Flex Ltd.

FLEX · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Valuation
Market cap$24,068$12,673$12,049$10,379$8,609$8,617$3,941$4,706$7,685$7,906$5,676$5,965$5,641$4,401$5,171$5,807$6,364$2,373$6,766$6,439$5,936$6,657$8,988$4,510$9,277$6,630$12,550$2,343$789$320$477$152$65$78
Enterprise value$25,995$14,532$13,462$11,768$10,393$10,325$5,385$6,064$9,153$9,062$6,877$6,443$6,188$4,882$5,842$6,278$6,693$3,493$8,463$7,227$6,588$7,532$10,102$5,196$9,694$7,241$12,964$2,468$943$463$522$160$48$105
P/E (TTM) at period end27.35×15.12×11.98×13.09×9.20×14.06×44.79×50.60×17.93×24.74×12.78×9.93×15.43×15.89×10.58×9.74×342.24×––12.66×42.05×19.59×––––79.15×45.93×35.16×27.56×–24.57×22.29×60.33×
P/S (TTM) at period end0.86×0.49×0.46×0.36×0.35×0.36×0.16×0.18×0.30×0.33×0.23×0.23×0.22×0.19×0.18×0.20×0.26×0.08×0.25×0.34×0.39×0.42×0.62×0.34×0.71×0.55×1.80×0.59×0.59×0.50×0.83×0.64×0.53×0.84×
P/B at period end4.68×2.53×2.26×1.94×2.08×2.51×1.39×1.58×2.55×2.99×2.21×2.53×2.61×1.96×2.26×2.53×3.21×1.27×0.83×1.04×1.11×1.27×2.06×0.99×2.08×1.64×5.28×4.68×3.67×3.22×6.53×2.64×1.22×23.77×
EV / EBITDA (TTM)14.24×9.04×10.48×8.22×8.00×8.48×6.43×6.66×10.08×9.81×6.24×5.33×6.29×5.13×5.16×5.32×7.85×6.34×6.14×9.43×10.33×10.06×20.65×7.75×10.68×7.15×28.54×6.98×10.62×12.12×13.91×9.84×5.60×14.77×
EV / Sales (TTM)0.93×0.56×0.51×0.41×0.42×0.43×0.22×0.23×0.36×0.38×0.28×0.25×0.24×0.21×0.20×0.22×0.28×0.11×0.31×0.38×0.43×0.48×0.70×0.39×0.74×0.60×1.86×0.62×0.71×0.72×0.91×0.68×0.39×1.12×
Returns
Return on equity17.1%16.8%18.9%14.8%22.7%17.8%3.1%3.1%14.2%12.1%17.3%25.4%16.9%12.3%21.4%26.0%0.9%(329.7%)(8.3%)8.2%2.6%6.5%(8.1%)(1.8%)(3.5%)(11.1%)6.7%10.2%10.4%11.7%(19.3%)10.7%5.5%39.4%
Return on invested capital14.9%14.0%12.7%12.8%13.6%13.3%5.4%5.6%8.7%11.1%15.2%21.1%17.5%13.0%18.7%24.7%–5.6%–4.8%2.8%6.1%(2.7%)2.7%5.5%8.5%8.2%27.3%13.1%7.1%20.1%12.5%11.1%9.3%
Dividend yield–––––––––––––––––––––––––0.0%0.2%0.4%0.1%–––––
Financial health
Current ratio1.36×1.30×1.52×1.48×1.34×1.45×1.26×1.20×1.26×1.29×1.27×1.29×1.23×1.26×1.36×1.33×1.26×1.24×1.39×1.25×1.24×1.23×1.26×1.35×1.44×1.75×1.12×1.17×1.40×0.89×1.24×1.66×1.75×1.09×
Debt / equity0.73×0.74×0.61×0.69×1.02×1.10×1.00×1.03×0.97×1.12×1.08×0.88×0.97×0.92×1.10×0.97×1.14×1.58×0.42×0.24×0.30×0.33×0.39×0.24×0.26×0.30×0.47×0.57×1.02×1.47×0.69×0.22×0.24×8.76×
Effective tax rate23.0%18.1%(30.9%)15.4%9.5%14.1%44.7%48.9%17.7%13.8%2.3%10.4%8.7%8.0%9.6%3.5%332.7%(0.1%)2980.6%1.2%32.9%(26.1%)15.8%43.3%36.6%19.2%12.7%(29.6%)9.4%14.9%(36.9%)19.5%21.9%18.8%
Share count
Diluted shares outstanding378398441462483506512530537546565592623675728790821821721597601585526517490442383194153129118894143
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Revenue and gross profit
Revenue$29,267$27,914$25,813$26,415$28,502$24,633$24,124$24,210$26,211$25,441$23,863$24,419$26,148$26,109$23,569$29,343$28,680$24,111$30,949$27,558$18,854$15,288$15,731$14,479$13,379$13,105$12,110$6,959$3,953$1,336$640$572$237$123$93
Cost of revenue($26,478)($25,288)($23,584)($24,395)($26,503)($22,838)($22,349)($22,681)($24,594)($23,778)($22,303)($22,811)($24,603)($24,610)($22,187)($27,825)($27,095)($22,801)($29,513)($25,973)($17,925)($14,540)($14,799)($14,151)($12,650)($12,225)($11,128)($6,335)($3,512)($1,217)($575)($504)($210)($108)($81)
Gross profit$2,742$2,567$2,159$1,865$1,976$1,780$1,687$1,339$1,518$1,596$1,521$1,608$1,545$1,440$1,166$1,518$1,583$1,212$1,280$1,176$929$748$932$328$728$880$982$624$441$119$65$68$28$15$12
Operating expenses
Research and development–––––––––($78)($66)($61)($26)($30)–($79)($46)($13)–––––––––––––––––
Selling, general and administrative($1,153)($1,052)($904)($922)($874)($830)($817)($834)($953)($1,019)($937)($955)($844)($875)($805)($878)($802)($755)($979)($807)($548)($464)($526)($469)($456)($444)($430)($320)($241)($62)($42)($31)($12)($6)($5)
Total operating expenses($1,293)($1,199)($990)($1,012)($959)($890)($892)($924)($1,041)($1,122)($1,029)($1,021)($877)($920)($781)($907)($874)($1,067)($1,115)($510)($585)($501)($559)($504)($478)($456)($494)($361)($270)($66)($45)($45)($18)($10)($9)
Total costs and expenses($27,818)($26,546)($24,644)($25,562)($27,485)($23,743)($23,329)($23,795)($25,734)($24,967)($23,371)($23,832)($25,479)($25,589)($23,184)($28,732)($27,971)($23,966)($30,783)($26,892)($18,509)($15,041)($15,358)($14,655)($13,129)($12,681)($11,622)($6,697)($3,782)($1,283)($620)($548)($227)($118)($90)
Operating income$1,449$1,368$1,169$853$1,017$890$795$415$477$474$492$587$669$520$385$611$709$145$165$666$344$247$373($175)$250$424$488$263$171$53$20$24$10$5$3
Earnings
EBITDA$1,995$1,825$1,608$1,284$1,431$1,299$1,217$837$910$908$924$1,103$1,209$984$951$1,133$1,181$852$551$1,379$766$638$748$489$670$907$1,012$454$353$89$38$38$16$9$7
Interest income$51$51$61$56$30$14$14$19$19$19$12$12$19$18$20$22$14$32–––––––––––––––––
Interest expense($224)($215)($218)($207)($230)($166)($150)($7)($146)($123)($108)($98)($76)($80)($69)($68)($89)($158)($246)($185)($92)($93)($90)($26)($93)($92)––––––($1)($2)–
Pre-tax income$1,274$1,143$1,023$666$807$964$714$159$182$521$371$455$671$400$329$565$629($11)($6,130)$24$325$165$263($411)($147)($243)($552)$182$39$25$14($10)$8$3$2
Income tax expense($301)($263)($185)$206($124)($92)($101)($71)($89)($92)($51)($11)($70)($35)($26)($54)($22)$36($5)($705)($4)($54)$69$65$64$89$106($23)$12($2)($2)($4)($2)($1)($0)
Net income$973$880$838$1,006$793$936$613$88$93$429$320$444$597$365$277$489$596$19($6,136)($681)$509$141$340($352)($83)($154)($446)$159$51$22$12($14)$6$3$1
Per share
Diluted EPS (GAAP)$2.59$2.33$2.11$2.28$1.72$1.94$1.21$0.17$0.18$0.80$0.59$0.79$1.02$0.59$0.41$0.67$0.75$0.02($7.47)($0.95)$0.85$0.24$0.58($0.67)($0.16)($0.31)($1.01)$0.42$0.32$0.13$0.09($0.12)$0.07$0.07$0.03
Basic EPS (GAAP)$2.63$2.37$2.14$2.31$1.75$1.97$1.23$0.17$0.18$0.81$0.59$0.80$1.04$0.60$0.42$0.68$0.77$0.02($7.47)($0.95)$0.86$0.25$0.61($0.67)($0.16)($0.31)($1.01)$0.44$0.33$0.14$0.09($0.12)$0.07$0.07$0.03
Basic shares outstanding371371391435454476499509527530541558580610663716777812821721589574553526517490442356184146129118894143
Margins
Gross margin9.4%9.2%8.4%7.1%6.9%7.2%7.0%5.5%5.8%6.3%6.4%6.6%5.9%5.5%4.9%5.2%5.5%5.0%4.1%4.3%4.9%4.9%5.9%2.3%5.4%6.7%8.1%9.0%11.1%8.9%10.1%11.9%11.8%12.3%13.3%
Operating margin5.0%4.9%4.5%3.2%3.6%3.6%3.3%1.7%1.8%1.9%2.1%2.4%2.6%2.0%1.6%2.1%2.5%0.6%0.5%2.4%1.8%1.6%2.4%(1.2%)1.9%3.2%4.0%3.8%4.3%4.0%3.1%4.1%4.3%4.2%3.6%
Net margin3.3%3.2%3.2%3.8%2.8%3.8%2.5%0.4%0.4%1.7%1.3%1.8%2.3%1.4%1.2%1.7%2.1%0.1%(19.8%)(2.5%)2.7%0.9%2.2%(2.4%)(0.6%)(1.2%)(3.7%)2.3%1.3%1.7%1.8%(2.5%)2.6%2.4%1.4%