Generac Holdings Inc.

GNRC · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Valuation
Market cap$8,003$9,225$7,939$6,377$22,203$14,347$6,346$3,136$3,124$2,570$1,878$3,205$3,856$2,029–––––
Enterprise value$9,000$10,423$9,475$7,847$23,377$14,757$7,063$3,836$3,915$3,556$2,809$4,103$4,903$2,815–––––
P/E (TTM) at period end50.16×28.36×39.09×18.21×41.63×41.07×25.06×14.23×19.68×26.71×24.16×18.35×22.09×21.76×–––––
P/S (TTM) at period end1.90×2.15×1.97×1.40×5.94×5.77×2.88×1.55×1.87×1.78×1.43×2.19×2.60×1.72×–––––
P/B at period end3.04×3.70×3.39×2.83×10.03×10.32×6.15×4.12×5.64×6.41×4.03×6.54×12.16×4.38×–––––
EV / EBITDA (TTM)23.53×17.06×21.12×12.67×30.63×28.62×17.46×10.03×14.30×15.86×14.31×13.36×13.53×12.14×–––––
EV / Sales (TTM)2.14×2.43×2.36×1.72×6.26×5.94×3.20×1.90×2.34×2.46×2.13×2.81×3.30×2.39×–––––
Returns
Return on equity6.1%13.0%8.7%15.5%24.1%25.1%24.5%29.0%28.6%24.0%16.7%35.6%55.0%20.1%42.2%(22.2%)–––
Return on invested capital6.5%11.3%7.5%12.2%17.1%20.7%16.8%19.0%14.6%9.3%8.1%14.3%16.1%10.7%8.9%8.8%52.2%29.7%9.2%
Dividend yield0.0%0.0%–0.0%––0.0%0.0%–0.0%0.1%0.0%8.9%19.9%–––––
Financial health
Current ratio2.03×1.97×2.27×2.20×1.60×2.60×2.41×2.00×2.08×2.00×2.96×3.04×2.61×1.77×2.32×3.14×2.61×2.15×2.30×
Debt / equity0.50×0.51×0.65×0.63×0.44×0.63×0.87×1.21×1.67×2.59×2.24×2.22×3.74×1.90×0.78×1.49×(1.47×)(1.40×)(5.35×)
Effective tax rate18.9%22.6%25.2%19.6%19.5%22.2%21.1%22.5%21.7%36.8%36.8%32.4%37.4%40.4%(273.3%)0.5%0.8%(0.1%)5.6%
Share count
Diluted shares outstanding59606265646463626365697070696859516666
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Revenue and gross profit
Revenue$4,439$4,209$4,296$4,023$4,565$3,737$2,485$2,204$2,023$1,672$1,444$1,317$1,461$1,486$1,176$792$593$588$574$556
Cost of revenue($2,684)($2,597)($2,630)($2,657)($3,043)($2,377)($1,528)($1,407)($1,298)($1,090)($930)($857)($945)($916)($736)($497)($356)($352)($372)($333)
Gross profit$1,755$1,612$1,666$1,365$1,522$1,360$958$798$725$585$512$460$516$570$440$295$237$236$202$222
Operating expenses
Research and development($250)($243)($220)($173)($160)($104)($80)($68)($50)($43)($37)($33)($31)($29)($23)($16)($15)($11)($10)($10)
Selling, general and administrative($417)($422)($285)($253)($196)($144)($118)($109)($104)($88)($75)($53)($55)($55)($46)($30)($23)($15)($73)($70)
Total operating expenses($1,334)($1,323)($1,129)($979)($956)($639)($479)($426)($368)($334)($310)($280)($223)($218)($217)($182)($147)($137)($131)($127)
Total costs and expenses($4,017)($3,920)($3,759)($3,636)($3,998)($3,016)($2,006)($1,832)($1,666)($1,422)($1,242)($1,138)($1,168)($1,134)($953)($679)($503)($490)($503)($461)
Operating income$421$289$537$386$566$721$479$372$357$251$203$180$293$351$224$113$90$99$71$95
Earnings
EBITDA$525$383$611$449$619$763$516$404$382$274$224$196$307$362$232$121$98$106$126$149
Interest income$9$8$8$4$1$1$2$3$2$0$0$0$0$0$0$0$0$2$1–
Interest expense($68)($71)($90)($98)($55)($33)($33)($42)($41)($43)($45)($43)($47)($54)($49)($24)($27)($71)($108)($125)
Pre-tax income$337$199$409$290$508$692$446$320$311$204$154$123$258$279$156$87$57$43($556)($10)
Income tax expense($78)($38)($92)($73)($100)($135)($99)($67)($70)($44)($57)($45)($84)($104)($63)$238($0)($0)($0)$1
Net income$258$160$316$215$400$550$351$252$238$158$97$78$175$175$93$325$57$43($556)($10)
Per share
Diluted EPS (GAAP)$4.34$2.69$5.39$3.27$5.42$8.30$5.48$4.03$3.54$2.53$1.47$1.12$2.49$2.51$1.35$4.79($1.65)$0.85($8.48)($0.15)
Basic EPS (GAAP)$4.41$2.73$5.46$3.31$5.55$8.51$5.61$4.09$3.57$2.56$1.48$1.14$2.55$2.56$1.38$4.84($1.65)($3.58)($27.93)($0.49)
Basic shares outstanding5859606163636262626265686968676759202020
Margins
Gross margin39.5%38.3%38.8%33.9%33.3%36.4%38.5%36.2%35.8%35.0%35.5%34.9%35.3%38.3%37.4%37.2%40.0%40.1%35.2%40.0%
Operating margin9.5%6.9%12.5%9.6%12.4%19.3%19.3%16.9%17.7%15.0%14.0%13.6%20.1%23.7%19.0%14.3%15.2%16.7%12.4%17.1%
Net margin5.8%3.8%7.4%5.3%8.8%14.7%14.1%11.4%11.8%9.4%6.7%5.9%12.0%11.7%7.9%41.0%9.6%7.3%(96.8%)(1.7%)