Global Payments Inc.

GPN · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Valuation
Market cap$18,324$28,519$33,069$26,856$39,223$62,504$52,970$16,316$15,952$20,139$11,964$6,937$4,944$3,730$3,349$4,148$3,360$2,935$3,755$3,216$3,677$2,658$1,757$1,257$1,331$751$400
Enterprise value$32,543$43,553$48,819$39,381$49,566$70,469$61,168$21,131$20,082$23,956$15,944$8,724$6,332$4,341$3,213$3,572$3,100$2,727$3,315$2,922$3,473$2,810$1,818$1,281$1,366$861$423
P/E (TTM) at period end13.09×18.16×33.53×240.88×40.63×106.93×123.01×36.09×34.05×99.82×44.04×24.95×20.16×17.26×17.80×19.83×16.52×78.87×23.07×22.49×29.30×28.61×28.14×23.58×55.82×31.71×12.10×
P/S (TTM) at period end2.38×3.69×4.48×3.93×4.60×8.42×10.78×4.85×4.01×5.97×4.13×2.50×1.94×1.57×1.52×2.23×2.05×2.01×2.95×3.03×4.05×3.39×2.79×2.44×2.88×2.12×1.18×
P/B at period end0.80×1.28×1.44×1.20×1.53×2.29×1.90×4.09×4.20×7.66×4.36×9.15×4.96×3.25×2.86×3.50×3.90×4.40×3.74×3.36×4.77×5.05×4.29×3.43×4.49×2.77×3.34×
EV / EBITDA (TTM)14.97×17.65×27.52×55.54×28.24×56.31×61.01×23.95×29.88×34.16×31.94×16.73×13.60×10.53×7.91×8.63×7.91×7.60×11.17×11.17×14.14×13.44×11.50×10.22×12.20×11.51×5.08×
EV / Sales (TTM)4.22×5.63×6.62×5.77×5.81×9.49×12.45×6.28×5.05×7.11×5.50×3.15×2.48×1.83×1.46×1.92×1.89×1.86×2.60×2.75×3.82×3.58×2.89×2.48×2.95×2.44×1.24×
Returns
Return on equity6.1%7.0%4.3%0.5%3.8%2.1%1.5%11.3%12.3%7.7%9.9%36.7%24.6%18.9%16.1%17.7%23.6%5.6%16.2%14.9%16.3%17.7%15.2%14.5%8.0%8.7%27.6%
Return on invested capital3.8%4.5%2.6%0.9%3.2%2.2%1.9%7.2%7.1%4.7%5.1%13.3%12.2%14.5%21.5%38.5%38.6%45.2%27.6%22.5%24.1%15.8%17.0%15.5%15.4%8.6%27.2%
Dividend yield1.3%0.9%0.8%1.0%0.7%0.4%0.1%0.0%0.0%0.0%0.0%0.1%0.1%0.2%0.2%0.2%0.2%0.2%0.2%0.2%0.2%0.2%0.3%0.5%0.4%0.2%1.1%
Financial health
Current ratio1.69×0.96×0.99×0.92×1.06×1.01×1.22×1.03×1.13×1.09×1.17×1.09×1.35×1.72×1.49×1.28×1.44×1.77×2.70×3.11×2.33×0.87×0.63×1.68×0.82×1.03×0.58×
Debt / equity0.94×0.72×0.70×0.60×0.45×0.34×0.33×1.29×1.23×1.69×1.64×2.30×1.39×0.84×0.27×0.53×0.49×0.31×0.00×–0.00×0.31×0.28×0.10×0.08×0.28×–
Effective tax rate20.0%15.8%23.9%(116.4%)16.2%13.0%12.0%13.8%(25.8%)14.1%19.6%25.9%28.5%28.6%27.6%29.3%28.2%29.2%34.7%32.4%33.5%34.7%34.7%35.3%38.2%38.5%38.5%
Share count
Diluted shares outstanding242255262276294301199159156147133135145156159161164162162163164159156151151115107
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Revenue and gross profit
Revenue$10,231$7,706$7,736$7,380$6,829$8,524$7,424$4,912$3,366$3,975$3,371$2,898$2,774$2,554$2,376$2,204$1,860$1,642$1,462$1,274$1,062$908$784$629$516$463$353$340
Cost of revenue($3,693)($2,113)($2,033)($2,068)($2,223)($3,774)($3,651)($2,074)($1,095)($1,928)($1,604)($1,148)($1,022)($952)($862)($785)($665)($585)($505)($476)($415)($356)($337)($289)($260)($252)($192)($181)
Gross profit$6,538$5,592$5,702$5,311$4,606$4,750$3,773$2,838$2,271$2,047$1,767$1,751$1,752$1,602$1,514$1,419$1,195$1,058$957$799$647$552$447$340$256$211$161$159
Operating expenses
Research and development––––––––––––––––––––––––––––
Selling, general and administrative($5,547)($4,121)($4,001)($3,859)($3,264)($3,391)($2,879)($2,047)($1,534)($1,488)($1,411)($1,326)($1,295)($1,197)($1,120)($1,027)($863)($735)($665)($546)($426)($347)($283)($217)($161)($128)($103)($95)
Total operating expenses($5,269)($3,838)($3,728)($3,996)($4,296)($3,391)($2,879)($2,047)($1,534)($1,488)($1,411)($1,326)($1,295)($1,197)($1,157)($1,112)($863)($735)($665)($546)($426)($347)($283)($217)($163)($128)($108)($95)
Total costs and expenses($8,962)($5,951)($5,761)($6,064)($6,519)($7,165)($6,530)($4,120)($2,629)($3,416)($3,015)($2,473)($2,317)($2,149)($2,019)($1,896)($1,528)($1,319)($1,170)($1,022)($840)($703)($621)($507)($423)($380)($300)($277)
Operating income$1,269$1,755$1,974$1,316$310$1,359$894$791$737$559$356$425$457$405$357$307$332$323$293$253$221$205$164$123$93$82$53$63
Earnings
EBITDA$1,707$2,173$2,468$1,774$709$1,755$1,251$1,003$882$672$701$499$522$466$412$406$414$392$359$297$262$246$209$158$125$112$75$83
Interest income$160$155$159$111$33$19$44$31$21$9$47$5$5$14$10$10$11$5$7$18––––––––
Interest expense($838)($634)($608)($628)($435)($328)($327)($301)($196)($174)($146)($68)($40)($38)($32)($17)($18)($18)($7)($8)––––––––
Pre-tax income$559$1,260$1,530$782($108)$1,045$594$518$562$393$257$361$417$377$334$300$324$310$292$261$226$202$154$109$90$64$38$54
Income tax expense($72)($252)($242)($187)($126)($169)($77)($62)($77)$101($36)($71)($108)($107)($96)($83)($95)($87)($85)($91)($73)($68)($53)($38)($32)($25)($15)($21)
Net income($934)$1,400$1,570$986$111$965$585$431$452$468$202$272$278$245$216$188$209$203$37$163$143$126$93$62$53$24$24$33
Per share
Diluted EPS (GAAP)($2.99)$5.78$6.16$3.77$0.40$3.29$1.95$2.16$2.84$3.01$1.37$2.04$2.06$1.69$1.38$1.19$1.30$1.24$0.23$1.00$0.88$0.77$0.29$0.40$0.18$0.16$0.21$0.31
Basic EPS (GAAP)($2.98)$5.79$6.18$3.78$0.41$3.30$1.95$2.17$2.85$3.03$1.38$2.05$2.07$1.70$1.39$1.20$1.31$1.25$0.23$1.02$0.89$0.80$0.30$0.42$0.18$0.16$0.21$0.31
Basic shares outstanding256242254261275293299198159155146132134144156158160162160159161158153150148147114107
Margins
Gross margin63.9%72.6%73.7%72.0%67.4%55.7%50.8%57.8%67.5%51.5%52.4%60.4%63.2%62.7%63.7%64.4%64.2%64.4%65.5%62.7%60.9%60.8%57.0%54.0%49.6%45.5%45.5%46.6%
Operating margin12.4%22.8%25.5%17.8%4.5%15.9%12.0%16.1%21.9%14.1%10.6%14.7%16.5%15.9%15.0%13.9%17.8%19.7%20.0%19.8%20.8%22.6%20.9%19.5%18.1%17.8%15.0%18.6%
Net margin(9.1%)18.2%20.3%13.4%1.6%11.3%7.9%8.8%13.4%11.8%6.0%9.4%10.0%9.6%9.1%8.5%11.3%12.4%2.5%12.8%13.5%13.8%11.8%9.9%10.3%5.2%6.7%9.7%