.11×7.39×7.15×7.75×7.80×(11.32×)14.98×8.19×1.48×7.63×6.45×7.97×5.72×––5.27×7.09×7.85×7.82×–3.97×12.69×10.76×9.07×8.93×6.09×–0.62×
EV / Sales (TTM)1.50×1.35×1.16×1.26×1.26×1.02×1.22×1.04×(0.95×)1.08×1.14×1.05×0.84×0.67×0.50×0.75×0.11×0.08×0.98×1.13×1.03×0.96×1.06×0.82×1.00×1.08×0.87×0.94×1.02×0.74×0.62×
Returns
Return on equity20.1%18.8%16.2%13.1%13.2%9.2%12.7%13.7%(23.2%)5.3%9.5%4.3%0.9%(0.4%)3.1%6.0%(6.3%)(29.7%)15.4%14.5%14.8%14.9%(0.8%)9.3%5.6%13.0%15.8%15.8%21.9%(2.2%)12.0%
Return on invested capital17.2%15.9%13.6%11.2%11.4%8.5%11.0%9.9%–3.6%6.5%41.4%7.2%–2.8%6.7%(3.9%)(18.4%)13.5%12.6%12.1%11.9%(0.5%)6.8%9.9%11.0%13.0%13.0%19.5%(1.1%)139.2%
Dividend yield1.5%1.8%2.2%2.1%2.1%2.7%2.1%2.5%1.8%2.1%2.1%1.5%1.2%1.8%2.2%0.7%1.8%13.0%2.3%1.6%1.3%1.6%1.8%2.3%1.6%1.3%1.9%1.5%1.7%1.8%–
Financial health
Current ratio––––––––––––––––1.08×1.05×4.36×4.49×1.06×1.07×0.05×0.06×0.06×0.05×0.05×0.05×0.10×0.13×–
Debt / equity0.23×0.27×0.28×0.32×0.28×0.23×0.30×0.36×0.37×0.29×0.30×0.33×0.35×0.32×0.29×0.35×0.36×0.67×0.23×0.23×0.31×0.35×0.49×0.41×0.37×0.28×0.29×0.25×0.46×0.34×0.41×
Effective tax rate19.4%19.2%18.9%19.6%18.4%18.1%18.6%15.3%136.2%(37.1%)19.6%20.6%16.7%347.2%(186.5%)25.0%48.7%40.1%26.4%23.8%23.8%15.3%83.5%6.4%(58.7%)27.5%23.2%26.3%20.0%68.9%24.3%
Share count
Diluted shares outstanding286299312330354361365364364395425460491466478482346307319316306297272252241224228236239235235
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995
Revenue and gross profit
Revenue$29,060$28,368$26,535$24,527$22,362$22,390$20,523$20,740$18,955$17,162$16,291$15,997$18,614$20,673$22,086$21,733$21,770$24,433$9,219$25,916$26,500$27,083$22,708$18,733$16,417$15,980$14,703$13,528$15,022$13,829$12,577$12,150
Cost of revenue––––––––––––––––––($24,428)($17,053)($18,600)($19,945)($16,483)($15,959)($12,275)($11,978)($10,632)($9,913)($10,633)($9,865)($10,620)–
Gross profit––––––––––––––––––($15,209)$8,863$7,900$7,138$6,225$2,774$4,142$4,002$4,071$3,615$4,389$3,964$1,957–
Operating expenses
Research and development––––––––––––––––––––––––––––––––
Selling, general and administrative($5,557)($5,584)($5,258)($4,881)($4,841)($4,791)($4,480)($4,580)($4,281)($4,563)($3,525)($3,459)($4,028)($4,176)($5,090)($4,398)($4,407)($4,635)($3,993)–––––––––––––
Total operating expenses––––––––––––––––––$10,618($4,858)($4,298)($4,153)($3,702)($3,324)($3,074)($2,815)($2,653)($2,380)($2,914)($1,737)($2,171)–
Total costs and expenses($23,842)($23,409)($22,487)($21,240)($19,887)($19,251)($18,167)($17,921)($16,898)($16,123)($15,517)($14,152)($5,734)($18,592)($20,275)($21,025)($19,506)($26,161)($13,810)($21,911)($22,898)($24,098)($20,185)($19,283)($15,349)($14,793)($13,285)($12,293)($13,547)($11,602)($12,791)–
Operating income$5,218$4,959$4,048$3,287$2,475$3,139$2,356$2,819$2,057$1,039$774$1,845$12,880$2,081$1,811$708$2,264($1,728)($4,591)$4,005$3,602$2,985$2,523($550)$1,068$1,187$1,418$1,235$1,475$2,227($214)$12,150
Earnings
EBITDA$5,647$5,355$4,404$3,797$3,100$3,819$2,918$3,270$2,524$1,438$1,172$2,218$13,156$2,270$2,278$1,376$2,860($1,258)($4,230)$4,799$4,208$3,546$2,797($331)$3,413$1,259$1,481$1,293$1,578$2,312($133)$12,235
Interest income––––––––––––––––––––––––––––––––
Interest expense($199)($199)($199)($199)($213)($234)($236)($259)($298)($316)($327)($346)($376)($397)($457)($508)($508)($476)($343)($263)($277)($252)($251)($271)––––––––
Pre-tax income$5,019$4,760$3,849$3,088$2,262$2,905$2,120$2,560$1,753$723$447$1,478$1,699$1,471($89)$200$2,272($1,721)($4,591)$4,005$3,602$2,985$2,523($550)$1,068$341$1,418$1,235$1,475$1,666($318)$742
Income tax expense($972)($924)($738)($584)($443)($534)($383)($475)($268)($985)$166($289)($350)($246)$309$373($568)$838$1,842($1,056)($857)($711)($385)$459($68)$200($390)($287)($388)($334)$219($180)
Net income$4,365$3,836$3,111$2,504$1,819$2,371$1,737$2,085$1,807($3,131)$896$1,682$798$176($38)$712$1,636($887)($2,749)$2,949$2,745$2,274$2,115($91)$1,000$507$974$862$1,015$1,332($99)$562
Per share
Diluted EPS (GAAP)$15.47$13.32$10.35$7.97$5.46$6.64$4.76$5.66$4.95($8.61)$2.27$3.96$1.73$0.36($0.17)$1.40$2.40($2.93)($8.99)$9.24$8.69$7.44$7.12($0.33)$3.97$2.10$4.34$3.79$4.30$5.58($0.42)$2.38
Basic EPS (GAAP)$15.68$13.51$10.51$8.09$5.54$6.73$4.79$5.72$5.03($8.61)$2.31$4.05$1.81$0.37($0.18)$1.51$2.60($2.93)($8.99)$9.32$8.89$7.63$7.24($0.33)$4.01$2.13$4.42$3.83$4.36$5.65($0.42)$2.39
Basic shares outstanding277282294307325349358361358364388416442448438445432346307316309298292272249238221225233236235234
Margins
Gross margin––––––––––––––––––(165.0%)34.2%29.8%26.4%27.4%14.8%25.2%25.0%27.7%26.7%29.2%28.7%15.6%–
Operating margin18.0%17.5%15.3%13.4%11.1%14.0%11.5%13.6%10.9%6.1%4.8%11.5%69.2%10.1%8.2%3.3%10.4%(7.1%)(49.8%)15.5%13.6%11.0%11.1%(2.9%)6.5%7.4%9.6%9.1%9.8%16.1%(1.7%)100.0%
Net margin15.0%13.5%11.7%10.2%8.1%10.6%8.5%10.1%9.5%(18.2%)5.5%10.5%4.3%0.9%(0.2%)3.3%7.5%(3.6%)(29.8%)11.4%10.4%8.4%9.3%(0.5%)6.1%3.2%6.6%6.4%6.8%9.6%(0.8%)4.6%