First Solar, Inc.

FSLR · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001
Valuation
Market cap$28,032$18,868$18,407$15,968$9,267$10,518$5,950$4,514$7,179$3,412$7,016$4,462$5,120$2,678$2,906$11,048$11,306$11,061$19,956$1,680–––$1,330$1,330
Enterprise value$25,675$17,794$16,929$13,625$7,840$9,253$4,381$2,434$4,627$1,672$5,476$2,684$3,579$2,237$2,898$10,352$10,696$10,418$19,427$1,453–––$1,378$1,352
P/E (TTM) at period end18.34×14.60×22.16×–19.77×26.40×–31.28×––11.82×11.27×14.60×––16.63×17.66×31.76×126.02×422.82×–––––
P/S (TTM) at period end5.37×4.49×5.55×6.10×3.17×3.88×1.94×2.01×2.44×1.17×1.71×1.32×1.55×0.79×1.05×4.31×5.47×8.88×39.60×12.45×–––2714.18×–
P/B at period end2.94×2.37×2.75×2.74×1.56×1.91×1.17×0.87×1.41×0.65×1.25×0.89×1.15×0.75×0.80×3.20×4.26×7.31×18.19×4.08×–––––
EV / EBITDA (TTM)12.08×9.79×14.53×56.19×9.26×16.81×100.28×14.24×15.78×–5.54×4.20×5.87×9.82×17.40×11.44×13.22×20.93×120.17×111.56×–––––
EV / Sales (TTM)4.92×4.23×5.10×5.20×2.68×3.41×1.43×1.08×1.57×0.58×1.33×0.79×1.08×0.66×1.05×4.04×5.18×8.36×38.55×10.76×–––2812.04×–
Returns
Return on equity16.0%16.2%12.4%(0.8%)7.9%7.2%(2.3%)2.8%(3.2%)(8.0%)10.6%7.9%7.8%(2.7%)(1.1%)19.2%24.1%23.0%14.4%1.0%(49.2%)(74.1%)–––
Return on invested capital21.3%18.1%14.9%–9.8%6.6%(3.6%)0.9%–(13.9%)14.6%10.5%10.0%(1.1%)(1.4%)22.3%29.3%34.8%17.1%0.7%(10.6%)(51.0%)–(512.1%)(562.2%)
Dividend yield–––––––––––––––––––––––––
Financial health
Current ratio2.67×2.45×3.55×3.65×4.39×3.56×2.73×4.57×5.89×4.17×3.48×3.08×2.39×2.57×2.68×3.37×3.42×2.82×4.30×7.46×0.78×2.29×–––
Debt / equity0.05×0.08×0.08×0.03×0.04×0.05×0.09×0.09×0.08×0.04×0.05×0.04×0.05×0.16×0.18×0.07×0.07×0.13×0.10×0.20×3.71×0.61×–(1.15×)(1.35×)
Effective tax rate3.3%8.1%6.8%613.7%18.1%(36.6%)4.6%3.0%184.1%(4.3%)4.4%7.2%7.9%(142.0%)26.5%12.8%6.7%24.9%(1.5%)56.7%–––––
Share count
Diluted shares outstanding10810810710710710710510610410310210295878686858278584944365454
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001
Revenue and gross profit
Revenue$5,378$5,219$4,206$3,319$2,619$2,923$2,711$3,063$2,244$2,941$2,905$4,113$3,391$3,310$3,369$2,766$2,564$2,066$1,246$504$135$48$14$3$0–
Cost of revenue($3,011)($3,099)($2,348)($2,018)($2,549)($2,193)($2,031)($2,514)($1,852)($2,392)($2,266)($2,980)($2,566)($2,445)($2,516)($1,794)($1,379)($1,022)($568)($253)($81)($31)($19)–($7)–
Gross profit$2,367$2,120$1,858$1,301$70$730$681$549$392$549$638$1,133$825$865$853$972$1,185$1,045$678$251$54$17($5)–($7)–
Operating expenses
Research and development($270)($233)($191)($152)($113)($99)($94)($97)($84)($89)($125)($131)($144)($134)($132)($141)($95)($78)($34)($15)($6)($2)($1)–($6)($4)
Selling, general and administrative($215)($204)($188)($198)($165)($170)($223)($205)($177)($203)($262)($255)($254)($270)($281)($413)($322)($273)($174)($82)($45)($19)($10)–($10)($8)
Total operating expenses($558)($523)($463)($443)($97)($143)($363)($711)($352)($371)($1,207)($403)($403)($494)($890)($1,040)($436)($365)($240)($114)($51)($21)($11)–($16)–
Total costs and expenses($3,568)($3,623)($2,812)($2,461)($2,647)($2,337)($2,394)($3,225)($2,204)($2,763)($3,473)($3,382)($2,969)($2,939)($3,406)($2,835)($1,815)($1,387)($808)($367)($132)($53)($30)–($23)($26)
Operating income$1,810$1,597$1,394$857($27)$587$317($162)$40$178($568)$730$422$370($38)($69)$749$680$438$137$3($5)($17)$3($22)($26)
Earnings
EBITDA$2,384$2,126$1,818$1,165$242$847$550$44$171$293($337)$988$639$609$228$167$905$809$498$162$13($1)($15)–––
Interest income$110$82$89$98$33$6$17$49$60$36$25$23$18$17$13$13$14$10$21$20––––––
Interest expense($39)($44)($39)($13)($12)($13)($24)($27)($26)($26)($21)($7)($2)($2)($14)($0)($0)($5)($1)($2)––––––
Pre-tax income$1,825$1,581$1,406$891$9$572$293($120)$113$202($537)$733$432$381($40)($54)$762$686$464$156$9($7)($17)($28)($26)($27)
Income tax expense($79)($53)($114)($61)($53)($103)$107$5($3)($372)($23)($32)($31)($30)($57)$14($98)($46)($115)$2($5)–––––
Net income$1,746$1,528$1,292$831($44)$469$398($115)$144($166)($416)$593$396$351($96)($39)$664$640$348$158$4($6)($17)($28)($26)($27)
Per share
Diluted EPS (GAAP)$16.22$14.21$12.02$7.74($0.41)$4.38$3.73($1.09)$1.36($1.59)($4.05)$5.83$3.90$3.67($1.11)($0.46)$7.68$7.53$4.24$2.03$0.07($0.13)($0.38)($0.78)($0.49)($0.50)
Basic EPS (GAAP)$16.26$14.25$12.07$7.78($0.41)$4.41$3.76($1.09)$1.38($1.59)($4.05)$5.88$3.96$3.74($1.11)($0.46)$7.82$7.67$4.34$2.12$0.07($0.13)($0.39)($0.78)($0.49)($0.50)
Basic shares outstanding10710710710710710610610510510410310110094878685848075564943365454
Margins
Gross margin44.0%40.6%44.2%39.2%2.7%25.0%25.1%17.9%17.5%18.7%22.0%27.5%24.3%26.1%25.3%35.1%46.2%50.6%54.4%49.9%40.2%34.5%(39.4%)–(1330.0%)–
Operating margin33.6%30.6%33.2%25.8%(1.0%)20.1%11.7%(5.3%)1.8%6.0%(19.6%)17.8%12.4%11.2%(1.1%)(2.5%)29.2%32.9%35.2%27.2%2.1%(10.0%)(124.1%)100.0%(4517.1%)–
Net margin32.5%29.3%30.7%25.0%(1.7%)16.0%14.7%(3.8%)6.4%(5.6%)(14.3%)14.4%11.7%10.6%(2.9%)(1.4%)25.9%31.0%27.9%31.4%2.9%(13.4%)(124.0%)(873.6%)(5351.8%)–