Fastenal Company

FAST · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987
Valuation
Market cap$46,071$41,196$37,023$27,103$36,845$28,085$21,252$15,010$15,717$13,579$11,903$14,101$14,102$13,810$12,876$8,834$6,203$5,191$6,094$5,425$5,918$4,674$3,776$2,841$2,525$2,088$1,712$1,675$1,457$1,736$1,603$777$576$380$301$152$138$84$35
Enterprise value$46,236$41,426$37,336$27,675$37,246$28,490$21,668$15,343$16,015$13,856$12,139$14,077$14,043$13,730$12,731$8,664$6,014$5,104$6,037$5,395$5,861$4,635$3,705$2,789$2,457$2,055$1,684$1,677$1,473$1,744$1,596$774$574$379$298$148$135$83$34
P/E (TTM) at period end36.61×35.80×32.05×24.94×39.83×32.69×26.87×19.96×27.16×27.19×23.05×28.54×31.43×32.84×35.97×33.29×33.65×18.56×26.20×27.26×35.47×35.68×44.88×37.61×36.02×25.87×26.13×31.61×35.71×53.42×58.49×41.55×48.44×43.23×45.66×24.08×32.03×26.39×20.49×
P/S (TTM) at period end5.62×5.46×5.04×3.88×6.13×4.97×3.98×3.02×3.58×3.43×3.08×3.78×4.24×4.41×4.65×3.89×3.21×2.22×2.96×3.00×3.88×3.77×3.79×3.14×3.09×2.80×2.81×3.33×3.66×6.03×7.20×4.80×5.23×4.68×4.84×2.90×3.34×2.78×1.72×
P/B at period end11.68×11.39×11.06×8.57×12.11×10.28×7.97×6.52×7.50×7.02×6.61×7.36×7.95×8.85×8.83×6.89×5.21×4.54×6.03×5.88×7.55×6.83×6.55×5.68×5.94×5.81×6.07×7.70×8.78×13.78×17.01×11.49×11.57×9.88×9.98×6.35×7.87×6.35×3.48×
EV / EBITDA (TTM)25.35×24.74×22.02×17.09×27.04×22.00×18.03×13.54×15.93×15.41×13.27×16.37×18.09×18.88×20.58×18.42×17.91×10.43×14.59×15.25×19.74×20.08×23.80×20.47×19.39×14.52×14.31×17.06×19.20×28.64×31.29×22.37×25.64×23.26×25.91×13.94×18.54×––
EV / Sales (TTM)5.64×5.49×5.08×3.96×6.20×5.04×4.06×3.09×3.65×3.50×3.14×3.77×4.22×4.38×4.60×3.82×3.12×2.18×2.93×2.98×3.85×3.74×3.72×3.08×3.00×2.76×2.76×3.33×3.70×6.06×7.17×4.78×5.21×4.66×4.78×2.83×3.28×2.73×1.68×
Returns
Return on equity31.9%31.8%34.5%34.4%30.4%31.4%29.7%32.7%27.6%25.8%28.7%25.8%25.3%27.0%24.5%20.7%15.5%24.5%23.0%21.6%21.3%19.1%14.6%15.1%16.5%22.5%23.2%24.4%24.6%25.8%29.1%27.7%23.9%22.9%21.9%26.4%24.6%24.1%17.0%
Return on invested capital30.6%30.0%31.7%29.4%27.1%27.6%26.0%28.9%24.4%22.8%25.4%26.1%26.1%28.4%26.7%23.2%17.9%26.4%24.3%22.0%22.8%20.0%15.8%15.2%18.3%24.4%25.6%24.4%22.4%23.8%30.9%28.5%24.5%23.2%23.5%30.0%27.3%25.6%18.9%
Dividend yield2.2%2.2%2.7%2.6%1.7%2.9%2.3%2.9%2.3%2.6%2.7%2.1%1.7%2.7%1.5%2.1%1.7%2.3%1.1%1.1%0.8%0.6%0.4%0.1%0.1%0.1%0.1%0.0%0.1%0.0%0.0%0.1%0.1%0.2%0.2%––––
Financial health
Current ratio4.85×4.67×4.57×3.96×4.19×4.08×4.51×5.30×5.51×6.24×4.46×4.22×5.87×6.30×6.58×6.69×8.22×6.59×6.39×7.39×7.09×7.56×7.45×8.42×8.41×8.02×6.75×5.63×3.84×4.14×5.41×4.22×5.32×5.09×6.03×6.06×4.88×5.04×5.86×
Debt / equity0.03×0.06×0.08×0.18×0.13×0.15×0.13×0.22×0.20×0.20×0.20×0.05×–––––––––––––––0.02×0.10×0.07×–––––0.03×0.05×0.06×0.09×
Effective tax rate24.0%23.7%24.1%24.5%23.4%24.2%24.2%23.8%33.7%36.8%37.5%37.2%37.1%37.6%37.8%38.4%38.0%38.0%38.4%38.0%38.0%37.1%38.3%38.3%38.3%38.6%38.5%38.5%39.4%40.3%40.7%40.4%40.8%40.1%38.3%38.8%38.6%38.5%45.2%
Share count
Diluted shares outstanding1,1501,1491,1461,1511,1541,1511,1491,1491,1531,1571,1681,1891,1911,1891,1831,1791,1871,1911,2041,2091,2121,2161,2141,2141,2141,2141,2141,2141,2141,2141,2201,2141,1901,1731,1731,1861,1471,138907
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987
Revenue and gross profit
Revenue$9,079$8,200$7,546$7,347$6,981$6,011$5,647$5,334$4,965$4,390$3,962$3,869$3,734$3,326$3,134$2,767$2,269$1,930$2,340$2,062$1,809$1,523$1,238$995$905$818$746$609$503$398$288$223$162$110$81$62$52$41$30$20
Cost of revenue($5,029)($4,509)($4,144)($3,992)($3,765)($3,234)($3,080)($2,818)($2,566)($2,227)($1,997)($1,920)($1,836)($1,607)($1,519)($1,333)($1,095)($947)($1,104)($1,014)($902)($765)($614)($506)($457)($406)($345)($278)($228)($180)($127)($98)($72)($49)($36)($28)($23)($19)($14)($9)
Gross profit$4,050$3,691$3,402$3,354$3,216$2,777$2,568$2,515$2,399$2,164$1,965$1,949$1,897$1,719$1,615$1,434$1,175$983$1,236$1,048$908$758$624$489$448$412$401$331$276$218$160$124$90$61$46$34$29$22$16$11
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($2,185)($2,036)($1,892)($1,826)($1,762)($1,560)($1,426)($1,458)($1,400)($1,283)($1,170)($1,122)($1,111)($1,007)($941)($859)($745)($687)($786)($671)($588)($490)($417)($354)($335)($301)($259)($214)($177)($142)($100)($73)($55)($39)($29)($23)($18)($15)($11)($8)
Total operating expenses($2,185)($2,036)($1,892)($1,826)($1,762)($1,560)($1,426)($1,458)($1,400)($1,282)($1,169)($1,120)($1,110)($1,007)($941)($860)($745)($688)($786)($671)($588)($490)($417)($354)($329)($301)($271)($226)($188)($151)($107)($79)($59)($41)($31)($24)($19)($16)($12)($8)
Total costs and expenses($7,215)($6,545)($6,036)($5,818)($5,527)($4,794)($4,506)($4,276)($3,966)($3,509)($3,166)($3,040)($2,946)($2,613)($2,460)($2,192)($1,840)($1,635)($1,890)($1,685)($1,489)($1,255)($1,031)($860)($786)($707)($616)($504)($416)($331)($234)($177)($131)($90)($67)($52)($42)($34)($26)($17)
Operating income$1,864$1,656$1,510$1,529$1,454$1,217$1,142$1,057$999$882$796$829$788$713$674$575$430$296$450$376$320$268$207$135$119$112$130$106$87$67$53$46$31$20$14$10$10$7$5$3
Earnings
EBITDA$2,033$1,824$1,675$1,695$1,620$1,377$1,295$1,202$1,133$1,005$899$915$860$776$727$619$470$336$489$414$354$297$231$156$136$127$142$118$98$77$61$51$35$22$16$12$11$7––
Interest income$6$6$5$4$1$0$1$0$0$0$0$0$1$1$0$0$1$2$1$1––––––––––––––––––––
Interest expense($4)($6)($7)($11)($14)($10)($10)($14)($13)($9)($6)($3)($1)($0)––––––––––––––––––––––––––
Pre-tax income$1,866$1,655$1,508$1,522$1,440$1,208$1,133$1,044$987$873$790$826$787$713$674$575$431$297$451$378$321$269$208$136$121$114$131$106$86$67$54$46$31$20$15$11$10$7$5$3
Income tax expense($448)($397)($358)($367)($353)($283)($274)($253)($235)($294)($290)($310)($293)($265)($254)($217)($165)($113)($171)($145)($122)($102)($77)($52)($46)($44)($51)($41)($33)($26)($22)($19)($13)($8)($6)($4)($4)($3)($2)($1)
Net income$1,418$1,258$1,151$1,155$1,087$925$859$791$752$579$499$516$494$449$421$358$265$184$280$233$199$167$131$84$76$70$81$66$53$41$32$27$19$12$9$7$6$4$3$2
Per share
Diluted EPS (GAAP)$1.24$1.09$1.00$1.01$0.945$0.80$0.745$0.69$0.655$0.50$0.4325$0.4425$0.415$0.3775$0.355$0.3025$0.225$0.155$0.235$0.195$0.165$0.14$0.11$0.07$0.065$0.06$0.065$0.055$0.0437$0.0338$0.0269$0.0225$0.0153$0.01$0.0075$0.00565$0.0053$0.00375$0.0028$0.0019
Basic EPS (GAAP)$1.24$1.10$1.00$1.01$0.945$0.805$0.75$0.69$0.655$0.50$0.4325$0.4425$0.4175$0.3775$0.355$0.3025$0.225$0.155$0.235$0.195$0.165$0.14$0.11$0.07$0.065$0.06$0.065$0.055$0.0437$0.0338$0.0269$0.0225$0.0153$0.01$0.0075$0.00565$0.0053$0.00375$0.0028$0.0019
Basic shares outstanding1,1481,1481,1451,1431,1481,1501,1481,1461,1481,1531,1561,1661,1861,1871,1841,1801,1791,1871,1911,2041,2081,2101,2141,2141,2141,2141,2141,2141,2141,2141,2141,2141,2141,1901,1731,1731,1861,1471,138907
Margins
Gross margin44.6%45.0%45.1%45.7%46.1%46.2%45.5%47.2%48.3%49.3%49.6%50.4%50.8%51.7%51.5%51.8%51.8%50.9%52.8%50.8%50.2%49.8%50.4%49.2%49.5%50.4%53.7%54.4%54.8%54.9%55.8%55.9%55.3%55.4%56.1%54.9%55.6%54.4%53.9%54.7%
Operating margin20.5%20.2%20.0%20.8%20.8%20.3%20.2%19.8%20.1%20.1%20.1%21.4%21.1%21.4%21.5%20.8%18.9%15.3%19.2%18.3%17.7%17.6%16.7%13.6%13.2%13.7%17.4%17.4%17.3%16.9%18.6%20.5%19.1%18.0%17.7%16.4%18.7%16.3%16.1%15.8%
Net margin15.6%15.3%15.2%15.7%15.6%15.4%15.2%14.8%15.1%13.2%12.6%13.3%13.2%13.5%13.4%12.9%11.7%9.6%12.0%11.3%11.0%11.0%10.6%8.5%8.3%8.6%10.8%10.8%10.5%10.3%11.3%12.3%11.6%10.8%10.8%10.6%12.0%10.4%10.5%8.4%