General Motors Company

GM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Valuation
Market cap$75,860$58,575$49,192$47,792$85,123$60,455$53,138$48,565$59,512$50,583$49,378$56,031$56,932$45,148$31,135$55,290––
Enterprise value$180,517$164,649$149,277$136,290$172,909$146,927$138,394$130,623$131,105$101,530$89,540$75,087$64,689$35,582$12,642$40,216––
P/E (TTM) at period end23.86×8.15×4.91×5.36×8.65×9.68×8.07×6.14×–5.37×5.10×19.98×15.10×9.29×4.10×11.84×––
P/S (TTM) at period end0.41×0.31×0.29×0.30×0.67×0.49×0.39×0.33×0.41×0.34×0.36×0.36×0.37×0.30×0.21×0.41×––
P/B at period end1.24×0.93×0.77×0.70×1.42×1.34×1.27×1.25×1.70×1.15×1.24×1.58×1.34×1.25×0.82×1.53×––
EV / EBITDA (TTM)12.12×6.79×7.10×6.31×8.09×7.61×7.08×7.43×6.36×5.53×7.28×8.56×4.91×4.24×0.97×3.34×––
EV / Sales (TTM)0.98×0.88×0.87×0.87×1.36×1.20×1.01×0.89×0.90×0.68×0.66×0.48×0.42×0.23×0.08×0.30×––
Returns
Return on equity5.2%11.4%15.6%13.2%16.5%13.9%15.7%20.4%(11.1%)21.5%24.3%7.9%8.8%13.4%19.9%12.9%493.3%–
Return on invested capital1.5%5.1%5.1%5.1%4.7%3.7%3.7%3.3%0.2%6.3%6.3%2.3%6.2%–15.8%16.9%(100.8%)–
Dividend yield0.9%1.1%1.2%0.8%0.2%1.1%4.4%4.6%3.8%4.7%4.5%3.4%3.0%2.1%2.9%2.8%––
Financial health
Current ratio1.17×1.13×1.08×1.10×1.10×1.01×0.88×0.92×0.89×0.89×0.97×1.27×1.31×1.30×1.22×1.13×1.13×0.59×
Debt / equity2.13×2.06×1.89×1.69×1.83×2.44×2.47×2.70×2.69×1.71×1.58×1.32×0.85×0.44×0.36×0.32×0.74×(0.54×)
Effective tax rate10.8%30.0%5.4%16.3%21.8%21.9%10.3%5.5%97.2%22.8%(14.6%)5.4%28.5%115.1%(1.8%)11.7%(2.1%)(6.0%)
Share count
Diluted shares outstanding9731,1291,3691,4541,4681,4421,4391,4311,4921,5701,6401,6871,6761,6751,6681,624925579
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Revenue and gross profit
Revenue$186,952$185,019$187,442$171,842$156,735$127,004$122,485$137,237$147,049$145,588$149,184$135,725$155,929$155,427$152,256$150,276$135,592$105,810$148,781
Cost of revenue–($164,923)($154,837)($142,804)($126,892)($100,544)($97,539)($110,651)($120,656)($116,229)($121,784)($112,995)($138,082)($134,925)($140,236)($130,386)($118,768)($102,590)($136,933)
Gross profit–$20,096$32,605$29,038$29,843$26,460$24,946$26,586$26,393$29,359$27,400$22,730$17,847$20,502$12,020$19,890$16,824$3,220$11,848
Operating expenses
Research and development–($8,500)($9,200)($9,900)($9,800)($7,900)($6,200)($6,800)($7,800)($7,300)($6,600)($7,500)($7,400)($7,200)($7,400)($8,100)($6,962)($6,051)($8,000)
Selling, general and administrative($8,819)($8,687)($10,621)($9,840)($10,667)($8,554)($7,038)($8,491)($9,650)($9,570)($10,345)($11,888)($12,158)($12,382)($14,031)($12,163)($11,446)($12,167)($13,794)
Total operating expenses($48,942)($17,187)($19,821)($19,740)($19,528)($17,136)($18,312)($21,105)($21,948)($20,698)($18,714)($17,192)($16,317)($15,371)($42,383)($14,234)($11,716)($18,397)($26,591)
Total costs and expenses($182,615)($182,110)($174,658)($162,544)($146,420)($117,680)($115,851)($131,756)($142,604)($136,927)($140,498)($130,187)($154,399)($150,296)($182,619)($144,620)($130,484)($120,987)($163,524)
Operating income$4,337$2,909$12,784$9,298$10,315$9,324$6,634$5,481$4,445$8,661$8,686$5,538$1,530$5,131($30,363)$5,656$5,108($15,177)($14,743)
Earnings
EBITDA$16,333$14,889$24,240$21,035$21,591$21,371$19,310$19,541$17,587$20,628$18,372$12,291$8,768$13,172$8,399$13,083$12,038($3,793)($4,540)
Interest income$2,339$1,535$1,257$1,537$460$146$1,885$1,469$2,596$1,645$1,603$614$211$246$343$455$465$367$712
Interest expense($638)($727)($846)($911)($987)($950)($4,121)($4,423)($3,880)($3,141)($2,535)($1,883)($1,829)($1,049)($772)($744)($1,135)($6,112)($2,624)
Pre-tax income$4,609$3,117$8,519$10,403$11,597$12,716$8,095$7,436$8,549$11,863$12,008$8,371$4,246$7,458($30,257)$5,985$5,737$103,051($29,202)
Income tax expense($433)($338)($2,556)($563)($1,888)($2,771)($1,774)($769)($474)($11,533)($2,739)$1,219($228)($2,127)$34,831$110($672)$2,166($1,766)
Net income$3,957$2,697$6,008$10,127$9,934$10,019$6,427$6,732$8,014($3,864)$9,427$9,687$3,949$5,346$6,188$9,190$6,172$104,821($30,860)
Per share
Diluted EPS (GAAP)$4.36$3.27$6.37$7.32$6.13$6.70$4.33$4.57$5.53($2.60)$6.00$5.91$1.65$2.38$2.92$4.58$2.89$113.18($53.44)
Basic EPS (GAAP)$4.50$3.33$6.45$7.35$6.17$6.78$4.36$4.62$5.61($2.65)$6.12$6.11$1.75$2.71$3.10$4.94$3.11$113.18($53.44)
Basic shares outstanding9009551,1151,3641,4451,4511,4331,4241,4111,4651,5401,5861,6051,3931,5661,5361,500925579
Margins
Gross margin–10.9%17.4%16.9%19.0%20.8%20.4%19.4%17.9%20.2%18.4%16.7%11.4%13.2%7.9%13.2%12.4%3.0%8.0%
Operating margin2.3%1.6%6.8%5.4%6.6%7.3%5.4%4.0%3.0%5.9%5.8%4.1%1.0%3.3%(19.9%)3.8%3.8%(14.3%)(9.9%)
Net margin2.1%1.5%3.2%5.9%6.3%7.9%5.2%4.9%5.4%(2.7%)6.3%7.1%2.5%3.4%4.1%6.1%4.6%99.1%(20.7%)