Cintas Corporation

CTAS · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$68,527$91,207$68,789$48,017$40,759$36,650$25,705$22,996$18,893$13,049$9,827$8,924$7,478$5,657$4,790$4,814$3,877$3,591$4,596$6,140$7,098$6,945$7,945$6,324$8,861$7,860$7,335$6,892$4,909$3,454$2,652$1,621$1,457$1,262$1,366$1,036$649$464$401$399$337
Enterprise value$70,944$93,598$71,115$50,562$43,637$38,872$28,265$25,749$21,289$15,991$10,918$9,791$8,266$6,609$5,735$5,575$4,096$4,128$5,348$6,866$7,655$7,109$8,175$6,829$9,497$7,991$7,497$7,104$5,085$3,558$2,767$1,744$1,549$1,356$1,432$1,100$692$475$436$430$349
P/E (TTM) at period end34.37×50.50×43.94×35.77×33.15×33.22×29.61×26.34×24.47×29.06×22.26×20.91×20.14×18.08×16.20×27.65×27.49×15.86×13.70×18.35×21.69×23.11×29.19×25.37×37.83×35.33×37.93×49.62×39.95×38.04×35.26×25.85×27.92×28.12×34.86×33.00×24.38×21.00×23.33×28.70×29.86×
P/S (TTM) at period end6.08×8.82×7.17×5.45×5.19×5.15×3.63×3.34×2.92×2.45×2.05×2.04×1.78×1.33×1.17×1.26×1.09×0.95×1.17×1.66×2.09×2.26×2.82×2.35×3.90×3.64×3.86×3.93×4.10×4.11×3.63×2.63×2.79×2.79×3.40×3.21×2.28×1.91×1.96×2.44×2.73×
P/B at period end13.33×19.47×15.94×12.43×12.32×9.94×7.95×7.66×6.26×5.67×5.33×4.62×3.41×2.57×2.24×2.09×1.53×1.52×2.04×2.83×3.40×3.30×4.21×3.84×6.22×6.38×7.03×7.91×7.50×6.74×6.17×4.45×4.71×4.77×6.05×5.58×4.12×3.47×4.25×5.13×5.21×
EV / EBITDA (TTM)24.25×35.15×30.27×24.43×23.76×23.86×20.21×18.97×18.27×16.92×11.88×11.88×10.72×9.03×8.25×9.43×7.02×7.28×6.95×9.11×10.82×11.06×13.58×12.05×19.11×16.67×17.71×19.12×19.70×17.96×16.10×12.13×12.33×13.55×17.34×16.54×12.54×––––
EV / Sales (TTM)6.30×9.05×7.41×5.74×5.56×5.46×3.99×3.74×3.29×3.00×2.28×2.24×1.97×1.56×1.40×1.46×1.15×1.09×1.36×1.85×2.25×2.32×2.90×2.54×4.18×3.70×3.94×4.06×4.24×4.24×3.79×2.84×2.96×3.00×3.57×3.41×2.43×1.95×2.13×2.63×2.82×
Returns
Return on equity38.8%38.6%36.3%34.7%37.2%29.9%26.8%29.1%25.6%19.5%24.0%22.1%16.9%14.2%13.8%7.6%5.6%9.6%14.9%15.4%15.7%14.3%14.4%15.1%16.5%18.1%18.5%15.9%18.8%17.7%17.5%17.2%16.9%16.9%17.4%16.9%16.9%16.5%18.2%17.9%17.4%
Return on invested capital27.5%26.7%24.8%22.4%21.2%20.2%16.6%15.8%16.4%9.8%16.3%15.3%12.7%11.3%11.1%8.8%8.4%8.5%11.7%12.0%12.0%12.3%12.7%12.3%11.3%16.4%15.9%15.1%16.6%15.1%14.5%13.5%13.8%13.5%13.6%13.0%13.6%16.1%14.6%13.8%15.4%
Dividend yield1.0%0.7%0.8%0.9%0.9%1.2%1.0%1.0%0.9%1.1%1.2%2.3%1.2%1.4%1.5%1.5%1.9%2.0%1.5%1.0%0.8%0.8%0.6%0.7%0.5%0.5%0.4%0.4%0.6%0.4%0.4%0.6%0.5%0.5%0.4%0.4%0.5%––––
Financial health
Current ratio1.43×2.09×1.74×2.39×1.84×1.47×2.61×1.98×2.55×1.73×1.95×3.41×2.87×2.92×2.28×3.92×3.96×3.20×2.48×2.01×2.04×2.42×3.18×2.88×2.73×3.27×3.06×2.99×3.20×3.07×2.90×2.54×2.42×2.87×2.67×2.20×2.47×2.76×2.61×2.56×3.18×
Debt / equity0.47×0.52×0.57×0.64×0.85×0.69×0.79×0.95×0.84×1.36×0.70×0.67×0.59×0.59×0.60×0.56×0.31×0.33×0.42×0.41×0.38×0.22×0.26×0.34×0.51×0.20×0.26×0.34×0.29×0.23×0.29×0.36×0.32×0.41×0.33×0.37×0.32×0.30×0.57×0.75×0.70×
Effective tax rate20.2%20.0%20.4%20.4%17.5%13.7%17.2%19.9%6.8%33.5%36.4%37.2%37.1%36.8%36.8%37.1%37.3%37.4%36.8%37.3%37.3%37.0%37.0%37.0%37.0%37.6%38.0%38.0%31.5%38.1%38.5%37.9%38.9%37.0%37.3%35.5%36.1%36.7%37.9%44.6%43.8%
Share count
Diluted shares outstanding406410413414422431428438439431440470487498520586611613624640674692707688689684679678652678595563560544560523507442459463452
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$11,561$11,265$10,340$9,597$8,816$7,854$7,116$7,085$6,892$6,477$5,323$4,796$4,370$4,194$4,246$4,102$3,810$3,547$3,775$3,938$3,707$3,404$3,067$2,814$2,687$2,271$2,161$1,902$1,752$1,198$840$730$615$523$453$402$322$284$244$204$163$124
Cost of revenue($5,666)($5,557)($5,166)($4,910)($4,642)($4,222)($3,802)($3,851)($3,764)($3,568)($2,943)($2,694)($2,477)($2,444)($2,493)($2,363)($2,201)($2,050)($2,224)($2,256)($2,126)($1,949)($1,763)($1,628)($1,567)($1,314)($1,264)($1,023)($976)($653)($453)($394)($334)($278)($246)($224)($177)($160)($138)($114)($90)($70)
Gross profit$5,895$5,708$5,174$4,686$4,173$3,632$3,315$3,234$3,129$2,909$2,380$2,101$1,893$1,750$1,753$1,739$1,609$1,498$1,551$1,682$1,581$1,455$1,305$1,186$1,119$957$896$879$775$545$387$336$282$245$206$178$145$125$106$90$73$54
Operating expenses
Research and development––($31)($27)($24)($24)($22)–($22)($23)––––––––––––––––––––––––––––––––
Selling, general and administrative($3,165)($3,086)($2,814)($2,618)($2,371)($2,045)($1,929)($2,071)($1,981)($1,917)($1,527)($1,332)($1,209)($1,147)($1,187)($1,199)($1,169)($1,086)($1,083)($1,104)($1,004)($908)($810)($728)($695)($580)($528)($456)($404)($287)($189)($164)($138)($119)($106)($95)($79)($70)($59)($52)($40)($28)
Total operating expenses($3,194)($3,101)($2,814)($2,618)($2,371)($2,045)($1,929)($2,071)($1,995)($1,959)($1,607)($1,332)($1,209)($1,147)($1,187)($1,199)($1,169)($1,107)($1,142)($1,104)($1,004)($908)($810)($728)($695)($580)($529)($555)($494)($344)($237)($208)($175)($154)($129)($114)($95)($82)($69)($60)($46)($33)
Total costs and expenses($8,860)($8,658)($7,980)($7,528)($7,013)($6,267)($5,731)($5,922)($5,759)($5,527)($4,550)($4,027)($3,686)($3,591)($3,680)($3,562)($3,370)($3,157)($3,366)($3,360)($3,130)($2,857)($2,573)($2,355)($2,263)($1,894)($1,793)($1,578)($1,470)($997)($690)($601)($509)($433)($376)($338)($272)($242)($207)($174)($136)($103)
Operating income$2,701$2,607$2,360$2,069$1,803$1,587$1,385$1,163$1,134$950$774$769$684$603$566$540$440$391$409$577$577$547$495$459$424$377$367$324$281$201$150$129$106$90$77$63$50$43$37$30$27$21
Earnings
EBITDA$3,069$2,925$2,663$2,349$2,070$1,837$1,629$1,399$1,357$1,165$945$919$824$771$732$695$591$584$567$769$753$707$643$602$567$497$479$423$372$258$198$172$144$126$100$83$66$55––––
Interest income$6$5$6$6$2$0$0$1$1$1$0$1$0$0$0$2$2$2$3$6––––––––––––––––––––––
Interest expense($107)($106)($101)($101)($111)($89)($98)($105)($102)($110)($87)($65)($65)($66)($66)($71)($50)($49)($50)($53)––––––––––––––––––––––
Pre-tax income$2,599$2,505$2,264$1,974$1,693$1,499$1,288$1,058$1,102$841$687$705$641$537$501$471$393$344$362$531$534$522$477$432$396$372$356$312$224$180$147$122$101$86$71$58$49$42$35$28$25$20
Income tax expense($539)($505)($452)($402)($345)($263)($177)($182)($220)($57)($230)($257)($238)($199)($184)($173)($146)($128)($135)($195)($199)($195)($176)($160)($147)($137)($134)($118)($85)($57)($56)($47)($38)($33)($26)($22)($17)($15)($13)($10)($11)($9)
Net income$2,061$2,000$1,812$1,572$1,348$1,236$1,111$876$885$843$481$694$431$374$315$298$247$216$226$335$335$327$301$272$249$234$222$193$139$123$91$75$63$52$45$39$31$27$22$17$14$11
Per share
Diluted EPS (GAAP)$5.07$4.91$4.40$3.79$3.25$2.91$2.56$2.03$2.00$1.89$1.09$1.55$0.9075$0.7625$0.63$0.5675$0.42$0.35$0.37$0.54$0.52$0.48$0.42$0.39$0.36$0.34$0.33$0.28$0.21$0.21$0.18$0.15$0.11$0.0925$0.0825$0.07$0.06$0.0525$0.05$0.0375$0.03$0.025
Basic EPS (GAAP)$5.12$4.97$4.48$3.85$3.30$2.98$2.63$2.09$2.06$1.95$1.12$1.57$0.92$0.77$0.6325$0.5675$0.42$0.35$0.37$0.54$0.52$0.48$0.43$0.39$0.37$0.35$0.33$0.29$0.21$0.21$0.18$0.15$0.11$0.0925$0.085$0.07$0.06$0.0525$0.05$0.0375$0.03$0.025
Basic shares outstanding400401404407407413419415424426420433464482496520586611612623640670688702683679674667661642668595563560528560523507442459463452
Margins
Gross margin51.0%50.7%50.0%48.8%47.3%46.2%46.6%45.6%45.4%44.9%44.7%43.8%43.3%41.7%41.3%42.4%42.2%42.2%41.1%42.7%42.7%42.7%42.5%42.2%41.7%42.2%41.5%46.2%44.3%45.5%46.1%46.1%45.8%46.8%45.5%44.2%45.1%43.9%43.6%44.2%44.8%43.4%
Operating margin23.4%23.1%22.8%21.6%20.4%20.2%19.5%16.4%16.4%14.7%14.5%16.0%15.6%14.4%13.3%13.2%11.6%11.0%10.8%14.7%15.6%16.1%16.1%16.3%15.8%16.6%17.0%17.0%16.1%16.8%17.9%17.6%17.2%17.3%17.0%15.7%15.5%15.1%15.1%14.8%16.6%16.9%
Net margin17.8%17.8%17.5%16.4%15.3%15.7%15.6%12.4%12.8%13.0%9.0%14.5%9.9%8.9%7.4%7.3%6.5%6.1%6.0%8.5%9.0%9.6%9.8%9.7%9.3%10.3%10.3%10.2%7.9%10.3%10.8%10.3%10.2%10.0%9.9%9.8%9.7%9.3%9.1%8.4%8.5%9.1%