Quest Diagnostics Incorporated

DGX · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Valuation
Market cap$19,304$16,838$15,503$17,817$21,224$14,619$13,100$10,215$12,082$11,274$8,727$9,724$8,138$9,242$9,214$9,483$11,225$10,086$10,222$10,440$10,390$9,735$7,567$5,488$6,690$6,356$1,039$532$489$444
Enterprise value$25,839$23,411$20,350$22,253$25,164$18,319$17,370$14,122$15,834$14,681$12,274$13,324$11,308$12,332$13,096$12,044$13,820$12,936$13,596$11,847$11,890$10,761$8,515$6,214$7,389$7,211$2,229$794$842$938
P/E (TTM) at period end19.54×19.44×18.24×18.91×10.68×10.26×15.69×13.94×15.71×17.56×12.36×17.71×9.62×14.72×19.56×13.15×15.39×17.35×30.07×17.80×19.02×19.50×17.33×17.04×41.22×62.28×–19.78×––
P/S (TTM) at period end1.75×1.71×1.68×1.80×1.97×1.55×1.70×1.36×1.63×1.56×1.16×1.31×1.14×1.25×1.25×1.31×1.51×1.39×1.52×1.67×1.89×1.90×1.60×1.34×1.84×1.86×0.47×0.36×0.32×0.27×
P/B at period end2.69×2.48×2.46×3.02×3.29×2.16×2.32×1.96×2.46×2.44×1.86×2.26×2.06×2.22×2.50×2.35×2.81×2.80×3.08×3.46×3.76×4.25×3.16×3.10×5.01×6.16×1.20×0.94×0.90×0.82×
EV / EBITDA (TTM)12.15×12.73×11.96×11.93×9.02×7.86×11.13×10.02×11.03×9.62×7.21×10.27×6.43×8.29×10.33×7.83×8.55×8.70×10.23×8.94×10.39×10.06×8.97×8.58×13.22×15.95×9.18×4.87×5.57×–
EV / Sales (TTM)2.34×2.37×2.20×2.25×2.33×1.94×2.25×1.88×2.14×2.04×1.64×1.79×1.58×1.67×1.77×1.66×1.85×1.78×2.03×1.89×2.16×2.10×1.80×1.51×2.04×2.11×1.01×0.54×0.55×0.58×
Returns
Return on equity13.8%12.8%13.5%16.0%30.9%21.1%14.8%14.1%15.6%13.9%15.1%12.8%21.4%15.1%12.8%17.9%18.3%16.1%10.2%19.4%19.8%21.8%18.2%18.2%12.1%9.9%(0.4%)4.7%(4.1%)(116.2%)
Return on invested capital8.6%7.7%8.8%10.9%17.7%14.2%9.6%9.7%10.3%9.6%11.2%8.5%12.9%10.3%7.6%12.4%12.9%12.0%9.9%15.4%13.6%16.3%14.1%14.1%11.2%8.8%–5.7%8.3%(53.9%)
Dividend yield1.8%2.0%2.0%1.7%1.5%2.0%2.2%2.6%2.0%2.0%2.4%1.9%2.3%1.2%0.7%0.8%0.7%0.8%0.8%0.7%0.7%0.6%––0.1%0.1%0.0%0.0%0.0%0.3%
Financial health
Current ratio1.04×1.10×1.31×1.22×1.56×1.72×1.25×0.94×1.24×1.56×1.28×0.94×1.22×1.49×0.90×1.32×1.59×1.22×1.07×1.03×0.97×0.89×1.38×1.30×1.33×1.03×1.24×1.87×1.94×2.05×
Debt / equity0.79×0.92×0.75×0.68×0.62×0.59×0.85×0.75×0.77×0.81×0.78×0.87×0.84×0.81×1.09×0.74×0.78×0.86×1.06×0.52×0.58×0.48×0.46×0.47×0.62×0.99×1.41×0.82×0.95×0.99×
Effective tax rate23.8%23.2%21.9%21.4%23.0%24.4%23.0%19.7%23.4%39.5%33.8%31.8%37.8%37.6%41.5%36.3%37.5%36.8%39.3%39.4%40.0%40.2%40.8%40.6%44.7%47.8%109.0%50.1%(16.8%)7.4%
Share count
Diluted shares outstanding113113113118128136136139140142145145153160160177188196195200206212216199196189136121116117
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Revenue and gross profit
Revenue$11,841$11,035$9,872$9,252$9,883$10,788$9,437$7,726$7,531$7,402$7,214$7,493$7,435$7,146$7,383$7,392$7,260$7,455$7,249$6,705$6,269$5,504$5,127$4,738$4,108$3,628$3,421$2,205$1,459$1,529$1,616
Cost of revenue($7,920)($7,370)($6,628)($6,199)($6,450)($6,579)($5,804)($5,037)($4,926)($4,719)($4,616)($4,657)($4,637)($4,326)($4,365)($4,363)($4,276)($4,321)($4,256)($3,970)($3,696)($3,257)($2,991)($2,769)($2,432)($2,152)($1,968)($1,319)($814)($876)($1,011)
Gross profit$3,921$3,665$3,244$3,053$3,433$4,209$3,633$2,689$2,605$2,683$2,899$2,836$2,798$2,820$3,018$3,029$3,052$3,134$2,993$2,735$2,573$2,246$2,136$1,969$1,676$1,476$1,454$886$645$653$605
Operating expenses
Research and development–––––––––––––––––––––––––––––––
Selling, general and administrative($2,060)($1,967)($1,770)($1,642)($1,874)($1,727)($1,550)($1,457)($1,424)($1,443)($1,380)($1,679)($1,728)($1,704)($1,745)($1,743)($1,659)($1,748)($1,737)($1,613)($1,434)($1,258)($1,228)($1,166)($1,075)($1,019)($1,001)($643)($482)($502)($495)
Total operating expenses($2,198)($2,109)($1,898)($1,791)($2,005)($1,828)($1,662)($1,458)($1,504)($1,518)($1,622)($1,437)($1,815)($1,345)($1,817)($2,042)($1,768)($1,775)($1,771)($1,644)($1,445)($1,278)($1,234)($1,174)($1,083)($1,065)($1,136)($734)($550)($578)($1,207)
Total costs and expenses($10,118)($9,479)($8,526)($7,990)($8,455)($8,407)($7,466)($6,495)($6,430)($6,237)($5,937)($6,094)($6,452)($5,671)($6,182)($6,405)($5,977)($6,096)($6,027)($5,614)($5,141)($4,536)($4,225)($3,943)($3,516)($3,216)($3,103)($2,053)($1,364)($1,454)($2,218)
Operating income$1,723$1,556$1,346$1,262$1,428$2,381$1,971$1,231$1,101$1,165$1,277$1,399$983$1,475$1,201$987$1,284$1,359$1,222$1,091$1,128$968$901$795$592$411$318$152$94$75($601)
Earnings
EBITDA$2,308$2,126$1,839$1,701$1,865$2,789$2,332$1,560$1,410$1,435$1,526$1,703$1,297$1,758$1,488$1,268$1,538$1,616$1,487$1,329$1,325$1,144$1,070$949$724$559$452$243$163$151($502)
Interest income–($264)($201)($152)$10$1$3$5$2$2––$3$3$3$3$1$3$6––––––––––––
Interest expense($261)($277)($226)($163)($148)($152)($166)($180)($169)($153)($144)($154)($167)($159)($165)($173)($148)($147)($185)––––––––––––
Pre-tax income$1,492$1,318$1,175$1,130$1,235$2,599$1,884$1,076$926$1,030$1,086$1,103$823$1,324$1,068$856$1,184$1,228$1,051$912$1,033$910$835$738$542$333$201$14$54($19)($676)
Income tax expense($342)($314)($273)($248)($264)($597)($460)($247)($182)($241)($429)($373)($262)($500)($402)($355)($430)($460)($387)($359)($408)($364)($336)($301)($220)($149)($96)($16)($27)($3)$50
Net income$1,129$992$871$854$946$1,995$1,431$858$736$772$645$709$556$849$556$471$721$729$581$340$586$546$499$437$322$162$102($3)$27($22)($626)
Per share
Diluted EPS (GAAP)$10.04$8.75$7.69$7.49$7.97$15.55$10.47$6.28$5.29$5.50$4.51$4.87$3.81$5.54$3.46$2.92$4.05$3.87$2.96$1.74$2.94$2.66$2.35$2.02$1.62$0.83$0.54($0.025)$0.22($0.19)($5.33)
Basic EPS (GAAP)$10.18$8.87$7.78$7.59$8.10$15.85$10.62$6.36$5.39$5.63$4.58$4.92$3.83$5.58$3.49$2.95$4.08$3.91$2.99$1.76$2.98$2.71$2.45$2.11$1.67$0.87$0.57($0.025)$0.23($0.19)($5.33)
Basic shares outstanding110111111112116125134134136137140144145152159159176186194193197202204207193187179136120116117
Margins
Gross margin33.1%33.2%32.9%33.0%34.7%39.0%38.5%34.8%34.6%36.2%40.2%37.8%37.6%39.5%40.9%41.0%42.0%42.0%41.3%40.8%41.0%40.8%41.7%41.6%40.8%40.7%42.5%40.2%44.2%42.7%37.5%
Operating margin14.6%14.1%13.6%13.6%14.4%22.1%20.9%15.9%14.6%15.7%17.7%18.7%13.2%20.6%16.3%13.4%17.7%18.2%16.9%16.3%18.0%17.6%17.6%16.8%14.4%11.3%9.3%6.9%6.5%4.9%(37.2%)
Net margin9.5%9.0%8.8%9.2%9.6%18.5%15.2%11.1%9.8%10.4%8.9%9.5%7.5%11.9%7.5%6.4%9.9%9.8%8.0%5.1%9.4%9.9%9.7%9.2%7.8%4.5%3.0%(0.2%)1.8%(1.5%)(38.7%)