Cincinnati Financial Corporation

CINF · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$25,481$22,462$16,234$16,094$18,359$14,079$16,944$12,476$12,081$12,206$9,535$8,474$8,662$6,409$4,973$5,158$4,272$4,749$6,745$7,858$7,914$7,519$6,752$6,128$6,127$6,353$5,146$6,110$7,766$3,615$3,460$2,655$2,751$3,096$1,763$1,384$1,294$845$599$953$904
Enterprise value$24,788$22,056$16,201$15,721$18,117$14,078$17,061$11,755$11,469$11,509$9,099$8,754$8,476$6,890$4,789$4,991$4,548$4,496$7,278$8,401$8,511$7,933$7,264$6,619$6,688$6,913$5,381$6,523$8,024$3,897$3,741$2,816$2,823$3,243$1,870$1,456$1,360$846$603$962$912
P/E (TTM) at period end10.65×9.80×8.81×–6.19×11.58×8.48×43.47×11.56×20.65×15.04×16.14×16.75×15.22×29.96×13.68×9.89×11.07×7.89×8.45×13.15×12.87×18.05×25.75×31.74×53.84×20.18×25.29×25.94×16.16×15.22×13.19×12.74×18.07×12.05×10.73×11.30×6.57×6.60×11.41×17.21×
P/S (TTM) at period end2.02×1.98×1.62×2.45×1.91×1.87×2.14×2.31×2.11×2.24×1.85×1.71×1.91×1.56×1.31×1.37×1.09×1.24×1.58×1.73×2.10×2.08×2.12×2.16×2.39×2.73×2.42×2.97×4.00×2.00×2.09×1.76×1.91×2.37×1.52×1.32×1.33×0.92×0.68×1.23×1.49×
P/B at period end1.60×1.61×1.34×1.52×1.44×1.30×1.72×1.59×1.47×1.73×1.48×1.29×1.43×1.18×0.99×1.03×0.90×1.14×1.14×1.15×1.30×1.20×1.09×1.09×1.02×1.06×0.95×1.09×1.65×1.14×1.30×1.37×1.41×1.81×1.22×1.37×1.27×1.04×0.94×1.64×1.92×
EV / EBITDA (TTM)8.08×7.49×6.86×–4.71×8.62×6.57×32.03×13.69×12.61×9.23×10.61×10.36×10.38×17.61×8.37×7.34×7.86×5.93×6.15×9.94×9.58×14.24×21.99×27.19×54.43×15.92×20.45×19.77×13.46×12.27×10.86×10.17×14.79×2.16×1.67×1.69×––––
EV / Sales (TTM)1.96×1.95×1.62×2.40×1.88×1.87×2.15×2.17×2.00×2.11×1.77×1.77×1.87×1.68×1.26×1.32×1.17×1.18×1.71×1.85×2.26×2.19×2.28×2.33×2.61×2.97×2.53×3.18×4.13×2.15×2.26×1.86×1.96×2.49×1.61×1.39×1.40×0.92×0.68×1.24×1.50×
Returns
Return on equity15.0%16.4%15.2%(4.6%)23.3%11.3%20.2%3.7%12.7%8.4%9.9%8.0%8.5%7.7%3.3%7.5%9.1%10.3%14.4%13.7%9.9%9.3%6.0%4.3%3.2%2.0%4.7%4.3%6.3%7.1%8.6%10.4%11.1%10.0%10.1%12.8%11.2%15.8%14.3%14.4%11.2%
Return on invested capital15.9%16.9%15.6%(4.4%)24.0%11.7%20.4%3.8%9.3%8.8%10.0%8.2%8.5%7.8%3.9%7.6%8.6%10.7%13.0%12.5%8.9%8.7%5.6%3.9%2.9%1.7%4.5%4.0%6.0%6.5%7.7%9.6%13.0%11.2%45.9%69.2%63.2%––––
Dividend yield2.1%2.2%2.8%2.6%2.2%2.7%2.1%2.7%3.3%2.5%3.8%3.3%3.0%4.0%5.1%4.9%5.8%5.3%3.6%2.9%2.6%2.4%2.3%2.3%2.2%1.9%2.1%1.6%1.1%2.2%2.0%2.4%2.0%1.6%2.5%2.8%2.6%––––
Financial health
Current ratio–––––1.29×1.26×1.31×1.29×1.36×1.27×1.36×1.29×1.06×1.39×1.35×–––––––––––––––––––––––––
Debt / equity0.06×0.06×0.07×0.08×0.07×0.08×0.09×0.11×0.10×0.12×0.13×0.13×0.15×0.17×0.18×0.17×0.18×0.20×0.15×0.12×0.13×0.13×0.10×0.11×0.10×0.10×0.11×0.08×0.07×0.11×0.11×0.11×0.08×0.09×0.07×0.07×0.07×0.00×0.01×0.01×0.02×
Effective tax rate19.7%19.8%19.0%29.8%19.7%18.9%19.2%(14.3%)(43.2%)27.2%28.0%27.2%27.6%25.6%5.2%24.7%25.8%20.6%28.3%30.0%26.9%27.0%22.1%14.7%12.7%(8.3%)20.8%21.3%24.1%20.8%23.0%19.3%(24.3%)(18.1%)17.4%13.9%14.0%16.0%8.2%9.1%10.3%
Share count
Diluted shares outstanding158158158159163162165164166166166165165164163163163163172175177178178180179181186190188191191188188184181180180178167168166
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$13,954$12,631$11,337$10,013$6,563$9,626$7,536$7,924$5,407$5,732$5,449$5,142$4,945$4,531$4,111$3,803$3,772$3,903$3,824$4,259$4,550$3,767$3,614$3,181$2,843$2,561$2,331$2,128$2,054$1,942$1,809$1,656$1,513$1,442$1,304$1,161$1,049$974$916$883$776$608
Cost of revenue–––––––––––––––––($2,242)($2,176)($1,954)($2,107)($1,892)($1,816)($1,845)($1,769)($1,636)($1,548)($1,237)($1,210)($1,047)($1,079)($954)($895)($826)($762)($294)($175)($169)––––
Gross profit–––––––––––––––––$1,661$1,648$2,305$2,443$1,875$1,798$1,336$1,074$925$783$891$844$895$730$702$617$616$542$868$874$805––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative––––––($1,829)($1,738)($1,597)($1,546)($1,465)($1,387)($1,301)($1,243)($1,155)($1,036)($1,021)($20)($987)($13)($984)($929)($885)($740)($674)($576)($523)($468)($439)($422)($376)($343)($316)($304)($289)–––––––
Total operating expenses–––––––––––––––––($1,079)($1,108)($1,113)($1,114)($1,052)($998)($856)($795)($704)($674)($569)($537)($501)($447)($406)($368)($349)($333)($7)($6)($7)––––
Total costs and expenses($9,753)($9,598)($8,426)($7,683)($7,204)($5,875)($5,983)($5,399)($5,103)($4,949)($4,584)($4,208)($4,171)($3,763)($3,491)($3,573)($3,217)($3,321)($3,284)($3,067)($3,221)($2,944)($2,814)($2,701)($2,564)($2,340)($2,222)($1,806)($1,747)($1,548)($1,526)($1,360)($1,263)($1,175)($1,095)($300)($181)($176)––––
Operating income$4,201$3,033$2,911$2,330($641)$3,751$1,553$2,525$304$783$865$934$774$768$620$230$555$582$540$1,192$1,329$823$800$480$279$221$109$322$307$395$282$295$249$267$209$861$868$799––––
Earnings
EBITDA$4,358$3,069$2,945$2,360($608)$3,844$1,634$2,597$367$838$913$986$825$818$664$272$596$620$572$1,228$1,367$856$828$510$301$246$127$338$319$406$290$305$259$277$219$867$873$805––––
Interest income$930$875$733$600$510$477$455$446$445$445$440$428$417$413$420$424$423$402––––––––––––––––––––––––
Interest expense($53)($53)($53)($54)($53)($53)($54)($53)($53)($53)($53)($53)($53)($54)($54)($54)($54)($55)($53)($52)($53)($51)($38)($34)($35)($39)($37)($33)($28)($21)($20)($17)($10)($7)($7)($7)($6)($7)($6)($5)($5)($2)
Pre-tax income$4,155$2,980$2,858$2,276($694)$3,698$1,499$2,472$251$730$812$881$721$714$566$173$498$582$540$1,192$1,329$823$800$480$279$221$109$322$307$395$282$295$249$267$209$177$150$133$153$99$92$58
Income tax expense($828)($587)($566)($433)$207($730)($283)($475)$36$315($221)($247)($196)($197)($145)($9)($123)($150)($111)($337)($399)($221)($216)($106)($41)($28)$9($67)($66)($95)($59)($68)($48)$65$38($31)($21)($19)($24)($8)($8)($6)
Net income$3,327$2,393$2,292$1,843($487)$2,968$1,216$1,997$287$1,045$591$634$525$517$421$164$375$432$429$855$930$602$584$374$238$193$118$255$242$299$224$227$201$216$171$146$129$114$129$91$84$52
Per share
Diluted EPS (GAAP)$21.21$15.17$14.53$11.66($3.06)$18.24$7.49$12.10$1.75$6.29$3.55$3.83$3.18$3.12$2.57$1.01$2.30$2.65$2.62$4.97$5.30$3.40$3.28$2.10$1.32$1.08$0.66$1.38$1.28$1.61$1.19$1.21$1.07$1.15$0.93$0.81$0.72$0.63$0.73$0.54$0.50$0.32
Basic EPS (GAAP)$21.29$15.32$14.65$11.74($3.06)$18.43$7.55$12.24$1.76$6.36$3.59$3.87$3.21$3.16$2.59$1.01$2.30$2.66$2.63$5.01$5.36$3.44$3.30$2.11$1.33$1.09$0.67$1.41$1.32$1.64$1.22$1.23$1.07$1.15$0.93$0.82$0.72$0.64$0.73$0.54$0.50$0.32
Basic shares outstanding156156156157159161161163163164164164164164162163163163163171173177178178180177177182184183184184188188184179180178175167168166
Margins
Gross margin–––––––––––––––––42.6%43.1%54.1%53.7%49.8%49.8%42.0%37.8%36.1%33.6%41.9%41.1%46.1%40.3%42.4%40.8%42.7%41.5%74.7%83.4%82.6%––––
Operating margin30.1%24.0%25.7%23.3%(9.8%)39.0%20.6%31.9%5.6%13.7%15.9%18.2%15.7%16.9%15.1%6.0%14.7%14.9%14.1%28.0%29.2%21.8%22.1%15.1%9.8%8.6%4.7%15.1%14.9%20.3%15.6%17.8%16.5%18.5%16.0%74.2%82.7%82.0%––––
Net margin23.8%18.9%20.2%18.4%(7.4%)30.8%16.1%25.2%5.3%18.2%10.8%12.3%10.6%11.4%10.2%4.3%9.9%11.1%11.2%20.1%20.4%16.0%16.2%11.8%8.4%7.5%5.1%12.0%11.8%15.4%12.4%13.7%13.3%15.0%13.1%12.6%12.3%11.8%14.1%10.3%10.8%8.6%