D.R. Horton, Inc.

DHI · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Valuation
Market cap$50,523$62,160$36,357$23,403$29,909$26,938$18,774$15,024$14,222$10,757$10,457$6,987$6,258$6,585$2,877$3,537$3,616$4,110$4,228$7,497$11,308$7,704$7,596$2,503$1,540$1,164$882$894$588$307$295$209$250$127$864
Enterprise value$54,120$64,126$38,067$27,366$32,477$28,521$20,954$16,929$16,087$12,725$12,886$9,995$8,793$7,696$3,517$4,112$4,945$6,502$8,403$13,093$15,271$10,852$10,112$5,298$3,194$2,441$1,949$1,675$1,161$444$278$306$292$150$884
P/E (TTM) at period end14.09×13.07×7.66×4.00×7.16×11.35×11.60×10.29×13.70×12.14×13.93×12.70×12.86×6.63×40.08×14.43×–––6.08×7.69×7.90×12.13×6.19×5.99×6.07×5.52×9.57×9.04×6.63×14.38×11.80×28.09×13.78×149.04×
P/S (TTM) at period end1.48×1.69×1.03×0.70×1.08×1.33×1.07×0.94×1.01×0.88×0.97×0.87×1.00×1.51×0.79×0.80×0.99×0.62×0.37×0.50×0.82×0.71×0.87×0.37×0.35×0.32×0.28×0.41×0.70×0.56×0.67×0.53×1.31×1.02×6.97×
P/B at period end2.09×2.46×1.60×1.21×2.01×2.28×1.87×1.67×1.84×1.58×1.77×1.37×1.54×1.83×1.10×1.35×1.51×1.45×0.76×1.16×2.11×1.95×2.51×1.10×1.23×1.20×1.11×1.63×1.37×1.73×2.78×2.47×3.79×2.42×52.39×
EV / EBITDA (TTM)11.96×10.34×6.01×3.51×5.93×9.37×9.85×8.05×9.36×8.81×10.74×11.78×13.28×28.91×45.61×21.44×–––6.43×6.35×6.70×9.60×7.56×6.58×7.15×6.63×8.84×9.53×4.42×7.90×10.45×20.73×13.50×80.36×
EV / Sales (TTM)1.58×1.74×1.07×0.82×1.17×1.40×1.19×1.05×1.14×1.05×1.19×1.25×1.40×1.77×0.97×0.93×1.35×0.98×0.74×0.87×1.10×1.00×1.16×0.79×0.72×0.67×0.62×0.77×1.39×0.81×0.64×0.78×1.54×1.21×7.12×
Returns
Return on equity14.8%18.8%20.9%30.2%28.1%20.0%16.2%16.3%13.4%13.0%12.7%10.8%12.0%27.6%2.7%9.4%(23.0%)(92.9%)(12.8%)19.1%27.4%24.6%20.6%17.8%20.6%19.8%20.0%17.0%15.2%26.1%19.3%20.9%13.5%17.6%35.2%
Return on invested capital12.2%17.1%19.4%25.5%24.2%17.6%12.8%13.3%11.2%10.3%9.2%6.5%6.8%4.9%1.6%5.0%(12.8%)(48.4%)(3.7%)10.2%15.6%13.5%11.3%8.1%9.7%8.7%8.9%7.9%8.2%17.8%23.4%9.6%8.0%9.3%19.3%
Dividend yield1.0%0.6%0.9%1.4%1.0%1.0%1.2%1.3%1.1%1.1%0.9%0.7%1.0%0.7%1.7%1.3%1.3%3.5%4.5%1.8%0.9%0.9%0.5%1.0%0.9%0.8%0.8%0.5%0.4%0.5%–––9.6%0.6%
Financial health
Current ratio––––––––––––––––4.93×1.25×5.03×3.61×4.72×5.21×4.93×5.24×5.98×6.03×5.41×5.51×6.67×10.98×1.50×1.58×1.78×1.97×1.48×
Debt / equity0.49×0.47×0.45×0.63×0.73×0.72×0.68×0.71×0.74×0.96×1.29×1.43×1.73×1.39×1.30×1.66×1.37×1.32×0.78×0.94×0.92×0.88×0.98×1.27×1.51×1.39×1.49×1.56×1.52×0.96×–1.28×0.94×0.60×2.06×
Effective tax rate23.6%23.5%24.1%22.7%21.8%20.2%23.8%29.0%35.2%34.5%33.2%34.5%29.7%(293.7%)(493.4%)(146.3%)1.3%(0.1%)25.1%37.9%38.2%38.4%37.9%37.5%37.5%38.0%39.4%41.3%40.1%40.8%36.9%38.1%36.4%35.2%35.6%
Share count
Diluted shares outstanding3103323433553663703773833793753703673653593183193173163143163183164692822312272532031351141089910197524
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Revenue and gross profit
Revenue$33,350$34,250$36,801$35,460$33,480$27,774$20,311$17,593$16,068$14,091$12,157$10,824$8,025$6,259$4,354$3,637$4,400$3,658$6,646$11,296$15,051$13,864$10,841$8,728$6,739$4,456$3,654$3,156$2,177$837$547$437$393$190$124$124
Cost of revenue($25,809)($26,134)($27,266)($26,110)($22,976)($19,899)($15,373)($13,721)($12,398)($11,043)($9,503)($8,536)($6,269)($4,854)($3,492)($3,023)($3,628)($3,539)($8,282)($10,485)($11,418)($10,140)($8,197)($6,806)($5,364)($3,527)($2,917)($2,540)($1,756)($681)($446)($358)($325)($155)($100)($100)
Gross profit$7,541$8,116$9,535$9,350$10,504$7,875$4,938$3,872$3,670$3,048$2,655$2,288$1,756$1,406$862$614$773$119($1,636)$811$3,633$3,723$2,644$1,922$1,374$928$737$616$421$156$101$80$68$35$24$24
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––
Selling, general and administrative($3,730)($3,692)($3,600)($3,249)($2,934)($2,556)($2,048)($1,832)($1,677)($1,472)($1,320)($1,186)($965)($766)($614)($556)($600)($601)($892)($1,295)($1,659)($1,374)($1,080)($915)($715)($479)($396)($322)($232)($90)($54)($44)($39)($21)($13)($13)
Total operating expenses($3,659)($3,692)($3,422)($3,109)($2,796)($2,484)($1,983)($1,817)($1,630)($1,384)($1,271)($1,143)($946)($766)($614)($556)($599)($601)($892)($1,295)($1,659)($1,374)($1,080)($915)($715)($479)($420)($343)($241)($42)($6)($46)($40)($21)($13)($13)
Total costs and expenses($29,468)($29,826)($30,688)($29,219)($25,772)($22,383)($17,357)($15,538)($14,028)($12,427)($10,773)($9,678)($7,215)($5,620)($4,107)($3,580)($4,227)($4,140)($9,174)($11,780)($13,077)($11,514)($9,277)($7,721)($6,079)($4,007)($3,337)($2,883)($1,997)($723)($453)($404)($365)($176)($113)($113)
Operating income$3,882$4,424$6,114$6,241$7,708$5,391$2,954$2,055$2,040$1,664$1,384$1,146$810$640$247$57$173($482)($2,528)($484)$1,974$2,349$1,564$1,007$660$449$317$273$180$114$95$33$28$14$11$11
Earnings
EBITDA$3,994$4,526$6,201$6,333$7,790$5,473$3,045$2,127$2,103$1,719$1,445$1,200$848$662$266$77$192($456)($2,474)($420)$2,036$2,406$1,619$1,053$701$485$341$294$190$122$100$35$29$14$11$11
Interest income––$349$213$59$42$33$32$45$26$14$23$18$8$10$10$10$10$11$38$7$4––––––––––––––
Interest expense–––––––––––––($7)($27)($52)($88)($97)($43)($24)($55)($21)($9)($5)($6)($9)––––––––––
Pre-tax income$4,096$4,740$6,285$6,315$7,630$5,356$2,983$2,125$2,060$1,602$1,354$1,123$814$658$243$12$100($557)($2,632)($951)$1,987$2,379$1,583$1,008$648$408$309$264$159$109$90$32$29$14$14$9
Income tax expense($1,002)($1,119)($1,479)($1,520)($1,734)($1,165)($602)($507)($598)($564)($467)($373)($281)($195)$713$60$146$7($2)$239($754)($908)($608)($382)($243)($153)($118)($104)($66)($44)($37)($12)($11)($5)($5)($3)
Net income$3,053$3,585$4,756$4,746$5,858$4,176$2,374$1,618$1,460$1,038$886$751$534$463$956$72$245($550)($2,634)($712)$1,233$1,470$975$626$405$257$192$160$93$65$46$20$18$9$9$6
Per share
Diluted EPS (GAAP)$10.51$11.57$14.34$13.82$16.51$11.41$6.41$4.29$3.81$2.74$2.36$2.03$1.50$1.33$2.77$0.23$0.77($1.73)($8.34)($2.27)$3.90$4.62$3.09$1.33$1.44$1.11$0.84$0.63$0.46$0.32$0.24$0.19$0.18$0.0883$0.0599$0.0111
Basic EPS (GAAP)$10.55$11.62$14.44$13.93$16.65$11.56$6.49$4.34$3.88$2.77$2.39$2.05$1.57$1.44$3.01$0.23$0.77($1.73)($8.34)($2.27)$3.94$4.71$3.14$1.35$1.51$1.13$0.85$0.64$0.46$0.35$0.24$0.19$0.18$0.0883$0.0599$0.0111
Basic shares outstanding2903083303413523613663733773743713663403223183183183173163143133123104652692272262482031351141089910197524
Margins
Gross margin22.6%23.7%25.9%26.4%31.4%28.4%24.3%22.0%22.8%21.6%21.8%21.1%21.9%22.5%19.8%16.9%17.6%3.3%(24.6%)7.2%24.1%26.9%24.4%22.0%20.4%20.8%20.2%19.5%19.3%18.7%18.4%18.2%17.4%18.4%19.4%19.4%
Operating margin11.6%12.9%16.6%17.6%23.0%19.4%14.5%11.7%12.7%11.8%11.4%10.6%10.1%10.2%5.7%1.6%3.9%(13.2%)(38.0%)(4.3%)13.1%16.9%14.4%11.5%9.8%10.1%8.7%8.7%8.3%13.6%17.3%7.6%7.1%7.2%8.7%8.7%
Net margin9.2%10.5%12.9%13.4%17.5%15.0%11.7%9.2%9.1%7.4%7.3%6.9%6.6%7.4%22.0%2.0%5.6%(15.0%)(39.6%)(6.3%)8.2%10.6%9.0%7.2%6.0%5.8%5.2%5.1%4.3%7.8%8.5%4.7%4.5%4.7%7.4%4.7%