Elevance Health Inc.

ELV · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Valuation
Market cap$77,906$85,556$110,797$122,511$113,011$80,529$77,169$66,787$57,622$37,919$36,427$33,693$27,096$18,563$22,483$21,478$28,166$22,089$52,059$49,399$48,781––$7,476$5,117$4,216$4,216$4,216
Enterprise value$75,910$84,879$101,410$115,056$106,824$73,194$73,763$65,372$56,567$32,408$33,259$29,118$22,967$14,153$14,209$12,574$16,052$27,182$58,335$53,811$52,846––$2,492$1,768$4,814$4,738$4,518
P/E (TTM) at period end13.76×14.31×18.51×20.79×18.35×17.61×16.05×17.81×14.99×15.35×14.23×13.11×10.88×6.99×8.49×7.44×5.93×8.87×15.56×15.96×19.80×––13.61×14.95×18.66×93.90×24.46×
P/S (TTM) at period end0.39×0.48×0.65×0.78×0.82×0.66×0.74×0.73×0.64×0.45×0.46×0.46×0.38×0.30×0.37×0.37×0.43×0.36×0.85×0.87×1.08×––0.56×0.49×0.24×0.34×0.38×
P/B at period end1.78×2.07×2.82×3.38×3.13×2.43×2.43×2.34×2.17×1.51×1.58×1.39×1.09×0.78×0.97×0.90×1.13×1.03×2.26×2.01×1.95×––1.39×2.48×2.20×2.54×2.48×
EV / EBITDA (TTM)8.68×9.17×9.90×11.55×12.06×9.74×12.00×11.78×13.20×6.61×6.84×6.44×5.59×3.80×3.66×3.01×3.74×6.10×9.60×9.79×11.09×––2.58×2.74×–––
EV / Sales (TTM)0.38×0.48×0.59×0.73×0.77×0.60×0.71×0.71×0.63×0.38×0.42×0.39×0.32×0.23×0.23×0.21×0.25×0.44×0.95×0.94×1.17×––0.19×0.17×0.28×0.38×0.41×
Returns
Return on equity12.9%14.5%15.2%16.3%17.1%13.8%15.2%13.1%14.5%9.8%11.1%10.6%10.1%11.2%11.4%12.1%19.1%11.6%14.6%12.6%9.9%4.9%12.9%10.2%16.6%11.8%2.7%10.1%
Return on invested capital9.0%9.0%11.1%11.7%10.4%9.5%10.0%9.2%9.5%7.1%7.1%7.0%7.3%6.9%8.2%8.7%9.4%12.3%12.9%11.7%9.0%5.3%10.1%12.8%12.3%–––
Dividend yield2.0%1.8%1.3%1.0%1.0%1.2%1.1%1.2%1.2%1.8%1.8%1.4%1.7%2.0%1.6%–––––––––––––
Financial health
Current ratio1.54×1.45×1.44×1.40×1.47×1.55×1.66×1.56×1.55×1.61×1.62×1.70×1.82×1.83×1.70×1.87×1.91×0.81×0.81×0.75×2.14×0.60×––––––
Debt / equity0.73×0.75×0.63×0.66×0.63×0.60×0.61×0.63×0.70×0.61×0.66×0.60×0.57×0.62×0.42×0.37×0.34×0.41×0.39×0.29×0.27×0.23×0.34×0.31×0.55×0.31×0.31×0.18×
Effective tax rate15.6%24.5%22.3%22.5%23.1%26.7%19.7%26.0%3.1%45.8%44.7%41.4%31.4%31.3%33.1%33.7%35.9%20.2%36.4%37.0%36.7%33.5%36.1%–35.0%–––
Share count
Diluted shares outstanding225233237243247254260264268268273286304325365416480523602642625286284243207206206206
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Revenue and gross profit
Revenue$201,831$199,125$177,011$171,340$156,595$138,639$121,867$104,213$92,105$90,040$84,863$79,156$73,874$71,024$61,497$60,711$58,698$64,940$61,251$61,168$57,009$45,151$20,816$16,751$13,255$10,445$17,314$12,351$11,072
Cost of revenue––––––––––––––––––($468)($433)($42,520)––––––––
Gross profit––––––––––––––––––$60,783$60,735$14,489––––––––
Operating expenses
Research and development–––––––––––––––––––––––––––––
Selling, general and administrative($23,044)($20,984)($20,025)($20,087)($17,700)($15,918)($17,450)($13,364)($14,020)($12,650)($12,559)($12,535)($11,748)($9,953)($8,680)($8,436)($8,733)($9,019)($8,497)($8,702)––($3,478)($3,110)($12,346)($1,986)–––
Total operating expenses($190,764)–––––––––––––––––($56,435)($54,780)($9,126)––––––––
Total costs and expenses($196,404)($191,926)($169,149)($162,841)($148,312)($131,080)($115,507)($98,214)($86,679)($85,865)($80,062)($74,403)($69,456)($67,022)($57,877)($56,929)($54,621)($60,760)($56,903)($55,213)($51,646)($41,019)($19,022)($15,552)($12,444)($9,920)–––
Operating income$5,427$7,199$7,862$8,499$8,283$7,559$6,360$5,999$5,426$4,175$4,801$4,753$4,418$4,001$3,620$3,782$4,078$4,179$4,348$5,955$5,363$4,132$1,794$1,199$810$525–––
Earnings
EBITDA$6,916$8,745$9,255$10,244$9,958$8,861$7,514$6,146$5,550$4,286$4,905$4,859$4,525$4,109$3,727$3,878$4,181$4,286$4,453$6,075$5,496$4,766$2,073$1,444$968$645–––
Interest income––––––––––––$769$706$728––––––––––––––
Interest expense($1,445)($1,402)($1,185)($1,030)($851)($798)($784)($746)($753)($739)($723)($653)($601)($603)($512)($430)($419)($447)($470)($448)($404)($226)($142)($131)($98)($60)–––
Pre-tax income$6,250$6,710$7,904$7,715$7,600$7,995$6,238$5,985$5,068$3,964$4,555$4,631$4,368$3,840$3,858$3,958$4,354$7,403$3,122$5,258$4,914$3,890$1,443$1,219–$525–––
Income tax expense($1,147)($1,049)($1,933)($1,724)($1,712)($1,846)($1,666)($1,178)($1,318)($121)($2,085)($2,071)($1,808)($1,206)($1,207)($1,311)($1,467)($2,657)($632)($1,912)($1,820)($1,426)($483)($440)($255)($183)–––
Net income$5,139$5,662$5,980$5,987$5,894$6,158$4,572$4,807$3,750$3,843$2,470$2,560$2,570$2,490$2,656$2,647$2,887$4,746$2,491$3,345$3,095$2,464$960$774$549$342$226$45$172
Per share
Diluted EPS (GAAP)$23.45$25.21$25.68$25.22$24.28$24.95$17.98$18.47$14.19$14.35$9.21$9.38$8.99$8.20$8.18$7.25$6.94$9.88$4.76$5.56$4.82$3.94$3.05$2.73$2.26$1.65$1.10$0.22$0.84
Basic EPS (GAAP)$23.54$25.28$25.81$25.38$24.56$25.26$18.23$18.81$14.53$14.70$9.39$9.73$9.31$8.34$8.26$7.35$7.03$9.96$4.79$5.64$4.93$4.03$3.15$2.80$2.31$1.66$1.10$0.22$0.84
Basic shares outstanding219224232236240244251256258262263263276298322360411476520593628611277277238207206206206
Margins
Gross margin––––––––––––––––––99.2%99.3%25.4%––––––––
Operating margin2.7%3.6%4.4%5.0%5.3%5.5%5.2%5.8%5.9%4.6%5.7%6.0%6.0%5.6%5.9%6.2%6.9%6.4%7.1%9.7%9.4%9.2%8.6%7.2%6.1%5.0%–––
Net margin2.5%2.8%3.4%3.5%3.8%4.4%3.8%4.6%4.1%4.3%2.9%3.2%3.5%3.5%4.3%4.4%4.9%7.3%4.1%5.5%5.4%5.5%4.6%4.6%4.1%3.3%1.3%0.4%1.6%