Edwards Lifesciences Corporation

EW · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Valuation
Market cap$49,471$43,663$46,246$46,128$80,883$56,958$48,657$32,020$23,852$20,034$17,037$13,566$7,345$10,361$8,102$9,192$4,890$3,066$2,635$2,752$2,480$2,459$1,778$1,503$1,627$1,031$958
Enterprise value$45,950$40,451$45,367$45,604$80,106$56,250$47,819$31,657$23,551$19,585$16,409$12,725$7,002$10,028$7,802$8,837$4,646$3,015$2,656$2,805$2,617$2,677$1,972$1,714$1,890$1,431–
P/E (TTM) at period end46.08×10.46×32.98×30.31×53.81×69.17×46.48×44.34×40.87×35.18×34.42×16.73×18.88×35.54×34.23×42.16×21.34×23.48×23.32×21.09×31.27×1446.56×22.50×26.98×––11.69×
P/S (TTM) at period end8.15×8.03×9.23×10.33×15.46×12.99×11.19×8.60×6.94×6.76×6.83×5.84×3.59×5.45×4.83×6.35×3.70×2.48×2.42×2.65×2.49×2.64×2.07×2.13×2.35×1.28×1.06×
P/B at period end4.79×4.37×6.95×7.94×13.86×12.45×11.73×10.20×8.07×7.65×6.81×6.19×4.76×7.06×6.10×7.03×4.22×3.49×3.16×3.67×3.59×3.92×2.80×2.79×3.55×2.34×0.78×
EV / EBITDA (TTM)32.34×26.37×31.21×27.84×43.89×55.98×38.69×38.34×20.11×23.81×23.39×10.34×12.06×22.63×23.19×27.78×15.93×11.39×11.84×12.73×11.29×12.74×10.72×18.53×23.34×8.47×–
EV / Sales (TTM)7.57×7.44×9.06×10.22×15.31×12.82×11.00×8.50×6.86×6.61×6.58×5.48×3.42×5.28×4.65×6.11×3.52×2.44×2.43×2.70×2.62×2.87×2.29×2.43×2.73×1.78×–
Returns
Return on equity10.4%41.8%21.1%26.2%25.8%18.0%25.2%23.0%19.7%21.7%19.8%37.0%25.2%19.9%17.8%16.7%19.8%14.9%13.5%17.4%11.5%0.3%12.4%10.3%(2.6%)(61.8%)6.7%
Return on invested capital12.9%16.1%18.6%22.8%26.4%19.7%28.2%23.5%19.4%23.1%21.2%38.6%22.9%21.7%17.8%22.3%19.2%19.6%14.1%15.4%14.4%1.0%14.2%6.9%3.3%11.3%6.9%
Dividend yield–––––––––––––––––––––––––––
Financial health
Current ratio3.72×4.18×3.38×3.03×3.08×3.46×3.31×2.61×1.80×4.21×4.30×5.24×4.99×3.72×3.49×3.06×3.06×2.68×1.55×2.35×2.65×1.88×2.15×1.65×1.59×1.29×2.28×
Debt / equity0.06×0.06×0.09×0.10×0.10×0.13×0.14×0.19×0.35×0.31×0.24×0.27×0.38×0.13×0.11×0.03×0.08×0.20×0.25×0.31×0.46×0.43×0.40×0.46×0.68×0.97×–
Effective tax rate17.0%9.8%11.1%12.9%11.7%10.2%10.3%5.1%43.6%22.8%20.5%29.1%23.9%24.9%16.5%18.7%24.7%21.6%24.6%24.3%32.0%94.4%14.9%0.5%(11.1%)(5.0%)27.4%
Share count
Diluted shares outstanding586599609624631632637641648653661651683710716715705715752767748744733736707697697
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Revenue and gross profit
Revenue$6,512$6,068$5,440$5,010$4,464$5,232$4,386$4,348$3,723$3,435$2,964$2,494$2,323$2,046$1,900$1,679$1,447$1,321$1,238$1,091$1,037$998$932$860$704$692$804$905
Cost of revenue($1,443)($1,334)($1,118)($978)($724)($1,249)($1,081)($1,114)($939)($875)($797)($617)($626)($517)($491)($490)($408)($399)($420)($381)($383)($375)($370)($359)($299)($324)($423)($466)
Gross profit$5,069$4,733$4,322$4,032$3,740$3,984$3,306$3,234$2,783$2,560$2,166$1,876$1,697$1,529$1,409$1,189$1,039$922$818$710$654$623$561$501$405$368$381$439
Operating expenses
Research and development($1,091)($1,079)($1,053)($963)($844)($903)($761)($753)($622)($553)($442)($383)($346)($323)($291)($246)($204)($176)($139)($122)($114)($99)($87)($73)($65)($55)($55)($55)
Selling, general and administrative($2,201)($2,085)($1,789)($1,582)($1,358)($1,494)($1,228)($1,242)($1,088)($991)($905)($851)($858)($733)($697)($642)($550)($509)($481)($418)($376)($349)($320)($290)($228)($203)($216)($233)
Total operating expenses($3,620)($3,469)($2,943)($2,723)($2,242)($2,293)($2,408)($2,087)($2,035)($1,471)($1,415)($1,241)($535)($1,011)($1,019)($910)($777)($689)($609)($540)($490)($448)($407)($363)($353)($344)($286)($322)
Total costs and expenses($5,063)($4,803)($4,061)($3,701)($2,966)($3,542)($3,489)($3,201)($2,975)($2,346)($2,212)($1,858)($1,160)($1,528)($1,510)($1,400)($1,185)($1,088)($1,029)($922)($874)($822)($777)($722)($652)($668)($709)($788)
Operating income$1,449$1,264$1,379$1,309$1,498$1,690$898$1,147$748$1,089$751$636$1,162$518$390$278$262$233$209$170$164$176$154$138$52$24$95$117
Earnings
EBITDA$1,614$1,421$1,534$1,454$1,638$1,825$1,005$1,236$826$1,171$822$702$1,231$581$443$336$318$292$265$224$220$232$210$184$92$81$169$201
Interest income$158$169$120$67$36$17$23$32$32$20$11$8$6$5$5$3$1$2$6$8$8$3––––––
Interest expense–($20)($20)($18)($19)($18)($16)($21)($30)($23)($19)($17)($17)($10)($4)($3)($2)($3)($7)($9)($10)($12)($14)($13)($12)($23)––
Pre-tax income$1,418$1,273$1,548$1,372$1,520$1,702$917$1,166$761$1,035$738$622$1,144$511$388$284$268$304$164$150$172$117$30$93$56($9)($259)$113
Income tax expense($439)($217)($152)($152)($196)($199)($93)($120)($39)($451)($168)($128)($333)($122)($97)($47)($50)($75)($36)($37)($42)($37)($28)($14)($0)($1)($13)($31)
Net income$1,005$1,074$4,175$1,402$1,522$1,503$823$1,047$722$584$570$495$811$389$292$237$218$229$129$113$130$79$2$79$56($12)($272)$82
Per share
Diluted EPS (GAAP)$1.74$1.83$6.97$2.30$2.44$2.38$1.30$1.64$1.13$0.90$0.87$0.75$1.25$0.57$0.41$0.33$0.305$0.325$0.1833$0.16$0.18$0.11$0.0025$0.11$0.0758($0.017)($0.39)$0.12
Basic EPS (GAAP)$1.74$1.84$6.98$2.31$2.46$2.41$1.32$1.68$1.15$0.9233$0.89$0.7667$1.27$0.58$0.4233$0.345$0.32$0.34$0.1917$0.16$0.19$0.11$0.0025$0.11$0.0783($0.017)($0.39)$0.12
Basic shares outstanding580585598607619623623625628633639646639670689688682675670688702715715709708707697697
Margins
Gross margin77.8%78.0%79.5%80.5%83.8%76.1%75.4%74.4%74.8%74.5%73.1%75.2%73.1%74.7%74.2%70.8%71.8%69.8%66.1%65.1%63.0%62.5%60.3%58.2%57.5%53.2%47.4%48.5%
Operating margin22.3%20.8%25.3%26.1%33.6%32.3%20.5%26.4%20.1%31.7%25.3%25.5%50.0%25.3%20.5%16.6%18.1%17.6%16.9%15.5%15.8%17.6%16.6%16.1%7.4%3.5%11.8%12.9%
Net margin15.4%17.7%76.7%28.0%34.1%28.7%18.8%24.1%19.4%17.0%19.2%19.8%34.9%19.0%15.3%14.1%15.1%17.3%10.4%10.4%12.6%7.9%0.2%9.2%7.9%(1.7%)(33.8%)9.1%