General Dynamics Corporation

GD · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$90,939$72,451$70,863$68,118$58,210$41,554$49,241$43,897$56,808$48,211$38,354$46,130$33,509$24,437$24,180$27,050$26,280$22,817$35,989$29,995$22,905$20,874$17,880$15,984$16,019$15,588$10,552$11,770$5,464$4,464$3,724$2,745$2,904$2,364$2,240$1,053$1,869$2,126$2,072$2,869$2,900
Enterprise value$98,395$81,430$80,033$78,990$69,782$53,462$61,772$55,351$57,807$49,765$38,968$45,653$32,116$25,050$25,461$27,640$27,881$25,220$35,889$31,172$23,865$23,195$21,063$17,106$17,512$15,913$11,304$11,952$5,493$4,104$3,679$2,559$3,011$2,034$2,608$2,076$2,844$2,522$2,322$3,106$3,328
P/E (TTM) at period end21.60×19.16×21.38×20.09×17.87×13.12×14.13×13.12×19.51×18.74×12.63×18.21×14.22×–9.57×10.31×10.98×9.28×17.37×16.16×15.68×17.01×17.81×17.43×16.99×17.30×11.99×19.98×9.77×16.53×11.60×11.53×3.28×2.90×4.44×–6.38×5.61×4.74×–7.47×
P/S (TTM) at period end1.73×1.52×1.68×1.73×1.51×1.10×1.25×1.21×1.83×1.58×1.21×1.50×1.08×0.79×0.74×0.83×0.82×0.78×1.32×1.25×1.09×1.09×1.09×1.16×1.33×1.51×1.18×1.59×0.92×1.25×1.21×0.90×0.91×0.68×0.26×0.10×0.19×0.22×0.22×0.32×0.36×
P/B at period end3.55×3.28×3.33×3.67×3.30×2.65×3.52×3.62×4.81×4.68×3.67×3.90×2.31×2.15×1.83×2.03×2.12×2.27×3.06×3.05×2.81×2.90×3.02×3.07×3.54×4.08×3.33×5.30×2.85×2.60×2.38×2.09×2.47×1.26×1.13×0.70×0.88×1.11×1.29×2.27×2.17×
EV / EBITDA (TTM)16.30×14.97×16.49×16.47×14.75×11.48×12.27×11.46×12.57×12.11×8.36×10.71×7.89×21.95×6.09×6.44×6.94×6.15×10.58×10.36×9.52×10.24×12.23×9.53×9.97×10.23×8.06×11.08×6.87×9.77×10.42×7.11×8.25×8.80×3.75×–3.19×––––
EV / Sales (TTM)1.87×1.71×1.89×2.00×1.81×1.41×1.57×1.53×1.87×1.63×1.23×1.48×1.04×0.81×0.78×0.85×0.87×0.86×1.32×1.30×1.14×1.21×1.29×1.24×1.45×1.54×1.26×1.62×0.92×1.15×1.20×0.84×0.94×0.59×0.30×0.20×0.28×0.26×0.25×0.35×0.41×
Returns
Return on equity16.4%17.1%15.6%18.3%18.5%20.2%24.9%27.6%24.7%25.0%29.1%21.4%16.3%(2.9%)19.1%19.7%19.3%24.5%17.6%18.9%17.9%17.1%17.0%17.6%20.8%23.6%27.8%26.5%29.2%15.8%20.5%18.1%75.2%43.5%25.5%(38.3%)13.8%19.7%27.3%(4.2%)29.1%
Return on invested capital13.4%12.9%11.6%12.0%12.0%12.7%14.3%15.3%23.6%23.1%28.0%24.1%19.4%–18.1%19.7%18.0%20.2%18.2%16.1%16.7%13.8%11.6%16.6%16.3%22.9%24.0%24.9%28.2%17.2%13.6%18.5%15.7%11.3%16.7%(20.7%)11.2%18.8%25.3%–21.6%
Dividend yield1.8%2.1%2.0%2.0%2.3%3.0%2.3%2.4%1.7%1.9%2.3%1.8%1.8%3.7%2.8%2.3%2.2%2.3%1.2%1.2%1.4%1.3%1.4%1.5%1.4%1.3%1.3%0.9%1.9%2.3%2.5%3.1%1.9%2.3%1.9%3.9%2.2%––––
Financial health
Current ratio1.44×1.37×1.44×1.37×1.43×1.35×1.21×1.23×1.40×1.23×1.17×1.27×1.48×1.35×1.38×1.27×1.28×1.15×1.34×1.26×1.33×1.36×1.14×1.11×1.07×1.22×1.01×1.28×1.31×2.23×2.34×2.87×2.13×1.88×1.39×1.35×1.92×1.78×1.44×1.18×1.17×
Debt / equity0.31×0.40×0.43×0.57×0.65×0.83×0.85×1.03×0.34×0.38×0.33×0.33×0.27×0.34×0.30×0.24×0.31×0.40×0.24×0.28×0.40×0.46×0.68×0.28×0.43×0.13×0.32×0.14×0.19×0.09×0.11×0.15×0.17×0.10×0.44×0.75×0.47×0.32×0.27×0.34×0.33×
Effective tax rate17.5%16.7%16.8%16.0%15.9%15.3%17.1%17.8%28.6%26.7%28.0%29.7%31.2%180.5%31.4%30.7%31.5%31.2%31.7%32.3%30.0%32.6%26.8%33.6%33.8%28.6%21.8%34.8%18.9%34.0%34.1%35.0%34.6%(9.3%)(13.0%)35.3%34.6%16.7%26.2%131.7%43.1%
Share count
Diluted shares outstanding272277276278282288291299305310327341353353368385388399408407405403398406406403404404252252253254252183333333333335340339338
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$54,861$52,550$47,716$42,272$39,407$38,469$37,925$39,350$36,193$30,973$30,561$31,781$30,852$30,930$30,992$32,677$32,466$31,981$29,300$27,240$24,063$20,975$19,119$16,369$13,829$12,054$10,356$8,959$7,398$5,966$3,581$3,067$3,058$3,187$3,472$8,751$10,173$10,043$9,551$9,344$8,892$8,164
Cost of revenue($46,426)($44,599)($40,352)($35,600)($32,785)($32,061)($31,600)($32,291)($29,478)($14,799)($15,159)($15,986)($15,335)($15,065)($15,830)($17,230)($17,359)($17,808)($23,928)($15,672)($21,438)($18,796)($17,175)($14,924)($12,247)($10,568)($9,027)($6,986)($5,810)($5,166)($3,161)($2,714)($2,698)($2,822)($3,241)($8,056)($10,606)($9,098)($8,702)($7,707)($7,320)($6,736)
Gross profit$8,435$7,951$7,364$6,672$6,622$6,408$6,325$7,059$6,715$16,174$15,402$15,795$15,517$15,865$15,162$15,447$15,107$14,173$5,372$11,568$2,625$2,179$1,944$1,445$1,582$1,486$1,329$1,973$1,588$800$420$353$360$365$231$695($433)$945$848$1,637$1,572$1,428
Operating expenses
Research and development–($486)($565)($510)($480)($415)––––––––($1,607)($1,539)($1,204)($925)($686)–––––––––––––––––––––––
Selling, general and administrative($2,772)($2,595)($2,568)($2,427)($2,411)($2,245)($2,192)($2,417)($2,263)($2,006)($1,921)($1,937)($1,984)($2,039)($2,221)($2,030)($1,964)($1,954)($1,719)($1,643)––––––($647)($570)($509)––––––––($52)–($682)($652)($537)
Total operating expenses($2,772)($2,595)($2,568)($2,427)($2,411)($2,245)($2,192)($2,489)($2,321)($11,938)($11,658)($11,500)($11,628)($12,176)($14,397)($11,621)($11,162)($10,498)($1,719)($8,455)–––––––($770)($670)($124)($67)($38)($39)($56)($56)($303)($378)($413)($326)($1,002)($922)($760)
Total costs and expenses($49,198)($47,194)($42,920)($38,027)($35,196)($34,306)($33,792)($34,780)($31,799)($26,737)($26,817)($27,486)($26,963)($27,241)($30,227)($28,851)($28,521)($28,306)($25,647)($24,127)($21,438)($18,796)($17,175)($14,924)($12,247)($10,568)($9,027)($7,756)($6,480)($5,290)($3,228)($2,752)($2,737)($2,878)($3,297)($8,359)($10,984)($9,511)($9,029)($8,710)($8,243)($7,496)
Operating income$5,663$5,356$4,796$4,245$4,211$4,163$4,133$4,570$4,394$4,236$3,744$4,295$3,889$3,689$765$3,826$3,945$3,675$3,653$3,113$2,625$2,179$1,944$1,445$1,582$1,486$1,329$1,203$918$676$353$315$321$309$175$392($811)$532$522$634$649$668
Earnings
EBITDA$6,366$6,036$5,440$4,853$4,797$4,731$4,656$5,036$4,830$4,598$4,109$4,660$4,264$4,071$1,141$4,180$4,290$4,019$4,100$3,391$3,009$2,506$2,266$1,722$1,795$1,757$1,555$1,403$1,079$800$420$353$360$365$231$695($433)$893––––
Interest income–$88$69$56$27$7$12$12$18$14$8$15$17$17$12$14$10$11$67$61$55$36$9$10$13$12$12–––––––––––––––
Interest expense($255)($402)($393)($399)($391)($431)($489)($472)($374)($117)($99)($98)($103)($103)($168)($155)($167)($171)($133)($131)($156)($272)($305)($108)($58)($68)($72)–––––––––––––––
Pre-tax income$5,447$5,103$4,540$3,984$4,036$3,873$3,738$4,202$4,085$4,077$3,656$4,219$3,802$3,611$473$3,718$3,790$3,513$3,604$3,047$2,527$2,069$1,785$1,372$1,584$1,424$1,262$1,126$904$689$409$375$343$413$227$331($988)$448$455$592$198$654
Income tax expense($960)($893)($758)($669)($646)($616)($571)($718)($727)($1,165)($977)($1,183)($1,129)($1,125)($854)($1,166)($1,162)($1,106)($1,126)($967)($817)($621)($582)($368)($533)($481)($361)($246)($315)($130)($139)($128)($120)($143)$21$43$349($155)($76)($155)($260)($282)
Net income$4,487$4,210$3,782$3,315$3,390$3,257$3,167$3,484$3,345$2,912$2,572$3,036$2,533$2,357($332)$2,526$2,624$2,394$2,459$2,072$1,856$1,461$1,227$1,004$917$943$901$880$589$559$270$321$238$885$815$505($578)$293$379$437($52)$388
Per share
Diluted EPS (GAAP)$16.39$15.45$13.63$12.02$12.19$11.55$11.00$11.98$11.18$9.56$8.29$9.29$7.42$6.67($0.94)$6.87$6.81$6.17$6.17$5.08$4.56$3.61$3.05$2.52$2.26$2.33$2.24$2.18$1.46$1.37$1.07$1.27$0.94$1.07$4.47$1.52($1.74)$0.88$1.13$1.29($0.16)$1.15
Basic EPS (GAAP)$16.61$15.65$13.81$12.14$12.31$11.61$11.04$12.09$11.33$9.73$8.44$9.45$7.56$6.72($0.94)$6.94$6.88$6.21$6.21$5.12$4.60$3.64$3.08$2.54$2.28$2.35$2.26$2.20$1.48$1.40$1.07$1.27$0.94$1.09$4.47$1.52($1.74)$0.88$1.13$1.29($0.16)$1.15
Basic shares outstanding270269274273275280287288295299305321335351353364381385396404403402399396403402400400399252252252252252183333333333335340339338
Margins
Gross margin15.4%15.1%15.4%15.8%16.8%16.7%16.7%17.9%18.6%52.2%50.4%49.7%50.3%51.3%48.9%47.3%46.5%44.3%18.3%42.5%10.9%10.4%10.2%8.8%11.4%12.3%12.8%22.0%21.5%13.4%11.7%11.5%11.8%11.5%6.7%7.9%(4.3%)9.4%8.9%17.5%17.7%17.5%
Operating margin10.3%10.2%10.1%10.0%10.7%10.8%10.9%11.6%12.1%13.7%12.3%13.5%12.6%11.9%2.5%11.7%12.2%11.5%12.5%11.4%10.9%10.4%10.2%8.8%11.4%12.3%12.8%13.4%12.4%11.3%9.9%10.3%10.5%9.7%5.0%4.5%(8.0%)5.3%5.5%6.8%7.3%8.2%
Net margin8.2%8.0%7.9%7.8%8.6%8.5%8.4%8.9%9.2%9.4%8.4%9.6%8.2%7.6%(1.1%)7.7%8.1%7.5%8.4%7.6%7.7%7.0%6.4%6.1%6.6%7.8%8.7%9.8%8.0%9.4%7.5%10.5%7.8%27.8%23.5%5.8%(5.7%)2.9%4.0%4.7%(0.6%)4.8%