Capital One Financial Corporation

COF · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Valuation
Market cap$154,076$68,031$49,937$35,483$61,754$42,073$43,801$32,173$42,383$37,131$38,403$46,484$44,411$32,505$19,263$19,241$16,415$11,991$18,445$23,782$22,391$19,841$13,785$6,537$11,318$12,932$9,510$7,535$3,576$2,420$1,540$1,057
Enterprise value$51,932($13,102)($23,079)($23,944)($12,475)($58,604)$6,536($5,332)$21,673$18,681$24,798$25,457$16,968($36,889)($23,180)$21,299$4,002$10,623$31,368$37,652$26,353$34,942$26,618$17,549$19,942$19,671$16,224$12,716$7,864$6,416$3,969$2,614
P/E (TTM) at period end70.64×15.31×10.90×5.04×5.16×17.71×8.44×5.63×24.87×10.57×9.92×10.70×10.96×9.39×6.17×7.01×51.30×–11.75×9.85×12.38×12.85×12.14×7.27×17.63×27.54×26.19×27.38×18.88×15.58×12.17×11.10×
P/S (TTM) at period end2.88×1.74×1.36×1.04×2.03×1.48×1.53×1.15×1.56×1.46×1.64×2.09×1.98×1.52×1.18×1.19×1.26×0.86×0.97×1.57×1.85×1.86×1.41×0.68×1.53×2.34×2.40×2.90×2.00×1.70×1.52×1.61×
P/B at period end1.36×1.12×0.86×0.67×1.01×0.70×0.76×0.62×0.87×0.78×0.81×1.03×1.07×0.80×0.65×0.72×0.62×0.45×0.76×0.94×1.58×2.37×2.28×1.41×3.41×6.59×6.27×5.93×4.00×3.27×2.57×2.23×
EV / EBITDA (TTM)6.89×(1.43×)(2.49×)(1.92×)(0.65×)(8.74×)0.64×(0.55×)2.73×2.36×3.11×2.97×1.96×(5.24×)(4.49×)4.39×1.98×11.64×6.90×8.93×8.10×12.74×12.04×9.57×14.52×19.63×21.64×23.03×22.34×22.10×16.88×15.68×
EV / Sales (TTM)0.97×(0.33×)(0.63×)(0.70×)(0.41×)(2.05×)0.23×(0.19×)0.80×0.73×1.06×1.14×0.76×(1.72×)(1.42×)1.32×0.31×0.76×1.65×2.48×2.18×3.28×2.72×1.82×2.70×3.56×4.09×4.89×4.40×4.51×3.93×3.99×
Returns
Return on equity1.9%7.3%7.9%13.4%19.6%3.9%9.0%11.1%3.5%7.4%8.2%9.6%9.7%8.6%10.5%10.3%1.2%(0.3%)6.5%9.6%12.8%18.4%18.8%19.5%19.3%23.9%24.0%21.7%21.2%21.0%21.1%20.1%
Return on invested capital1.3%4.6%4.7%7.7%12.4%2.8%5.0%5.7%2.0%3.6%3.9%4.9%5.4%4.2%4.2%4.1%1.8%0.1%4.4%4.4%5.4%6.4%5.8%5.6%5.4%5.4%4.4%4.3%3.7%3.3%4.2%4.5%
Dividend yield1.0%1.4%1.9%2.7%1.9%1.1%1.7%2.4%1.8%2.2%2.1%1.5%1.2%0.3%0.5%0.5%1.3%4.7%0.2%0.1%0.1%0.1%0.2%0.4%0.2%0.2%0.2%0.3%0.6%0.9%1.0%–
Financial health
Current ratio––––––––––––––––0.44×0.39×0.33×0.28×0.47×0.18×0.26×0.20×0.19×0.13×0.14×0.32×0.13×0.39×0.59×0.21×
Debt / equity0.45×0.75×0.86×0.93×0.71×0.67×0.96×1.14×1.24×1.27×1.25×1.08×0.98×1.23×1.34×1.57×0.79×1.21×1.54×1.35×1.58×1.97×2.45×2.58×2.81×3.55×4.59×4.31×5.07×6.11×5.51×4.35×
Effective tax rate8.5%19.7%19.2%20.3%21.6%15.2%19.5%17.7%61.5%31.3%31.8%32.7%34.7%29.3%29.1%29.6%26.1%85.4%33.0%33.9%36.0%34.6%37.0%38.0%38.0%38.0%37.1%38.0%38.0%37.5%36.0%35.1%
Share count
Diluted shares outstanding541384383393444459470483489510548572588566459456431378396317269249234229221210211208203202198198
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Revenue and gross profit
Revenue$67,021$53,434$39,112$36,787$34,250$30,435$28,523$28,593$28,076$27,237$25,501$23,413$22,290$22,384$21,396$16,279$16,171$12,983$13,893$19,027$15,166$12,085$10,663$9,784$9,648$7,385$5,519$3,966$2,600$1,787$1,424$1,010$656
Cost of revenue––––––––––($8,477)($6,161)($5,120)($5,245)($6,790)––––($7,185)($4,550)($3,538)($3,012)($3,100)($3,611)($2,291)($1,614)($924)($684)($598)($462)($315)($124)
Gross profit––––––––––$19,042$18,877$18,749$18,931$16,387––––$11,842$10,616$8,547$7,651$6,684$6,037$5,093$3,905$3,042$1,916$1,189$962$695$531
Operating expenses
Research and development–––––––––––––––––––––––––––––––––
Selling, general and administrative($16,625)($13,244)($10,000)($8,820)($9,253)($7,576)($6,255)($6,899)($6,697)($5,883)($5,999)($5,748)($5,320)($5,158)($4,948)($3,047)($2,657)($3,566)($3,974)($4,472)($4,129)($3,485)($3,330)($2,689)($2,629)($2,475)($1,930)($1,512)($923)($289)($215)($136)($95)
Total operating expenses($43,378)–––––––––($13,558)($12,996)($12,180)($12,353)($11,203)––––($7,973)($6,944)($5,718)($5,291)($4,857)($4,586)($4,058)($3,148)($2,465)($1,472)($884)($713)($497)($384)
Total costs and expenses($50,307)($51,153)($33,202)($30,742)($25,010)($14,626)($25,320)($21,719)($20,758)($21,745)($20,017)($17,532)($15,721)($15,806)($16,212)($11,692)($11,841)($11,647)($13,311)($15,158)($11,493)($9,256)($8,303)($7,957)($8,197)($6,349)($4,762)($3,389)($2,156)($1,482)($1,175)($813)($509)
Operating income$16,714$2,281$5,910$6,045$9,240$15,809$3,203$6,874$7,318$5,492$5,484$5,881$6,569$6,578$5,184$4,587$4,330$1,336$582$3,870$3,672$2,829$2,360$1,827$1,451$1,035$757$577$444$306$248$198$147
Earnings
EBITDA–$7,541$9,147$9,271$12,450$19,290$6,704$10,213$9,714$7,932$7,912$7,981$8,571$8,643$7,046$5,166$4,847$2,019$913$4,548$4,214$3,255$2,742$2,211$1,835$1,373$1,002$750$552$352$290$235$167
Interest income–$58,696$46,034$41,938$31,237$25,769$26,033$28,513$27,176$25,222$22,891$20,459$19,397$19,898$18,964$14,987$15,353$10,664$11,112$11,078$8,165$5,727$4,794$4,368$4,181$2,921$2,454$1,594$1,112$718$660$457$259
Interest expense($16,331)($15,818)($14,826)($12,697)($4,123)($1,598)($3,120)($5,173)($4,301)($2,762)($2,018)($1,625)($1,579)($1,792)($2,375)($2,246)($2,896)($2,967)($3,963)($4,548)($3,073)($2,047)($1,791)($1,583)($1,462)($1,171)($801)($541)($417)($335)($295)($249)($94)
Pre-tax income$13,188$2,281$5,910$6,045$9,240$15,809$3,203$6,874$7,318$5,492$5,484$5,881$6,569$6,417$5,035$4,587$4,330$1,336$582$3,870$3,672$2,829$2,360$1,827$1,451$1,035$757$577$444$306$248$198$147
Income tax expense($2,694)($193)($1,163)($1,158)($1,880)($3,415)($486)($1,341)($1,293)($3,375)($1,714)($1,869)($2,146)($2,224)($1,475)($1,334)($1,280)($349)($497)($1,278)($1,246)($1,020)($817)($676)($551)($393)($288)($214)($169)($116)($93)($71)($52)
Net income$10,867$2,453$4,750$4,887$7,360$12,390$2,714$5,546$6,015$1,982$3,751$4,050$4,428$4,121$3,492$3,147$2,743$884($46)$1,570$2,414$1,809$1,543$1,136$900$642$470$363$275$189$155$126$95
Per share
Diluted EPS (GAAP)$16.94$4.03$11.59$11.95$17.91$26.94$5.18$11.05$11.82$3.49$6.89$7.07$7.59$6.89$6.11$6.80$6.01$0.74($0.21)$3.97$7.62$6.73$6.21$4.85$3.93$2.91$2.24$1.72$1.32$0.93$0.77$0.64$0.48
Basic EPS (GAAP)$16.95$4.03$11.61$11.98$17.98$27.04$5.19$11.10$11.90$3.52$6.96$7.15$7.71$6.99$6.17$6.85$6.07$0.75($0.21)$4.02$7.80$6.98$6.55$5.05$4.09$3.06$2.39$1.84$1.40$0.96$0.77$0.64$0.48
Basic shares outstanding621541383382392442458468480484505542563580561456452428376390310259236225220210196197197198202198198
Margins
Gross margin––––––––––74.7%80.6%84.1%84.6%76.6%––––62.2%70.0%70.7%71.8%68.3%62.6%69.0%70.8%76.7%73.7%66.6%67.5%68.8%81.0%
Operating margin24.9%4.3%15.1%16.4%27.0%51.9%11.2%24.0%26.1%20.2%21.5%25.1%29.5%29.4%24.2%28.2%26.8%10.3%4.2%20.3%24.2%23.4%22.1%18.7%15.0%14.0%13.7%14.5%17.1%17.1%17.5%19.6%22.4%
Net margin16.2%4.6%12.1%13.3%21.5%40.7%9.5%19.4%21.4%7.3%14.7%17.3%19.9%18.4%16.3%19.3%17.0%6.8%(0.3%)8.3%15.9%15.0%14.5%11.6%9.3%8.7%8.5%9.2%10.6%10.6%10.9%12.5%14.5%