Emerson Electric Co.

EMR · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$73,828$62,560$55,190$43,295$56,115$39,060$39,828$45,619$37,434$32,472$26,312$43,819$46,435$35,018$30,921$39,532$30,208$31,828$42,810$34,230$29,767$25,936$22,048$18,485$19,747$28,636$27,391$27,319$25,652$20,217$15,990$13,373$13,194$12,210$10,822$7,474$7,965$6,838$9,465$5,838$5,069
Enterprise value$86,059$73,201$61,753$58,257$61,034$43,646$44,095$49,329$39,080$35,876$30,047$46,742$48,935$38,091$34,222$43,166$33,374$34,757$45,769$37,622$32,632$28,628$25,476$22,654$24,095$32,955$30,395$29,690$27,447$21,808$17,468$14,463$14,714$13,011$11,935$8,790$8,595$7,550$10,252$6,061$5,251
P/E (TTM) at period end32.20×31.79×4.18×13.40×24.37×19.88×17.27×20.71×24.66×19.86×9.71×20.41×23.17×17.79×12.47×18.27×17.52×13.20×20.04×18.55×20.93×20.63×20.25×151.52×19.13×20.13×20.85×22.24×22.87×19.85×17.62×16.96×18.63×18.42×17.13×12.19×13.55×12.93×20.26×14.28×12.64×
P/S (TTM) at period end4.10×3.58×3.64×3.14×4.34×2.33×2.17×2.62×2.45×2.24×1.62×2.47×1.88×1.43×1.28×1.88×1.50×1.34×1.93×1.73×1.72×1.66×1.58×1.34×1.29×1.84×1.92×2.03×2.09×1.81×1.60×1.55×1.61×1.58×1.46×0.99×1.13×1.03×1.53×1.18×1.09×
P/B at period end3.64×2.89×2.67×4.18×5.68×4.65×4.84×5.10×4.29×4.29×3.26×4.33×4.39×3.40×2.97×4.04×3.53×3.49×4.88×4.20×4.02×3.58×3.41×3.22×3.23×4.47×4.43×4.71×4.73×3.78×3.28×3.08×3.37×3.27×3.32×2.50×2.59×2.42×3.50×2.46×2.28×
EV / EBITDA (TTM)17.04×16.81×16.21×18.22×22.43×12.00×11.19×13.30×11.76×10.93×8.01×11.48×10.14×7.94×7.20×9.98×8.62×7.75×11.19×10.41×10.45×10.15×10.20×9.26×8.08×10.24×10.33×10.85×11.01×9.66×8.70×8.32×9.09×8.75×8.26×6.22×6.59×––––
EV / Sales (TTM)4.78×4.18×4.07×4.22×4.72×2.60×2.40×2.83×2.56×2.47×1.85×2.64×1.98×1.56×1.41×2.05×1.66×1.46×2.07×1.91×1.89×1.83×1.83×1.65×1.57×2.12×2.13×2.21×2.23×1.96×1.74×1.68×1.80×1.69×1.61×1.16×1.22×1.14×1.66×1.22×1.13×
Returns
Return on equity11.3%9.1%63.9%31.2%23.3%23.4%28.0%24.6%17.4%21.6%33.5%21.2%18.9%19.1%23.8%22.1%20.2%26.5%24.4%22.6%19.2%17.4%16.9%2.1%16.9%22.2%21.3%21.2%20.7%19.0%18.6%18.2%18.1%17.8%19.4%20.5%19.1%18.8%17.3%17.2%18.0%
Return on invested capital8.3%6.6%7.9%7.2%10.6%18.3%20.3%19.4%18.6%17.1%17.8%18.8%19.8%19.3%19.6%18.4%20.5%21.7%20.1%17.9%16.5%15.5%14.2%13.0%14.1%15.5%16.3%17.0%17.3%16.3%16.0%16.0%15.0%16.7%16.6%16.5%17.9%17.3%15.2%16.7%17.8%
Dividend yield1.6%1.9%2.2%2.8%2.2%3.1%3.0%2.7%3.3%3.8%4.8%2.8%2.5%3.3%3.4%2.6%3.3%3.0%2.0%2.1%2.3%2.6%3.0%3.5%3.3%2.1%2.1%1.9%1.9%2.2%2.5%2.6%2.5%2.5%2.7%3.8%3.1%––––
Financial health
Current ratio0.88×1.77×2.75×1.09×1.35×1.52×1.19×1.07×1.64×1.24×1.29×1.29×1.44×1.42×1.45×1.43×1.54×1.42×1.45×1.36×1.39×1.48×1.61×1.13×0.99×1.05×1.12×1.24×1.23×1.39×1.15×1.28×1.14×1.64×1.43×1.34×1.86×1.92×2.00×2.80×2.68×
Debt / equity0.65×0.36×0.39×1.00×0.67×0.89×0.69×0.53×0.53×0.88×0.85×0.60×0.53×0.51×0.50×0.52×0.53×0.50×0.43×0.49×0.55×0.56×0.64×0.79×0.77×0.72×0.53×0.44×0.37×0.32×0.33×0.28×0.41×0.24×0.37×0.47×0.24×0.29×0.34×0.22×0.12×
Effective tax rate23.7%20.5%22.1%22.6%19.6%14.8%18.6%16.6%28.3%30.1%33.3%29.9%35.4%35.0%31.0%29.5%24.6%30.9%31.2%31.2%33.8%32.1%28.4%32.3%35.0%34.7%35.0%36.1%37.1%36.7%36.4%36.7%36.3%36.5%37.0%38.0%38.4%38.5%42.4%42.8%42.2%
Share count
Diluted shares outstanding567574577596602607621635643647676704723735754757759789804824836844841841859863876887892897894897896896890889891912934870882
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$18,636$18,016$17,492$15,165$13,804$12,932$16,785$18,372$17,408$15,264$14,522$16,249$17,733$24,669$24,412$24,222$21,039$20,102$23,751$22,131$19,734$17,305$15,615$13,958$13,748$15,311$15,545$14,270$13,447$12,299$11,150$10,013$8,607$8,174$7,706$7,427$7,573$7,071$6,652$6,170$4,953$4,649
Cost of revenue($8,729)($8,497)($8,607)($7,738)($7,498)($7,202)($9,776)($10,557)($9,976)($8,833)($8,260)($9,241)($9,971)($14,717)($14,644)($14,665)($12,713)($12,542)($14,813)($14,066)($12,605)($11,122)($10,049)($9,060)($8,939)($9,987)($9,338)($8,556)($8,596)($7,866)($6,700)($6,480)($5,553)($4,949)($4,759)($4,547)($4,732)($4,432)($4,206)($3,875)($3,044)($2,824)
Gross profit$9,908$9,519$8,885$7,427$6,306$7,563$7,009$7,815$7,432$6,404$6,262$7,008$10,158$9,952$9,768$9,557$8,326$7,560$8,938$8,065$7,129$6,183$5,566$4,898$4,809$5,324$6,207$5,713$4,852$4,433$4,450$3,532$3,054$3,225$2,947$2,880$2,841$2,639$2,446$2,295$1,908$1,825
Operating expenses
Research and development–($771)($781)($523)($385)($347)($439)($454)($436)($340)($320)($336)($356)($576)($547)($555)($473)($460)($458)–––––––––––––––––––––––
Selling, general and administrative($5,231)($5,103)($5,142)($4,186)($3,614)($3,494)($3,986)($4,457)($4,269)($3,607)($3,464)($3,735)($4,164)($5,648)($5,436)($5,328)($4,817)($4,416)($4,915)($4,569)($4,076)($3,595)($3,281)($2,935)($2,904)($3,051)($2,988)($2,770)($2,677)($2,451)($2,192)($1,933)($1,680)($1,607)($1,460)($1,434)($1,428)($1,336)($1,223)($1,158)($988)($938)
Total operating expenses($6,160)($5,987)($6,219)($4,668)($3,950)($5,604)($4,225)($4,695)($4,480)($3,716)($3,548)($3,829)($6,655)($5,946)($5,796)($5,670)($4,817)($4,416)($5,159)($4,632)($4,123)($3,623)($3,302)($2,935)($2,904)($3,051)($3,666)($3,408)($2,677)($2,451)($2,657)($1,933)($1,680)($1,947)($1,755)($1,728)($1,698)($1,566)($1,450)($1,372)($1,152)($1,086)
Total costs and expenses($14,888)($14,484)($14,826)($12,406)($11,448)($10,973)($14,001)($15,252)($14,456)($12,576)($11,808)($13,070)($14,230)($20,663)($20,440)($20,335)($17,530)($16,958)($19,972)($18,698)($16,728)($14,745)($13,351)($11,995)($11,843)($13,038)($13,004)($11,964)($11,272)($10,316)($9,357)($8,414)($7,233)($6,896)($6,515)($6,276)($6,430)($5,998)($5,656)($5,247)($4,196)($3,910)
Operating income$3,748$3,532$2,666$2,759$2,356$1,959$2,784$3,120$2,952$2,688$2,714$3,179$3,503$4,006$3,972$3,887$3,509$3,144$3,779$3,433$3,006$2,560$2,264$1,963$1,905$2,273$2,541$2,306$2,175$1,982$1,793$1,599$1,375$1,277$1,191$1,151$1,143$1,073$996$923$757$740
Earnings
EBITDA$5,232$5,050$4,355$3,810$3,198$2,721$3,638$3,942$3,710$3,324$3,282$3,752$4,072$4,825$4,795$4,754$4,325$3,871$4,486$4,089$3,613$3,122$2,821$2,497$2,446$2,982$3,219$2,943$2,737$2,494$2,258$2,008$1,739$1,618$1,486$1,446$1,412$1,304––––
Interest income$107$150$148$227$34$10$19$27$43$36$27$23$18$16$17$23$19$24$56$33$18$34$24–––––––––––––––––––
Interest expense($351)($237)($175)($34)($194)($147)($156)($174)($159)($165)($188)($175)($196)($218)($224)($223)($280)($244)($244)($456)($225)($243)($234)–––––––––––––––––––
Pre-tax income$3,280$2,934$2,020$2,903$2,432$1,762$2,335$2,859$2,667$2,335$2,316$3,807$3,191$3,196$3,115$3,631$2,879$2,796$3,645$3,093$2,673$2,149$1,852$1,414$1,590$1,614$2,178$2,021$1,924$1,784$1,609$1,460$1,428$1,112$1,044$1,003$989$954$860$811$715$694
Income tax expense($702)($696)($415)($642)($549)($346)($345)($531)($443)($660)($697)($1,267)($953)($1,130)($1,091)($1,127)($848)($688)($1,125)($964)($834)($727)($595)($401)($514)($565)($756)($707)($695)($662)($590)($531)($523)($404)($381)($371)($376)($366)($331)($343)($306)($293)
Net income$2,578$2,293$1,968$13,219$3,231$2,303$1,965$2,306$2,203$1,518$1,635$2,710$2,147$2,004$1,968$2,480$2,164$1,724$2,412$2,136$1,845$1,422$1,257$1,089$122$1,032$1,422$1,314$1,229$1,122$1,018$908$788$708$663$632$613$588$529$467$409$401
Per share
Diluted EPS (GAAP)$4.57$4.04$3.43$22.88$5.41$3.82$3.24$3.71$3.46$2.35$2.52$3.99$3.03$2.76$2.67$3.27$2.84$2.27$3.06$2.66$2.24$1.70$1.49$1.30$0.14$1.20$1.65$1.50$1.39$1.26$1.14$1.01$0.88$0.79$0.74$0.71$0.69$0.66$0.58$0.50$0.47$0.46
Basic EPS (GAAP)$4.59$4.06$3.44$23.00$5.44$3.85$3.26$3.74$3.48$2.35$2.53$4.01$3.05$2.78$2.68$3.29$2.87$2.29$3.09$2.69$2.26$1.72$1.50$1.30$0.14$1.22$1.67$1.52$1.40$1.26$1.14$1.01$0.88$0.79$0.74$0.71$0.69$0.66$0.58$0.50$0.47$0.46
Basic shares outstanding561564571574593598603616632642644673700718731748751754780794816829838838841851855867878890897894897896896890889891912934870882
Margins
Gross margin53.2%52.8%50.8%49.0%45.7%58.5%41.8%42.5%42.7%42.0%43.1%43.1%57.3%40.3%40.0%39.5%39.6%37.6%37.6%36.4%36.1%35.7%35.6%35.1%35.0%34.8%39.9%40.0%36.1%36.0%39.9%35.3%35.5%39.5%38.2%38.8%37.5%37.3%36.8%37.2%38.5%39.3%
Operating margin20.1%19.6%15.2%18.2%17.1%15.1%16.6%17.0%17.0%17.6%18.7%19.6%19.8%16.2%16.3%16.0%16.7%15.6%15.9%15.5%15.2%14.8%14.5%14.1%13.9%14.8%16.3%16.2%16.2%16.1%16.1%16.0%16.0%15.6%15.5%15.5%15.1%15.2%15.0%15.0%15.3%15.9%
Net margin13.8%12.7%11.3%87.2%23.4%17.8%11.7%12.6%12.7%9.9%11.3%16.7%12.1%8.1%8.1%10.2%10.3%8.6%10.2%9.7%9.3%8.2%8.0%7.8%0.9%6.7%9.2%9.2%9.1%9.1%9.1%9.1%9.2%8.7%8.6%8.5%8.1%8.3%8.0%7.6%8.3%8.6%