Huntington Bancshares Incorporated

HBAN · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$27,323$23,637$18,420$20,343$22,304$12,911$15,574$12,653$15,739$14,341$8,886$8,626$8,050$5,482$4,742$4,994$1,945$2,805$4,441$5,622$5,466$5,688$5,162$4,533$4,291$4,090$5,619$6,355$6,234$4,184$3,304$2,238$2,556$1,869$1,216$503$708$653$599$570$485
Enterprise value–––––––––––––––––––––––––––––––––––––––––
P/E (TTM) at period end13.09×13.12×10.14×9.57×19.34×18.01×11.65×9.56×14.18×22.17×13.44×14.36×13.21×9.15×9.20×35.59×––59.09×12.19×13.26×14.26×13.86×14.00×31.83×12.45×13.31×21.06×21.30×13.75×13.51×9.22×10.79×13.45×10.40×5.90×6.56×7.45×12.54×8.80×9.24×
P/S (TTM) at period end3.35×3.20×2.50×2.80×3.72×2.68×3.34×2.81×3.65×4.08×2.97×3.06×2.96×1.95×1.81×1.88×0.80×1.25×2.25×3.56×3.43×3.29×2.69×2.17×2.24×2.85×3.48×4.35×4.55×3.46×3.40×2.26×2.32×2.21×1.84×0.87×1.34×––––
P/B at period end1.12×1.20×0.95×1.15×1.16×0.99×1.32×1.14×1.46×1.39×1.35×1.36×1.32×0.95×0.82×0.92×0.36×0.39×0.75×1.86×2.14×2.24×2.27×2.07×1.78×1.73×2.57×2.96×3.08×2.77×2.18×1.58×1.93×1.99×1.43×0.64×0.98×––––
EV / EBITDA (TTM)–––––––––––––––––––––––––––––––––––––––––
EV / Sales (TTM)–––––––––––––––––––––––––––––––––––––––––
Returns
Return on equity8.6%9.1%9.4%12.0%6.0%5.5%11.3%11.9%10.3%6.3%10.0%9.5%10.0%10.4%8.9%2.6%(61.3%)(2.2%)1.3%15.3%16.1%15.7%16.4%14.8%5.6%13.9%19.3%14.0%14.5%20.1%16.1%17.2%17.9%14.8%13.7%10.8%15.0%––––
Return on invested capital5.4%5.7%6.4%8.1%5.2%4.0%6.1%6.8%5.0%3.4%5.2%5.3%6.5%8.5%5.8%3.0%(36.4%)(0.8%)0.2%5.7%5.1%4.3%4.0%4.0%1.5%4.9%6.0%4.8%4.5%5.0%4.2%5.2%5.2%4.8%6.3%5.1%5.9%––––
Dividend yield3.3%3.8%4.9%4.4%3.4%4.8%3.8%4.1%2.2%1.7%2.2%1.9%1.9%2.5%1.3%0.6%2.8%10.0%6.5%4.1%3.7%3.0%2.9%3.7%4.4%4.5%3.1%2.5%2.1%3.0%3.2%3.1%2.3%2.4%3.5%7.4%3.9%––––
Financial health
Current ratio––––––––––––––––0.12×0.12×0.12×0.15×0.17×0.04×0.05×0.05×0.05×0.06×0.06×0.06×0.08×0.05×0.08×0.06×0.05×0.07×0.06×0.11×0.12×––––
Debt / equity0.76×0.84×0.67×0.66×0.39×0.66×1.06×0.96×1.32×1.16×1.16×1.06×0.79×0.51×0.79×1.08×0.88×1.13×1.65×2.05×2.55×2.97×3.63×3.05×1.94×2.25×2.78×2.54×3.05×3.64×3.70×2.91×2.99×2.96×2.03×2.11×2.92×––––
Effective tax rate17.1%18.4%17.3%18.6%18.5%15.9%14.9%14.4%14.9%22.6%24.2%25.9%26.2%24.3%24.0%11.3%15.9%61.6%(232.0%)10.3%24.2%27.8%26.4%38.1%(41.2%)28.6%31.3%31.4%36.3%33.5%35.4%33.8%34.9%30.6%29.7%25.8%24.8%––––
Share count
Diluted shares outstanding1,5051,4761,4681,4651,2871,0331,0561,1061,136919817833844863868730533366303240233234232244250255261258234236226220233194181138119148150128110
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$9,718$8,166$7,385$7,360$7,254$5,991$4,815$4,667$4,510$4,309$3,519$2,990$2,816$2,717$2,817$2,621$2,661$2,430$2,239$1,978$1,577$1,595$1,726$1,918$2,091$1,915$1,436$1,615$1,459$1,370$1,209$973$992$1,102$846$661$578$528––––
Cost of revenue––––––––––––––––––––––––––––––––––––––––––
Gross profit––––––––––––––––––––––––––––––––––––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($1,985)($1,554)($1,368)($1,328)($1,338)($1,618)($816)($763)($755)($825)($791)($580)($570)($523)($534)($525)($498)($891)($870)($795)($637)($539)($778)($475)($446)($485)($457)($451)($461)($426)($381)–––($252)($210)($203)($189)––––
Total operating expenses($6,249)($5,015)($4,562)($4,574)($4,201)($4,375)($2,795)($2,721)($2,647)($2,543)($2,251)($1,809)($1,756)($1,619)($1,698)($1,728)($1,674)($4,002)($1,452)($1,312)($998)($970)($1,119)($1,230)($1,374)($1,562)($886)($912)($914)($803)($676)($566)($610)($659)($570)($438)($392)($345)($88)($48)($65)($52)
Total costs and expenses($6,784)($5,478)($4,982)($4,976)($4,490)($4,400)($3,843)($3,008)($2,882)($2,915)($2,599)($2,076)($1,963)($1,848)($1,983)($1,914)($2,308)($6,108)($2,535)($1,955)($1,063)($1,051)($1,174)($1,394)($1,569)($1,820)($976)($1,001)($1,019)($911)($752)($594)($625)($738)($646)($495)($463)($385)––––
Operating income$2,934$2,688$2,403$2,384$2,764$1,591$972$1,659$1,628$1,394$920$914$853$869$834$707$352($3,678)($296)$23$514$544$553$524$523$95$460$615$440$459$457$378$366$364$200$166$115$144$88$48$65$52
Earnings
EBITDA$3,682$3,450$3,025$3,182$3,248$1,982$1,339$2,045$2,121$1,807$1,300$1,255$1,186$1,150$1,108$989$638($3,450)($51)$150$626$717$859$1,012$1,017$665$571$727$521$523$549$447$451$491$270$206$150$173––––
Interest income$11,733$10,310$9,921$8,916$5,969$4,191$3,647$4,201$3,949$3,433$2,632$2,115$1,976$1,861$1,930$1,970$2,145$2,238$2,798$2,743$2,071$1,642$1,347$1,306$1,293$1,655$2,109$2,026$1,999$1,982$1,776$1,462$1,220$1,091$1,023$1,036$1,102$1,020––––
Interest expense($4,692)($4,319)($4,576)($3,477)($696)($89)($423)($988)($760)($431)($263)($164)($139)($156)($220)($341)($527)($814)($1,267)($1,441)($1,051)($679)($436)($457)($544)($940)($1,166)($984)($978)($954)($881)($737)($464)($440)($413)($558)($678)($631)––––
Pre-tax income$2,934$2,688$2,403$2,384$2,764$1,591$972$1,659$1,628$1,394$920$914$853$869$834$719$352($3,678)($296)$23$514$544$553$524$523$95$460$615$440$459$457$378$366$364$200$166$115$144––––
Income tax expense($520)($459)($443)($413)($515)($294)($155)($248)($235)($208)($208)($221)($221)($227)($202)($173)($40)$584$182$53($53)($131)($154)($138)($199)$39($131)($193)($138)($166)($153)($134)($124)($127)($61)($49)($30)($36)$88$48$65$52
Net income$2,398$2,211$1,940$1,951$2,238$1,295$817$1,411$1,393$1,186$712$693$632$641$631$546$312($3,094)($114)$75$461$412$399$372$324$135$328$422$302$293$304$244$243$237$139$117$85$108$88$48$65$52
Per share
Diluted EPS (GAAP)$1.29$1.39$1.22$1.24$1.45$0.90$0.69$1.27$1.20$1.00$0.70$0.81$0.72$0.72$0.69$0.59$0.19($6.14)($0.44)$0.25$1.92$1.77$1.71$1.61$1.33$0.54$1.29$1.62$1.17$1.25$1.29$1.11$1.11$1.02$0.72$0.65$0.62$0.91$0.59$0.32$0.50$0.48
Basic EPS (GAAP)$1.32$1.41$1.24$1.26$1.47$0.91$0.71$1.29$1.22$1.02$0.72$0.82$0.73$0.73$0.70$0.60$0.19($6.14)($0.44)$0.25$1.95$1.79$1.74$1.62$1.34$0.54$1.30$1.63$1.18$1.27$1.31$1.11$1.11$1.04$0.73$0.65$0.62$0.91$0.60$0.32$0.51$0.49
Basic shares outstanding1,7231,4791,4511,4461,4411,2621,0171,0391,0821,085904803820834858864727533366301237230230229242250253259256230232222219229191181138119146150126108
Margins
Gross margin––––––––––––––––––––––––––––––––––––––––––
Operating margin30.2%32.9%32.5%32.4%38.1%26.6%20.2%35.5%36.1%32.4%26.1%30.6%30.3%32.0%29.6%27.0%13.2%(151.4%)(13.2%)1.1%32.6%34.1%32.0%27.3%25.0%5.0%32.0%38.1%30.2%33.5%37.8%38.9%37.0%33.0%23.7%25.2%19.9%27.2%––––
Net margin24.7%27.1%26.3%26.5%30.9%21.6%17.0%30.2%30.9%27.5%20.2%23.2%22.5%23.6%22.4%20.8%11.7%(127.3%)(5.1%)3.8%29.2%25.8%23.1%19.4%15.5%7.0%22.9%26.1%20.7%21.4%25.2%25.1%24.5%21.5%16.4%17.7%14.8%20.4%––––