Ford Motor Company

F · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$52,277$39,345$48,796$46,758$83,002$35,127$37,165$30,571$49,913$48,474$56,307$60,636$60,717$49,404$40,813$57,909$29,910$5,205$13,319$14,111$14,251$25,452$29,312$16,917$28,610$34,762$35,550$39,164$33,511$21,949$17,852$16,264$18,356$12,033$4,932$4,474$7,483$8,976$7,091$5,605$3,899
Enterprise value$181,391$161,882$159,757$143,087$172,997$148,285$159,280$150,867$165,301$152,634$154,000$125,467$118,886$103,258$88,804$112,114$102,032$93,671$110,132$131,831$126,108$156,798$200,039$154,278$178,452$182,351$162,032$146,366$179,305$161,207$151,380$133,413$122,110$105,365$94,212$93,226$87,637$72,363$629$493$1,427
P/E (TTM) at period end–6.69×11.23×–4.63×–790.75×8.31×6.46×10.56×7.64×49.26×5.06×8.73×2.01×8.33×10.47×–––8.43×7.00×59.22×––10.03×4.91×1.77×4.84×4.94×4.31×3.06×7.26×––5.20×1.95×1.69×1.53×1.71×1.55×
P/S (TTM) at period end0.28×0.21×0.28×0.30×0.61×0.28×0.24×0.19×0.32×0.32×0.38×0.42×0.41×0.37×0.30×0.45×0.26×0.04×0.08×0.09×0.08×0.15×0.18×0.10×0.18×0.20×0.22×0.27×0.22×0.15×0.13×0.13×0.17×0.12×0.06×0.05×0.08×0.10×0.10×0.09×0.07×
P/B at period end1.45×0.88×1.14×1.08×1.71×1.14×1.12×0.85×1.40×1.66×1.97×2.48×2.32×3.11×2.76×–––2.37×–1.10×1.59×2.52×3.03×3.67×1.87×1.29×1.67×1.09×0.82×0.73×0.75×1.08×0.76×0.21×0.19×0.32×0.42×0.38×0.38×0.32×
EV / EBITDA (TTM)–12.66×12.15×10.28×14.61×34.14×15.52×11.99×11.71×19.28×10.28×16.26×5.36×7.17×5.60×5.99×15.14×11.83×8.65×15.83×19.57×8.77×8.98×6.41×7.83×5.42×5.33×5.19×5.26×5.82×5.89×5.44×7.49×9.11×8.01×6.79×4.81×4.55×–––
EV / Sales (TTM)0.97×0.88×0.91×0.91×1.27×1.17×1.02×0.94×1.05×1.01×1.03×0.87×0.81×0.77×0.65×0.87×0.88×0.65×0.65×0.82×0.71×0.91×1.22×0.95×1.11×1.07×1.01×1.02×1.17×1.10×1.10×1.04×1.13×1.05×1.07×0.95×0.91×0.78×0.01×0.01×0.03×
Returns
Return on equity(22.8%)13.1%10.2%(4.6%)37.0%(4.2%)0.1%10.2%21.7%15.7%25.7%5.0%45.9%35.6%137.5%–––(49.7%)–13.1%22.6%4.2%(17.5%)(70.0%)18.6%26.3%94.3%22.5%16.6%16.9%24.5%14.8%(46.6%)(9.6%)3.6%16.3%24.6%25.0%22.1%20.5%
Return on invested capital(3.5%)2.3%3.2%2.8%2.7%(2.6%)–1.6%2.7%2.5%3.4%0.2%10.3%6.2%11.5%13.3%(0.9%)(4.3%)(0.2%)(4.7%)(0.2%)2.4%3.6%3.8%1.5%6.6%6.1%8.4%7.0%5.7%5.5%6.4%4.8%4.4%4.5%5.8%8.7%10.1%32.4%27.0%19.4%
Dividend yield5.7%7.9%10.2%4.3%0.5%1.7%6.4%9.5%5.2%7.0%4.2%3.2%2.6%1.5%–––––3.3%5.2%2.9%2.5%4.4%6.7%7.9%6.4%13.7%6.0%8.2%8.7%7.4%5.9%8.1%18.8%33.3%24.8%13.3%–––
Financial health
Current ratio1.07×1.16×1.20×1.20×1.20×1.20×1.16×1.20×1.23×1.20×1.25×2.42×2.51×2.08×2.16×2.23×2.96×2.52×2.76×2.28×2.09×3.99×2.09×1.94×0.81×0.81×1.02×1.02×1.02×0.95×0.88×1.03×0.28×1.90×0.31×0.33×1.95×2.10×1.24×1.18×1.10×
Debt / equity4.54×3.54×3.49×3.21×2.85×1.68×1.64×1.51×4.34×6.60×4.64×6.48×5.84×9.06×9.46×(216.42×)(17.02×)(9.84×)29.94×(39.62×)7.19×6.64×12.89×29.02×21.49×8.90×5.52×5.65×5.47×5.92×6.05×6.05×3.28×6.32×4.15×3.97×3.63×3.25×0.20×0.23×0.28×
Effective tax rate31.0%18.5%(9.1%)28.6%(0.7%)(14.3%)113.1%15.0%4.9%32.2%28.1%0.3%16.9%26.5%(132.9%)8.3%(4.3%)0.4%39.2%17.6%(78.3%)20.4%9.2%32.1%28.3%33.3%33.0%11.4%34.2%31.9%35.5%37.9%33.7%(232.3%)14.9%38.1%35.5%36.1%37.1%35.1%30.5%
Share count
Diluted shares outstanding3,9794,0214,0414,0144,0343,9734,0043,9983,9983,9994,0023,9584,0874,0154,1114,1783,3122,2721,9791,8791,8701,8991,8941,8191,8201,5011,2371,2391,9341,8911,8111,5871,5491,5279549359459801,0391,0841,133
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$187,973$187,267$184,992$176,191$158,057$136,341$127,144$155,900$160,338$156,776$151,800$149,558$144,077$146,917$133,559$135,605$128,954$116,283$143,584$168,884$160,065$176,896$171,652$164,338$162,258$160,504$170,058$160,658$143,350$153,627$146,991$137,137$128,439$108,521$100,132$88,286$97,650$96,146$92,446$71,643$62,716$52,774
Cost of revenue($172,560)($174,466)($158,434)($150,550)($134,397)($114,651)($112,752)($134,693)($136,269)($131,321)($126,195)($124,446)($125,025)($120,190)($113,039)($113,611)($104,451)($98,866)($126,620)($141,956)($146,961)($144,121)($140,924)($129,685)($125,027)($128,348)($131,085)($126,664)($112,652)($117,706)($118,586)($110,595)($102,910)($91,762)($88,804)($70,371)($78,004)($72,616)($68,233)($58,495)($51,866)($44,435)
Gross profit$15,413$12,801$26,558$25,641$23,660$21,690$14,392$21,207$24,069$25,455$25,605$25,112$19,052$26,727$20,520$21,994$24,503$17,417$16,964$26,928$13,104$32,775$30,728$34,653$37,231$32,156$38,973$33,994$30,698$35,921$28,405$26,542$25,529$16,759$11,328$17,915$19,646$23,530$24,212$13,148$10,850$8,339
Operating expenses
Research and development–($9,400)($8,000)($8,200)($7,800)($7,600)($7,100)($7,400)($8,200)($8,000)($7,300)($6,700)($6,700)($6,200)($5,500)($5,300)($5,000)($4,700)($7,100)–––––––––––––––––––––––
Selling, general and administrative($11,203)($10,849)($10,287)($10,702)($10,888)($11,915)($10,193)($11,161)($11,403)($11,527)($10,972)($10,763)($11,842)($10,850)($11,529)($10,884)($11,909)($13,029)($21,065)($20,823)($19,148)($24,571)($11,455)($26,642)($28,249)($18,572)($11,847)($8,874)($7,834)($7,995)($6,625)($6,044)($5,424)($4,856)($4,434)($6,153)($5,921)($5,321)($8,307)($3,780)($3,834)($3,216)
Total operating expenses($22,445)($21,970)($21,339)($20,183)($17,384)($17,167)($18,800)($20,633)($20,866)($20,574)($19,819)($18,131)($18,720)($11,058)($11,606)($10,848)($11,693)($18,346)($21,972)($27,359)($21,294)($33,054)($25,897)($26,642)($28,249)($28,668)($21,255)($18,128)($16,423)($15,640)($13,500)($12,544)($10,334)($7,920)($6,523)($11,931)($9,106)($9,550)($10,765)($6,947)($6,793)($5,609)
Total costs and expenses($195,005)($196,436)($179,773)($170,733)($151,781)($131,818)($131,552)($155,326)($157,135)($151,895)($146,014)($142,577)($143,745)($131,248)($124,645)($124,459)($116,144)($117,212)($148,592)($169,315)($168,255)($177,175)($166,821)($156,327)($153,276)($157,016)($152,340)($144,792)($129,075)($133,346)($132,086)($123,139)($113,244)($99,682)($95,327)($82,302)($87,110)($82,166)($78,998)($65,442)($58,659)($50,045)
Operating income($7,032)($9,169)$5,219$5,458$6,276$4,523($4,408)$574$3,203$4,881$5,786$6,981$332$15,669$8,914$11,146$12,810($929)($5,008)($431)($8,190)($279)$4,831$8,011$8,982$3,488$17,718$15,866$14,275$20,281$14,905$13,998$15,195$8,839$4,805$5,984$10,540$13,980$13,448$6,201$4,056$2,730
Earnings
EBITDA$803($1,335)$12,786$13,148$13,918$11,841$4,343$10,263$12,588$14,122$7,916$14,974$7,717$22,173$14,400$15,863$18,710$6,738$7,917$12,727$8,329$6,443$17,883$22,277$24,062$22,779$33,667$30,408$28,178$34,065$27,696$25,717$24,531$16,307$11,560$11,762$13,725$18,209$15,905–––
Interest income$1,380$1,490$1,540$1,567$639$254$452$809$667$459$291$309$244$213$342$471$348$312$951–$1,478–$988–––$1,488$1,418$1,325$1,116$841$800$665$563$653–––––––
Interest expense($1,376)($1,254)($1,115)($7,613)($4,593)($4,593)($46)($5,409)($5,157)($4,364)($894)($773)($797)($3,689)($3,828)($4,431)($6,152)($6,790)($9,737)($10,989)($8,783)($1,220)($1,221)–––($1,383)($1,347)($795)($788)($695)($622)($721)($807)($860)–––––––
Pre-tax income($12,113)($11,830)$7,233$3,967($3,016)$17,780($1,116)($640)$4,345$8,159$6,784$10,252$1,234$14,371$7,638$8,681$7,149$2,599($15,276)($3,746)($15,074)$1,079$4,598$1,339$1,064($7,419)$8,115$9,854$24,280$10,939$6,793$6,705$8,789$4,003($127)($2,653)$1,390$5,947$8,299$7,351$5,059$3,618
Income tax expense$4,736$3,668($1,339)$362$864$130($160)$724($650)($402)($2,184)($2,881)($4)($2,425)($2,026)$11,541($592)$113$62$1,467$2,655$845($937)($123)($342)$2,096($2,705)($3,248)($2,760)($3,741)($2,166)($2,379)($3,329)($1,350)($295)$395($530)($2,112)($2,999)($2,726)($1,774)($1,103)
Net income($7,393)($8,182)$5,879$4,347($1,981)$17,937($1,279)$47$3,677$7,731$4,589$7,373$1,231$11,953$5,613$20,213$6,561$2,717($14,766)($2,795)($12,613)$1,691$3,634$495($980)($5,453)$3,467$7,237$22,071$6,920$4,446$4,139$5,308$2,529($7,385)($2,258)$860$3,835$5,300$4,625$3,285$2,515
Per share
Diluted EPS (GAAP)($1.87)($2.06)$1.46$1.08($0.49)$4.45($0.32)$0.01$0.92$1.93$1.15$1.84$0.31$2.94$1.41$4.94$1.66$0.86($6.50)($1.41)($6.71)$0.77$1.52$0.26($0.55)($3.00)$2.30$5.86$17.76$3.58$2.32$2.12$2.83$1.34($4.97)($2.39)$0.92$4.06$5.41$4.45$3.03$2.22
Basic EPS (GAAP)($1.86)($2.06)$1.48$1.09($0.49)$4.49($0.32)$0.01$0.93$1.94$1.16$1.86$0.31$3.04$1.47$5.33$1.90$0.91($6.50)($1.41)($6.71)$0.78$1.66$0.27($0.55)($3.00)$2.34$5.99$18.17$3.66$2.37$2.28$3.16$1.44($4.97)($2.39)$0.94$4.11$5.48$4.52$3.03$2.29
Basic shares outstanding3,9853,9793,9783,9984,0143,9913,9733,9723,9743,9753,9733,9693,9123,9353,8153,7933,4492,9922,2731,9791,8791,8461,7391,8321,8191,8201,4831,2101,2111,8771,8521,6831,5871,5491,5279549159339671,0231,0841,098
Margins
Gross margin8.2%6.8%14.4%14.6%15.0%15.9%11.3%13.6%15.0%16.2%16.9%16.8%13.2%18.2%15.4%16.2%19.0%15.0%11.8%15.9%8.2%18.5%17.9%21.1%22.9%20.0%22.9%21.2%21.4%23.4%19.3%19.4%19.9%15.4%11.3%20.3%20.1%24.5%26.2%18.4%17.3%15.8%
Operating margin(3.7%)(4.9%)2.8%3.1%4.0%3.3%(3.5%)0.4%2.0%3.1%3.8%4.7%0.2%10.7%6.7%8.2%9.9%(0.8%)(3.5%)(0.3%)(5.1%)(0.2%)2.8%4.9%5.5%2.2%10.4%9.9%10.0%13.2%10.1%10.2%11.8%8.1%4.8%6.8%10.8%14.5%14.5%8.7%6.5%5.2%
Net margin(3.9%)(4.4%)3.2%2.5%(1.3%)13.2%(1.0%)0.0%2.3%4.9%3.0%4.9%0.9%8.1%4.2%14.9%5.1%2.3%(10.3%)(1.7%)(7.9%)1.0%2.1%0.3%(0.6%)(3.4%)2.0%4.5%15.4%4.5%3.0%3.0%4.1%2.3%(7.4%)(2.6%)0.9%4.0%5.7%6.5%5.2%4.8%