Centene Corp.

CNC · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Valuation
Market cap$20,226$30,585$39,643$46,439$48,081$35,028$26,016$67,278$17,409$9,657$7,845$6,041$3,191$2,112$1,987$1,235$911$853$1,195$1,060$1,112$1,157$500$352$176$117$117
Enterprise value$18,763$33,419$38,965$53,501$56,230$41,077$27,647$67,996$17,519$9,891$7,141$5,132$2,793$1,767$1,636$1,114$794$629$1,087$898$1,001$1,026$429$284$86$95$121
P/E (TTM) at period end–9.25×14.67×38.63×35.69×19.37×19.69×74.75×21.03×17.18×22.10×22.29×19.34×1055.94×17.87×13.03×10.89×10.22×16.28×–20.00×26.12×15.03×13.74×13.65×15.18×–
P/S (TTM) at period end0.10×0.19×0.26×0.32×0.38×0.32×0.35×1.12×0.36×0.24×0.34×0.36×0.29×0.26×0.38×0.28×0.22×0.25×0.43×0.47×0.74×1.16×0.65×0.76×0.54×0.53×0.58×
P/B at period end1.01×1.16×1.53×1.93×1.79×1.36×2.07×6.16×2.54×1.64×3.64×3.46×2.59×2.22×2.12×1.56×1.52×1.70×2.88×3.25×3.16×4.27×2.27×3.44×2.75×––
EV / EBITDA (TTM)–7.57×9.23×19.47×18.03×9.46×11.41×34.82×11.23×6.42×8.75×9.28×8.12×10.16×6.24×5.33×4.36×3.77×13.09×–10.85×13.77×8.03×8.30×4.23×12.56×–
EV / Sales (TTM)0.10×0.20×0.25×0.37×0.45×0.37×0.37×1.13×0.36×0.24×0.31×0.31×0.26×0.22×0.31×0.25×0.19×0.19×0.39×0.39×0.66×1.03×0.56×0.61×0.26×0.43×0.60×
Returns
Return on equity(33.4%)12.5%10.5%5.0%5.0%7.0%10.5%8.2%12.1%9.5%16.5%15.5%13.4%0.2%11.9%11.9%13.9%16.7%17.7%(13.4%)15.8%16.3%15.1%25.1%20.1%––
Return on invested capital(36.2%)7.7%8.0%2.4%3.6%6.0%8.7%7.7%11.4%9.2%22.2%26.2%17.8%8.9%17.8%13.8%17.0%20.9%10.0%(12.5%)17.3%17.3%17.9%46.1%–––
Dividend yield–––––––––––––––0.6%–––––––––––
Financial health
Current ratio1.10×1.11×1.11×1.06×1.11×1.08×1.57×1.00×0.93×0.97×0.99×1.02×1.15×1.14×1.12×0.86×0.86×1.04×0.92×1.16×1.27×1.11×0.86×0.91×1.52×0.90×–
Debt / equity0.87×0.70×0.69×0.75×0.70×0.65×1.09×0.61×0.69×0.79×0.57×0.50×0.54×0.57×0.38×0.42×0.51×0.53×0.50×0.54×0.26×0.17×0.04×––(0.45×)(0.24×)
Effective tax rate0.8%22.6%25.0%38.7%26.3%35.3%26.5%34.6%28.7%51.6%48.6%42.9%39.8%38.2%37.5%38.8%35.5%38.4%35.9%(101.5%)35.2%37.0%37.6%38.0%41.5%(7.6%)–
Share count
Diluted shares outstanding493524546582591579420399353328246241225215210202177178179173180174154140968282
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Revenue and gross profit
Revenue$202,938$194,777$163,071$153,999$144,547$125,982$111,115$74,639$60,116$48,382$40,607$22,760$16,560$10,863$8,110$5,211$4,448$4,103$3,365$2,769$2,279$1,506$1,001$770$461$327$221$201
Cost of revenue–––––––––––––––––($61)($57)($2,252)($1,881)($1,233)($809)($635)($380)($270)––
Gross profit–––––––––––––––––$4,042$3,308$517$398$273$192$135$82$56––
Operating expenses
Research and development––––––––––––––––––––––––––––
Selling, general and administrative($13,015)($12,904)($12,400)($12,563)($11,589)($9,601)($9,380)($6,533)($6,043)($4,446)($3,673)($1,826)($1,314)($931)($677)($578)($478)($448)($445)($385)($346)($194)($128)($88)($50)($38)($32)($30)
Total operating expenses–––––––––––––––––($3,904)($3,176)($462)($427)($194)($128)($88)($50)($38)––
Total costs and expenses($208,578)($202,400)($159,896)($151,069)($143,229)($124,198)($108,033)($72,858)($58,658)($47,183)($39,344)($22,055)($16,096)($10,586)($8,002)($5,008)($4,291)($3,965)($3,233)($2,714)($2,308)($1,427)($936)($723)($430)($308)($215)($208)
Operating income($5,640)($7,623)$3,175$2,930$1,318$1,784$3,082$1,781$1,458$1,199$1,263$705$464$277$108$204$157$138$132$55($29)$79$65$47$32$18$7($7)
Earnings
EBITDA($4,394)($6,348)$4,416$4,223$2,748$3,119$4,341$2,424$1,953$1,560$1,541$816$553$344$174$262$209$182$167$83($8)$92$75$53$34$20$8–
Interest income––––––––––––––––––––––––––––
Interest expense($655)($678)($702)($725)($665)($665)($728)($412)($343)($255)($217)($43)($35)($27)($20)($20)($18)($16)($17)($16)($11)($4)($1)($0)($0)–––
Pre-tax income($4,632)($6,728)$4,257$3,598$1,962$1,813$2,773$1,782$1,368$1,134$1,160$697$457$269$123$188$154$138$137$64($22)$86$70$52$41$22$7($5)
Income tax expense($474)$51($963)($899)($760)($477)($979)($473)($474)($326)($599)($339)($196)($107)($47)($71)($60)($49)($52)($23)($22)($30)($26)($20)($16)($9)$1–
Net income($5,100)($6,674)$3,305$2,702$1,202$1,347$1,808$1,321$900$828$562$355$271$165$2$111$95$84$83$73($44)$56$44$33$26$13$8($9)
Per share
Diluted EPS (GAAP)($10.44)($13.53)$6.31$4.95$2.07$2.28$3.12$3.14$2.26$2.34$1.71$1.44$1.12$0.735$0.01$0.53$0.47$0.4725$0.47$0.41($0.25)$0.31$0.26$0.22$0.18$0.13$0.0942($0.11)
Basic EPS (GAAP)($10.40)($13.53)$6.33$4.97$2.09$2.31$3.17$3.19$2.31$2.40$1.76$1.49$1.17$0.76$0.01$0.555$0.4875$0.485$0.4825$0.42($0.25)$0.33$0.27$0.23$0.21$0.75$0.67($0.92)
Basic shares outstanding492493522543575583571413390345319238233217206201195172173174173169163143126968282
Margins
Gross margin–––––––––––––––––98.5%98.3%18.7%17.5%18.1%19.2%17.6%17.7%17.3%––
Operating margin(2.8%)(3.9%)1.9%1.9%0.9%1.4%2.8%2.4%2.4%2.5%3.1%3.1%2.8%2.5%1.3%3.9%3.5%3.4%3.9%2.0%(1.3%)5.3%6.4%6.1%6.8%5.7%2.9%(3.3%)
Net margin(2.5%)(3.4%)2.0%1.8%0.8%1.1%1.6%1.8%1.5%1.7%1.4%1.6%1.6%1.5%0.0%2.1%2.1%2.0%2.5%2.7%(1.9%)3.7%4.4%4.3%5.6%3.9%3.5%(4.7%)