CSX Corporation

CSX · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$67,502$62,230$68,512$65,133$83,396$69,404$56,270$52,464$49,164$79,692$57,557$36,276$29,317$20,490$22,808$24,620$19,022$13,020$18,936$15,170$10,986$8,622$7,703$6,012$8,943$5,470$6,592$8,777$11,354$9,042$9,573$7,271$8,479$6,876$5,796$3,114$3,817$4,732$4,505$4,443$4,576
Enterprise value$86,184$80,219$86,105$81,591$97,934$83,442$71,062$66,127$60,570$89,980$66,670$45,081$37,814$28,965$30,756$31,952$25,954$20,126$25,479$20,321$16,414$15,095$14,649$12,801$15,433$11,623$12,737$14,963$17,435$13,127$11,769$9,867$11,624$9,805$8,533$5,887$6,598$8,335$7,069$7,749$7,096
P/E (TTM) at period end23.37×17.93×18.68×15.63×22.06×25.10×16.89×15.86×8.99×46.52×29.26×18.84×15.73×11.00×12.30×15.75×16.86×9.61×14.17×11.58×15.32×25.43×31.31×14.18×30.52×9.68×3296.07×16.34×14.21×10.57×15.49×11.15×23.62×343.80×–8.55×8.90×–10.43×10.63×–
P/S (TTM) at period end4.79×4.28×4.67×4.39×6.66×6.56×4.71×4.28×4.31×7.20×4.87×2.86×2.44×1.74×1.93×2.31×2.10×1.16×1.89×1.59×1.27×1.08×0.99×0.74×1.10×0.67×0.61×0.89×1.07×0.86×0.91×0.76×0.95×0.79×0.67×0.38×0.49×0.62×0.56×0.70×0.63×
P/B at period end5.13×4.98×5.72×5.23×6.18×5.30×4.75×4.18×3.34×6.82×4.94×3.25×2.80×2.25×2.66×2.83×2.17×1.61×2.18×1.70×1.38×1.27×1.19×0.96×1.46×0.91×1.15×1.49×1.97×1.81×2.26×1.95×2.67×2.31×1.82×0.88×1.12×1.46×0.93×0.91×1.00×
EV / EBITDA (TTM)13.90×11.62×12.12×10.94×14.00×14.48×11.25×10.67×12.03×19.09×13.91×9.46×8.26×6.40×6.92×7.95×8.18×5.51×8.11×7.30×7.56×8.67×11.54×7.21×9.77×8.27×10.36×8.36×7.68×6.13×6.64×5.45×34.09×––17.21×15.63×––––
EV / Sales (TTM)6.12×5.52×5.87×5.49×7.82×7.88×5.95×5.40×5.31×8.13×5.64×3.56×3.14×2.46×2.61×3.00×2.87×1.79×2.54×2.12×1.90×1.88×1.88×1.57×1.90×1.42×1.18×1.51×1.64×1.25×1.12×1.03×1.30×1.12×0.99×0.72×0.85×1.10×0.88×1.22×0.97×
Returns
Return on equity22.0%27.8%30.6%33.4%28.0%21.1%28.1%26.3%37.2%14.7%16.9%17.3%17.8%20.4%21.6%18.0%12.9%16.8%15.4%14.6%9.0%5.0%3.8%6.8%4.8%9.4%0.0%9.1%13.9%17.1%14.6%17.5%11.3%0.7%(2.4%)10.3%12.6%(1.0%)8.9%8.6%(2.6%)
Return on invested capital10.9%13.1%14.1%15.8%15.2%12.3%13.9%14.1%14.2%9.5%10.4%11.3%11.4%11.9%12.8%11.7%9.3%11.0%14.6%9.4%6.9%5.1%3.3%5.6%4.8%4.3%1.9%6.4%8.7%10.5%11.0%12.1%8.2%–1.1%8.8%8.7%8.4%7.6%7.3%5.6%
Dividend yield1.4%1.5%1.3%1.3%1.0%1.1%1.4%1.4%1.4%0.9%1.2%1.7%2.0%2.7%2.1%1.5%1.8%2.4%1.2%1.0%0.8%1.0%1.1%1.4%1.9%4.8%4.0%3.0%2.1%2.5%2.0%2.5%1.9%2.3%2.5%4.7%3.8%––––
Financial health
Current ratio0.81×0.86×1.04×1.56×1.73×2.20×1.52×1.34×1.01×1.22×1.45×1.22×1.07×1.12×1.15×1.13×1.38×0.99×0.93×1.06×0.80×0.90×0.86×0.73×0.63×0.63×0.74×0.76×0.80×0.75×0.65×0.66×0.69×0.62×0.62×0.75×0.73×0.80×1.26×1.14×1.05×
Debt / equity1.43×1.48×1.55×1.45×1.21×1.28×1.37×1.17×0.80×0.97×0.90×0.87×0.91×1.08×1.08×1.00×0.91×0.97×0.84×0.67×0.76×1.07×1.13×1.13×1.16×1.12×1.24×1.14×1.17×0.95×0.67×0.84×1.08×1.16×1.01×0.96×0.94×1.30×0.72×0.74×0.59×
Effective tax rate23.3%23.8%24.0%23.0%23.6%23.8%22.8%23.1%(74.1%)37.5%37.3%36.7%36.2%37.3%36.9%38.6%35.4%39.5%(36.9%)28.5%30.0%33.5%28.7%35.4%34.6%32.9%63.3%30.5%32.5%35.0%36.6%35.2%43.3%385.7%32.7%32.0%38.3%36.7%36.7%42.7%55.1%
Share count
Diluted shares outstanding1,8731,9432,0132,1412,2552,3052,3952,5832,7422,8442,9523,0063,0573,1203,2673,4623,5613,6784,0354,1934,1044,0513,8594,0234,6673,8073,8313,8653,8663,8863,8233,7673,7793,6003,6003,5303,6355,3655,5685,4925,446
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$14,942$14,092$14,540$14,657$14,853$12,522$10,583$11,937$12,250$11,408$11,069$11,811$12,669$12,026$11,763$11,795$10,636$9,041$11,255$10,030$9,566$8,618$8,020$7,793$8,152$8,110$8,191$10,811$9,898$10,621$10,536$10,504$9,608$8,940$8,734$8,636$8,205$7,745$7,592$8,043$6,345$7,320
Cost of revenue($9,503)($9,407)($9,034)($9,054)($9,137)($7,233)($6,141)($7,085)($7,509)($7,546)($7,695)($8,085)($8,880)($8,456)($8,393)($8,202)($7,431)($6,720)($7,612)($7,019)($6,953)($6,533)($6,471)($3,467)($4,091)($4,164)($4,681)($4,164)($6,121)($6,303)($6,385)($6,379)($5,669)($7,455)($7,941)($8,036)($6,917)($6,429)($6,216)($6,604)($4,964)($6,030)
Gross profit$5,439$4,685$5,506$5,603$5,716$5,289$4,442$4,852$4,741$3,862$3,374$3,726$3,789$3,570$3,363$3,541$3,205$2,321$3,643$3,011$2,613$2,085$1,569$4,326$4,061$3,946$3,510$6,647$3,777$4,318$4,151$4,125$3,939$1,485$793$600$1,288$1,316$1,376$1,439$1,381$1,290
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative–($3,262)($3,165)($3,052)($2,885)($2,550)($2,275)($2,616)($3,073)($3,375)($3,600)($3,746)($3,377)($3,518)($3,412)($3,073)($2,957)($2,629)($2,955)($2,986)($2,930)($3,439)($557)($993)($3,498)($3,568)($3,563)($1,491)($4,242)($4,337)($4,304)($4,432)($4,290)–––––––––
Total operating expenses–($164)($261)($104)$238$305($80)$113$128($142)$39($142)($176)($97)$101($71)($134)($51)($892)($751)($698)($746)($557)($3,700)($2,934)($2,989)($2,705)($6,039)($2,617)($2,735)($2,629)($2,953)($2,707)($572)($527)($501)($473)($447)($467)($544)($344)($409)
Total costs and expenses($9,503)($9,571)($9,295)($9,158)($8,899)($6,928)($6,221)($6,972)($7,381)($7,688)($7,656)($8,227)($9,056)($8,553)($8,299)($8,325)($7,565)($6,771)($8,504)($7,770)($7,651)($7,279)($7,008)($7,167)($7,025)($7,153)($7,386)($10,203)($8,738)($9,038)($9,014)($9,332)($8,376)($8,027)($8,468)($8,537)($7,390)($6,876)($6,683)($7,148)($5,308)($6,439)
Operating income$5,439$4,521$5,245$5,499$5,954$5,594$4,362$4,965$4,869$3,720$3,413$3,584$3,613$3,473$3,464$3,470$3,071$2,270$2,751$2,260$1,915$1,339$1,012$626$1,127$957$805$608$1,160$1,583$1,522$1,172$1,232$913$266$99$815$869$909$895$1,037$881
Earnings
EBITDA$7,082$6,201$6,903$7,106$7,456$6,994$5,762$6,314$6,200$5,035$4,714$4,792$4,764$4,577$4,523$4,446$4,018$3,173$3,651$3,143$2,782$2,172$1,742$1,269$1,776$1,579$1,405$1,229$1,790$2,271$2,142$1,772$1,809$341($261)($402)$342$422––––
Interest income––$85$79$42$7$17$48$32$13$10$6$5$8$5$5$6$11$37$55$41$38$21–––––––––––––––––––
Interest expense($844)($844)($832)($809)($742)($722)($754)($737)($639)($546)($579)($544)($545)($562)($566)($552)($557)($558)($519)($417)($394)($435)($435)–––––––––––––––––––
Pre-tax income$4,687$3,769$4,555$4,829$5,345$4,951$3,627$4,316$4,304$3,142$2,741$3,138$3,044$2,922$2,971$2,940$2,546$1,746$2,146$1,932$1,862$1,055$653$265$723$448$277$139$773$1,183$1,316$974$1,006$633($7)($113)$537$692($60)$682$729($263)
Income tax expense($1,106)($880)($1,085)($1,161)($1,231)($1,170)($862)($985)($995)$2,329($1,027)($1,170)($1,117)($1,058)($1,108)($1,086)($983)($618)($847)$712($531)($316)($219)($76)($256)($155)($91)($88)($236)($384)($461)($356)($354)($274)$27$37($172)($265)$22($250)($311)$145
Net income$3,581$2,889$3,470$3,668$4,114$3,781$2,765$3,331$3,309$5,471$1,714$1,968$1,927$1,864$1,863$1,854$1,563$1,143$1,355$1,336$1,310$717$339$246$424$293$565$2$537$799$855$618$652$359$20($76)$364$429($33)$432$418($118)
Per share
Diluted EPS (GAAP)$1.93$1.54$1.79$1.82$1.92$1.68$1.20$1.39$1.28$2.00$0.6033$0.6667$0.64$0.61$0.5967$0.5667$0.45$0.32$0.3689$0.3322$0.31$0.28$0.0844$0.0633$0.11$0.0628$0.0339$0.0005$0.14$0.21$0.22$0.16$0.17$0.095$0.0056($0.0211)$0.10$0.11($0.0062)$0.0772$0.0761($0.0217)
Basic EPS (GAAP)$1.93$1.54$1.79$1.83$1.93$1.68$1.20$1.39$1.29$2.00$0.6033$0.6667$0.6433$0.61$0.60$0.57$0.4567$0.3233$0.3767$0.3456$0.33$0.29$0.0878$0.0633$0.11$0.0639$0.0339$0.0005$0.14$0.21$0.22$0.16$0.17$0.0961$0.0056($0.0211)$0.10$0.11($0.0062)$0.0772$0.0761($0.0217)
Basic shares outstanding1,8571,8701,9392,0082,1362,2502,3002,3892,5712,7332,8412,9493,0033,0573,1143,2493,4293,5283,6073,8723,9613,8963,8663,8513,8294,5863,7993,7893,7993,7853,8483,7843,7673,7353,6003,6003,5303,6355,3655,5685,4925,446
Margins
Gross margin36.4%33.2%37.9%38.2%38.5%42.2%42.0%40.6%38.7%33.9%30.5%31.5%29.9%29.7%28.6%30.0%30.1%25.7%32.4%30.0%27.3%24.2%19.6%55.5%49.8%48.7%42.9%61.5%38.2%40.7%39.4%39.3%41.0%16.6%9.1%6.9%15.7%17.0%18.1%17.9%21.8%17.6%
Operating margin36.4%32.1%36.1%37.5%40.1%44.7%41.2%41.6%39.7%32.6%30.8%30.3%28.5%28.9%29.4%29.4%28.9%25.1%24.4%22.5%20.0%15.5%12.6%8.0%13.8%11.8%9.8%5.6%11.7%14.9%14.4%11.2%12.8%10.2%3.0%1.1%9.9%11.2%12.0%11.1%16.3%12.0%
Net margin24.0%20.5%23.9%25.0%27.7%30.2%26.1%27.9%27.0%48.0%15.5%16.7%15.2%15.5%15.8%15.7%14.7%12.6%12.0%13.3%13.7%8.3%4.2%3.2%5.2%3.6%6.9%0.0%5.4%7.5%8.1%5.9%6.8%4.0%0.2%(0.9%)4.4%5.5%(0.4%)5.4%6.6%(1.6%)