CRH plc

CRH · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Valuation
Market cap$83,498$62,706$47,956$29,636$40,691$32,815$31,081$20,307$27,813$26,495$22,211$17,707$18,627$14,685$14,159$14,655$18,322$14,093$18,962$22,946$15,853$14,127$10,566––––––––––––––
Enterprise value$99,617$75,152$53,882$34,450$46,312$37,091$43,297$35,395$37,346$33,121$30,797$21,570$24,371$20,090$20,209$21,204$26,451$26,614$30,131$30,837$20,978$19,092$14,363––––––––––––––
P/E (TTM) at period end22.39×18.13×15.20×7.59×15.58×29.25×18.10×7.04×12.85×19.26×27.64×22.38×–21.78×16.18×25.67×22.96×7.62×10.33×15.58×12.18×14.36×11.61×––––––––––––––
P/S (TTM) at period end2.23×1.76×1.37×0.91×1.39×1.27×1.10×0.74×1.14×0.97×0.93×0.69×0.78×0.65×0.53×0.65×0.78×0.46×0.70×1.01×0.84×0.98×0.69×––––––––––––––
P/B at period end3.48×2.90×2.30×1.37×2.01×1.67×1.63×1.11×1.60×1.81×1.44×1.18×1.01×0.80×0.79×0.80×0.93×0.90×1.12×1.86×1.82×1.56×1.40×––––––––––––––
EV / EBITDA (TTM)13.11×11.18×9.26×6.30×9.49×9.97×9.45×9.37×11.13×9.83×13.41×9.56×11.70×9.85×8.38×10.07×10.73×6.74×8.24×9.92×8.26×9.75×6.73×––––––––––––––
EV / Sales (TTM)2.66×2.11×1.54×1.05×1.59×1.43×1.54×1.29×1.53×1.21×1.30×0.84×1.02×0.89×0.75×0.93×1.13×0.86×1.12×1.35×1.11×1.32×0.94×––––––––––––––
Returns
Return on equity15.5%16.0%15.1%18.0%12.9%5.7%9.0%15.7%13.2%8.9%5.1%4.8%(2.2%)3.8%4.6%3.1%4.2%11.2%11.5%12.6%14.3%11.8%13.5%13.1%12.3%16.2%20.6%19.7%18.6%18.5%18.5%15.6%10.7%12.6%13.5%19.3%17.5%
Return on invested capital10.6%11.1%12.0%11.4%10.1%5.9%6.8%5.6%8.5%6.9%3.9%6.0%4.7%4.0%4.2%3.4%4.0%7.1%7.4%8.7%9.5%8.0%10.9%11.7%10.1%10.8%10.9%14.1%14.2%13.7%15.6%11.7%11.1%10.5%8.4%11.1%15.7%
Dividend yield1.2%2.7%2.0%3.1%2.3%2.2%2.1%3.1%1.9%1.5%1.9%2.6%2.6%3.1%3.2%2.7%1.8%3.6%1.7%1.0%1.3%1.0%1.7%––––––––––––––
Financial health
Current ratio1.74×1.37×1.69×1.67×1.85×2.01×1.34×1.29×1.62×1.59×1.48×2.26×1.82×1.83×1.71×1.74×1.89×1.50×1.70×1.75×1.77×1.81×1.87×2.36×1.93×1.46×1.94×2.41×2.34×2.31×1.67×1.51×2.33×2.17×2.25×2.02×1.69×
Debt / equity0.74×0.65×0.56×0.44×0.52×0.62×0.83×0.94×0.55×0.56×0.71×0.58×0.57×0.46×0.45×0.52×0.55×0.90×0.82×0.84×0.82×0.82×0.76×0.68×0.71×1.29×1.20×1.32×1.26×1.25×0.91×1.20×1.22×1.54×1.42×1.58×0.98×
Effective tax rate21.7%23.0%23.0%22.6%21.3%30.6%24.5%23.7%0.7%26.6%30.0%23.3%(37.2%)16.4%16.0%17.8%18.3%22.5%24.5%23.6%21.3%21.4%25.4%26.7%27.2%28.0%32.2%24.4%23.7%22.9%20.5%18.7%18.2%18.2%18.5%19.6%21.4%
Share count
Diluted shares outstanding677690729764787791808837841834816738729722715706673544548545541531529526507438395389380365355352314300288300290
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Revenue and gross profit
Revenue$38,632$37,447$35,572$34,949$32,723$29,206$25,888$28,132$27,449$24,467$27,443$23,770$25,757$23,961$22,675$26,846$22,736$23,478$31,098$26,992$22,816$18,868$14,498$15,331$10,445$8,151$7,573$7,105$9,318$5,202$5,314$4,970$3,855$2,516$2,237$1,896$2,053$1,586
Cost of revenue($24,628)($23,919)($22,871)($22,986)($21,844)($19,350)($17,323)($18,859)($18,391)($16,130)($18,340)($16,371)($18,487)($17,603)($16,717)($19,876)($16,651)($17,267)($22,331)($19,341)($16,316)($13,237)($10,153)($10,617)($7,243)($5,609)($4,868)($4,561)($6,318)––($2,066)($1,606)($1,435)($1,318)($1,262)($1,349)($1,040)
Gross profit$14,004$13,528$12,701$11,963$10,879$9,856$8,565$9,273$9,058$8,337$9,103$7,399$7,270$6,357$5,958$6,969$6,085$6,211$8,766$7,651$6,500$5,631$4,345$4,714$3,201$2,542$2,705$2,544$3,000––$2,904$2,249$1,081$919$635$704$546
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($8,654)($8,283)($7,852)($7,486)($7,056)($6,538)($6,539)($6,480)($6,612)($7,389)($7,353)($7,240)($7,384)($8,768)($7,007)($7,375)($6,998)($4,835)($8,681)($8,393)($6,380)($4,649)$3,371($3,289)($2,194)($1,749)($1,719)–($1,332)–($893)($710)($573)($495)($481)($442)($457)($348)
Total operating expenses($8,476)($8,088)($7,776)($7,777)($6,985)($6,525)($6,539)($6,480)($6,612)($6,159)($6,991)($6,104)($5,888)($5,264)($4,834)($5,690)($5,054)($4,871)($6,022)($4,985)($4,228)($3,825)($2,976)($3,228)($2,161)($1,796)($1,958)($1,869)($2,213)––($2,478)($1,999)($926)($782)($509)($521)($397)
Total costs and expenses($33,104)($32,007)($30,647)($30,763)($28,829)($25,875)($23,862)($25,339)($25,003)($22,290)($25,331)($22,475)($24,374)($22,867)($21,550)($25,566)($21,705)($22,138)($28,354)($24,326)($20,544)($17,061)($13,129)($13,845)($9,404)($7,405)($6,826)($6,430)($8,531)($4,778)($4,867)($4,544)($3,605)($2,361)($2,100)($1,770)($1,870)($1,437)
Operating income$5,528$5,440$4,925$4,186$3,894$3,331$2,026$2,793$2,446$2,177$2,112$1,295$1,382$1,094$1,125$1,280$1,031$1,341$2,744$2,665$2,272$1,806$1,369$1,487$1,041$746$747$675$787$423$447$426$251$155$137$126$182$149
Earnings
EBITDA$7,803$7,596$6,723$5,819$5,471$4,882$3,720$4,580$3,777$3,362$3,370$2,298$2,261$2,083$2,040$2,414$2,110$2,472$3,971$3,661$3,111$2,544$1,961$2,139$1,494$1,142$1,091$971$1,090$588$619$593$383$240$214$193$285$199
Interest income$122$146$143$206$65––$22$39$14$9$9$11$17$19$49$49$49$70$81$61$58$31$45$64$91$88$76$155$113$94$79$80$57$70$98$102–
Interest expense($852)($810)($612)($376)($401)($357)($438)($387)($399)($340)($360)($336)($419)($429)($410)($497)($502)($509)($612)($496)($379)($279)($203)($226)($255)($342)($350)($234)($225)($187)($162)($113)($85)($82)($80)($139)($161)($19)
Pre-tax income$5,134$4,805$4,714$4,014$3,469$3,103$1,454$2,181$1,968$1,904$1,793$1,022$1,036($286)$810$1,056$707$989$2,424$2,448$1,951$1,670$1,233$1,221$844$638$602$595$757$407$422$417$278$135$116$148$209$124
Income tax expense($1,280)($1,041)($1,085)($925)($785)($661)($445)($534)($467)($14)($477)($306)($241)($106)($133)($169)($126)($181)($545)($599)($461)($356)($264)($310)($225)($173)($169)($191)($185)($97)($97)($86)($52)($24)($21)($27)($41)($26)
Net income$3,838$3,753$3,492$3,178$3,874$2,621$1,165$1,738$2,889$2,168$1,376$804$793($393)$675$876$572$800$1,858$1,839$1,474$1,303$985$912$619$465$434$489$566$311$325$328$222$109$94$119$166$98
Per share
Diluted EPS (GAAP)$5.67$5.51$5.02$4.33$5.03$3.26$1.42$2.13$344.70$2.55$1.65$0.9849$1.08($0.5448)$0.9392$1.23$0.8097$1.18$3.09$3.00$2.84$2.29$1.79$1.72$1.17$0.0896$0.1016$1.24$1.45$0.8164$0.8904$0.9281$0.6263$0.3456$0.3178$0.4171$0.5586$0.34
Basic EPS (GAAP)$5.71$5.54$5.06$4.36$5.07$3.29$1.43$2.14$346.50$2.56$1.66$0.9894$1.08($0.5448)$0.9392$1.23$0.8097$1.20$3.30$3.03$2.87$2.32$1.79$1.74$1.18$0.0986$0.1016$1.25$1.46$0.8164$0.8904$0.9281$0.6263$0.3456$0.3178$0.4171$0.5586$0.34
Basic shares outstanding669673683724758780785801832836828812738729722714705670541544540535528526523505438392386380365355352314300288300290
Margins
Gross margin36.2%36.1%35.7%34.2%33.2%33.7%33.1%33.0%33.0%34.1%33.2%31.1%28.2%26.5%26.3%26.0%26.8%26.5%28.2%28.3%28.5%29.8%30.0%30.7%30.7%31.2%35.7%35.8%32.2%––58.4%58.3%43.0%41.1%33.5%34.3%34.4%
Operating margin14.3%14.5%13.8%12.0%11.9%11.4%7.8%9.9%8.9%8.9%7.7%5.4%5.4%4.6%5.0%4.8%4.5%5.7%8.8%9.9%10.0%9.6%9.4%9.7%10.0%9.2%9.9%9.5%8.5%8.1%8.4%8.6%6.5%6.1%6.1%6.6%8.9%9.4%
Net margin9.9%10.0%9.8%9.1%11.8%9.0%4.5%6.2%10.5%8.9%5.0%3.4%3.1%(1.6%)3.0%3.3%2.5%3.4%6.0%6.8%6.5%6.9%6.8%5.9%5.9%5.7%5.7%6.9%6.1%6.0%6.1%6.6%5.8%4.3%4.2%6.3%8.1%6.2%