The Clorox Company

CLX · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$11,541$15,039$16,948$19,661$17,352$22,104$26,952$18,812$16,617$16,370$17,003$12,780$11,842$10,984$9,606$9,219$8,719$7,761$7,289$9,405$9,179$9,839$11,384$9,305$9,895$7,994$10,580$12,571$9,924$6,829$4,579$3,439$2,630$2,859$2,474$2,127$2,276$2,092$1,561$1,761$1,489
Enterprise value$17,080$17,913$19,813$22,386$20,445$25,132$29,203$21,384$18,969$18,147$18,914$14,589$13,826$13,057$12,060$11,544$11,427$10,704$10,550$11,259$11,261$12,029$11,918$10,202$10,728$8,747$11,698$13,882$11,316$7,667$5,037$3,671$2,730$2,992$2,745$2,430$2,160$1,960$1,332$1,556$1,341
P/E (TTM) at period end19.66×18.57×60.53×131.95×37.56×31.13×28.70×22.94×20.19×23.35×26.24×22.03×21.22×19.20×17.76×16.55×14.53×14.45×15.81×18.77×20.67×8.98×20.74×18.87×30.73×24.75×26.85×51.10×28.93×22.76×20.62×17.13×12.40×17.12×25.07×40.35×14.82×16.84×11.77×16.79×15.58×
P/S (TTM) at period end1.72×2.12×2.39×2.66×2.44×3.01×4.01×3.03×2.71×2.74×2.95×2.26×2.15×1.99×1.79×1.76×1.67×1.42×1.38×1.94×1.98×2.24×2.74×2.33×2.46×2.05×2.65×3.23×2.55×1.88×2.06×1.73×1.43×1.75×1.44×1.29×1.53×1.54×1.24×1.56×1.37×
P/B at period end128.23×46.85×51.67×89.37×31.21×53.78×29.68×33.65×22.89×30.20×57.25×108.31×76.89×75.23×––105.05×––55.00×––7.39×7.66×7.31×4.21×5.90×8.01×9.14×6.59×4.91×3.64×2.89×3.25×3.04×2.71×2.81×2.66×2.19×2.86×2.71×
EV / EBITDA (TTM)8.95×12.83×20.68×21.14×21.68×17.50×20.27×16.62×14.69×14.18×15.49×12.48×12.06×11.41×11.20×10.55×9.89×8.88×9.65×10.63×11.65×11.98×12.25×10.75×11.30×10.48×12.63×15.92×14.18×10.66×9.48×7.93×6.50×7.88×7.94×12.17×8.10×7.80×–––
EV / Sales (TTM)2.54×2.52×2.79×3.03×2.88×3.42×4.35×3.44×3.10×3.04×3.28×2.58×2.51×2.36×2.24×2.21×2.18×1.96×2.00×2.32×2.42×2.74×2.86×2.56×2.67×2.24×2.93×3.57×2.90×2.12×2.27×1.85×1.49×1.83×1.60×1.48×1.46×1.44×1.06×1.38×1.23×
Returns
Return on equity652.2%252.3%85.4%67.7%83.1%172.7%103.4%146.7%113.4%129.3%218.2%491.5%362.3%391.8%––722.9%––293.0%––35.6%40.6%23.8%17.0%22.0%15.7%31.6%29.0%23.8%21.3%23.3%19.0%12.1%6.7%19.0%15.8%18.6%17.0%17.4%
Return on invested capital22.4%28.2%16.6%18.9%15.3%28.5%31.6%28.3%28.5%32.8%31.5%34.1%29.7%29.2%26.6%21.0%20.9%24.4%20.4%28.6%27.4%35.4%24.6%23.1%22.1%15.3%15.8%13.3%15.7%17.7%17.9%18.2%18.9%17.9%13.2%6.3%19.7%20.0%26.8%23.7%23.7%
Dividend yield5.2%4.0%3.5%3.0%3.3%2.5%2.0%2.6%2.7%2.5%2.3%3.0%3.1%3.0%3.3%3.3%3.2%3.3%3.1%1.9%1.9%2.0%2.0%2.1%2.0%2.5%1.8%1.3%1.5%1.9%2.4%3.0%3.7%3.3%3.5%3.7%3.1%2.9%–––
Financial health
Current ratio0.66×0.84×1.03×0.95×0.97×0.89×1.42×0.91×1.09×0.84×0.95×1.02×0.85×1.25×0.67×0.94×0.91×0.61×0.75×0.72×0.89×0.81×0.82×0.66×0.82×1.03×0.94×0.82×0.65×0.75×0.92×1.25×1.34×1.43×0.99×1.34×1.85×1.86×1.60×2.32×2.36×
Debt / equity44.24×7.74×7.56×11.26×4.45×6.77×3.06×4.09×3.15×3.30×6.02×17.68×14.05×14.80×(17.93×)(24.71×)29.20×(15.59×)(9.39×)11.91×(14.58×)(4.49×)0.50×0.88×0.75×0.53×0.76×0.92×1.37×0.91×0.59×0.39×0.24×0.23×0.42×0.53×0.01×0.13×0.04×0.07×0.10×
Effective tax rate24.0%23.6%26.6%32.4%22.4%20.1%20.8%19.9%21.9%31.9%34.1%34.2%34.5%32.7%31.4%49.0%40.0%33.8%33.5%33.2%32.2%29.4%34.8%35.8%36.4%33.3%36.7%42.8%37.1%39.9%40.0%40.6%41.3%39.0%44.1%38.8%36.9%36.6%37.4%43.8%45.5%
Share count
Diluted shares outstanding122124125124124127128130132132132133132133132138142140141154153179214221235239240240208211207211215219218217216222216214213
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$6,720$6,720$7,104$7,093$7,389$7,107$7,341$6,721$6,214$6,124$5,973$5,761$5,655$5,514$5,533$5,379$5,231$5,234$5,450$5,273$4,847$4,644$4,388$4,162$3,986$4,022$3,903$3,989$3,886$3,898$3,623$2,218$1,984$1,837$1,634$1,717$1,646$1,484$1,356$1,260$1,126$1,089
Cost of revenue($3,876)($3,876)($3,891)($4,045)($4,481)($4,562)($4,142)($3,658)($3,486)($3,449)($3,302)($3,163)($3,190)($3,158)($3,142)($3,107)($2,958)($2,915)($3,104)($3,098)($2,756)($2,685)($2,493)($2,331)($2,171)($2,279)($2,319)($2,250)($2,181)($1,764)($1,650)($891)($788)($726)($641)($689)($692)($655)($598)($542)($499)($498)
Gross profit$2,844$2,844$3,213$3,048$2,908$2,545$3,199$3,063$2,728$2,675$2,671$2,598$2,465$2,356$2,391$2,272$2,273$2,319$2,346$2,175$2,091$1,959$1,895$1,831$1,815$1,743$1,584$1,739$1,705$2,134$1,973$1,327$1,196$1,111$993$1,028$955$829$759$718$627$591
Operating expenses
Research and development($116)($116)($121)($126)($138)($132)($149)($145)($136)($132)($135)($141)($136)($125)($130)($121)($115)($118)($113)($111)($108)($99)($88)($84)($75)($66)($67)($63)($63)($61)($56)($46)($45)–––––––––
Selling, general and administrative($1,066)($1,066)($1,124)($1,167)($1,183)($954)($1,004)($969)($856)($837)($810)($806)($798)($751)($793)($783)($735)($734)($703)($690)($1,116)($1,081)($986)($963)($969)($917)($847)($896)($911)($1,275)($1,198)($750)($688)($691)($613)($682)($755)($562)($507)($473)($422)($390)
Total operating expenses($1,182)($1,182)($2,036)($2,325)($2,085)($1,826)($1,974)($1,802)($1,621)($1,550)($1,554)($1,542)($1,465)($1,387)($1,427)($1,372)($1,352)($1,346)($1,328)($1,287)($1,224)($1,180)($1,074)($1,047)($1,055)($983)($974)($1,014)($1,035)($1,518)($1,422)($912)($837)($785)($697)($772)($842)($612)($552)($511)($454)($417)
Total costs and expenses($5,058)($5,058)($5,927)($6,370)($6,566)($6,388)($6,116)($5,460)($5,107)($4,999)($4,856)($4,705)($4,655)($4,545)($4,569)($4,479)($4,310)($4,261)($4,432)($4,385)($3,980)($3,865)($3,567)($3,378)($3,226)($3,262)($3,293)($3,264)($3,216)($3,282)($3,072)($1,803)($1,625)($1,511)($1,338)($1,461)($1,534)($1,268)($1,150)($1,053)($952)($915)
Operating income$1,662$1,662$1,177$723$823$719$1,225$1,261$1,107$1,125$1,117$1,056$1,000$969$964$900$921$973$1,018$888$867$779$821$784$760$760$610$725$670$616$551$415$359$326$296$256$113$216$207$207$174$174
Earnings
EBITDA$1,909$1,909$1,396$958$1,059$943$1,436$1,441$1,287$1,291$1,280$1,221$1,169$1,146$1,144$1,077$1,094$1,156$1,206$1,093$1,059$967$1,004$973$949$949$835$926$872$798$719$532$463$420$380$346$200$267$251–––
Interest income$8$8$9$23$16$5$5$2$3$6$4$5$4$3$3$3$3$3$4$12––––––––––––––––––––––
Interest expense($130)($130)($88)($90)($90)($106)($99)($99)($97)($85)($88)($88)($100)($103)($122)($125)($123)($139)($161)($168)––––––––––––––––––––––
Pre-tax income$791$791$1,078$398$238$607$900$1,185$1,024$1,054$1,033$983$921$884$852$791$563$805$811$693$743$653$729$752$718$561$487$622$430$556$499$370$338$307$275$211$86$244$230$212$187$175
Income tax expense($190)($190)($254)($106)($77)($136)($181)($246)($204)($231)($330)($335)($315)($305)($279)($248)($276)($322)($274)($232)($247)($210)($214)($262)($257)($204)($162)($228)($184)($206)($199)($148)($137)($127)($107)($93)($33)($90)($84)($79)($82)($80)
Net income$587$587$810$280$149$462$710$939$820$823$701$648$580$558$572$541$557$603$537$461$501$444$1,096$549$493$322$323$394$246$343$300$222$201$212$167$99$53$154$124$133$105$96
Per share
Diluted EPS (GAAP)$4.81$4.81$6.52$2.25$1.20$3.73$5.58$7.36$6.32$6.26$5.33$4.92$4.37$4.23$4.30$4.09$4.02$4.24$3.79$3.23$3.26$2.90$6.11$2.56$2.23$1.37$1.35$1.64$0.52$1.65$0.31$1.07$0.95$0.99$0.19$0.12$0.0625$0.18$0.14$0.15$0.12$0.055
Basic EPS (GAAP)$4.82$4.82$6.56$2.26$1.21$3.75$5.66$7.46$6.42$6.37$5.43$5.01$4.45$4.31$4.37$4.14$4.06$4.28$3.82$3.27$3.31$2.95$6.20$2.59$2.26$1.39$1.37$1.67$0.53$1.65$0.32$1.07$0.95$0.99$0.19$0.12$0.0625$0.18$0.14$0.16$0.12$0.0563
Basic shares outstanding122122124124124123126126128129129129130130131131137140139140151151177212218232236236235208207207211215219218217216222216214213
Margins
Gross margin42.3%42.3%45.2%43.0%39.4%35.8%43.6%45.6%43.9%43.7%44.7%45.1%43.6%42.7%43.2%42.2%43.5%44.3%43.0%41.2%43.1%42.2%43.2%44.0%45.5%43.3%40.6%43.6%43.9%54.7%54.5%59.8%60.3%60.5%60.8%59.9%58.0%55.8%55.9%57.0%55.7%54.3%
Operating margin24.7%24.7%16.6%10.2%11.1%10.1%16.7%18.8%17.8%18.4%18.7%18.3%17.7%17.6%17.4%16.7%17.6%18.6%18.7%16.8%17.9%16.8%18.7%18.8%19.1%18.9%15.6%18.2%17.2%15.8%15.2%18.7%18.1%17.7%18.1%14.9%6.8%14.6%15.2%16.4%15.4%16.0%
Net margin8.7%8.7%11.4%3.9%2.0%6.5%9.7%14.0%13.2%13.4%11.7%11.2%10.3%10.1%10.3%10.1%10.6%11.5%9.9%8.7%10.3%9.6%25.0%13.2%12.4%8.0%8.3%9.9%6.3%8.8%8.3%10.0%10.1%11.5%10.2%5.7%3.2%10.4%9.2%10.5%9.3%8.8%