Cigna Corporation

CI · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$73,521$76,809$87,625$101,304$76,106$68,997$67,774$62,945$67,310$44,209$48,498$27,157$24,433$15,226$11,369$10,003$9,666$4,673$15,216$14,515$14,224$11,129$8,041$5,800$13,963$20,636$15,668$16,321$12,668$10,417$7,828$4,602$4,493$4,193$4,381$3,103$4,734$3,715$3,476$4,198$4,415
Enterprise value$96,413$100,776$109,829$126,041$104,388$91,053$100,262$99,530$67,641$45,427$51,396$30,805$26,131$17,549$11,548$11,082$10,801$5,486$2,285$2,006($2,072)($6,670)($21,282)($23,373)($11,428)($7,314)($9,838)($19,194)($25,499)($27,871)($31,844)($31,025)($30,965)($26,547)($23,959)($23,014)($19,910)$4,358$3,792$4,710$4,753
P/E (TTM) at period end12.34×22.37×16.97×15.11×14.17×8.16×13.28×23.87×30.09×23.68×23.16×12.92×16.55×9.38×9.02×7.82×7.42×16.00×13.65×12.57×8.75×7.74×12.72×–14.87×21.84×8.83×12.63×11.66×9.86×37.10×8.31×19.20×13.48×9.76×9.40×8.42×7.87×5.07×7.85×–
P/S (TTM) at period end0.27×0.31×0.45×0.56×0.44×0.43×0.44×1.29×1.61×1.11×1.28×0.78×0.75×0.52×0.53×0.47×0.52×0.24×0.86×0.88×0.85×0.61×0.43×0.30×0.75×1.06×0.84×0.92×1.08×0.55×0.41×0.25×0.33×0.30×0.31×0.22×0.41×––––
P/B at period end1.76×1.87×1.90×2.27×1.62×1.37×1.49×1.53×4.91×3.22×4.03×2.52×2.31×1.56×1.36×1.51×1.78×1.30×3.20×3.35×2.65×2.14×1.78×1.50×2.76×3.81×2.55×1.97×1.60×1.45×1.09×0.79×0.68×0.73×0.75×0.59×0.86×0.71×0.70×0.91×1.18×
EV / EBITDA (TTM)8.05×8.27×9.49×11.07×9.61×8.31×8.55×20.50×15.00×12.28×3.97×2.53×0.79×5.11×5.20×5.29×4.99×8.76×1.25×1.03×(1.03×)(2.56×)(18.52×)–(9.34×)(4.26×)(6.81×)(9.25×)–––––––––––––
EV / Sales (TTM)0.35×0.41×0.56×0.70×0.60×0.57×0.65×2.05×1.62×1.14×1.36×0.88×0.81×0.60×0.53×0.53×0.59×0.29×0.13×0.12×(0.12×)(0.37×)(1.13×)(1.21×)(0.61×)(0.37×)(0.53×)(1.09×)(2.16×)(1.47×)(1.68×)(1.69×)(2.26×)(1.91×)(1.68×)(1.65×)(1.73×)––––
Returns
Return on equity14.3%8.4%11.2%15.0%11.4%16.8%11.3%6.4%16.3%13.6%17.4%19.5%14.0%16.6%15.1%19.2%24.0%8.1%23.5%26.7%30.3%27.6%14.0%(11.6%)18.6%17.5%28.9%15.6%13.7%14.7%2.9%9.5%3.6%5.4%7.7%6.3%10.2%9.0%13.8%11.6%(22.8%)
Return on invested capital11.3%10.3%12.0%9.7%8.3%8.7%8.0%3.9%15.1%12.3%50.7%50.4%170.5%15.6%14.4%16.2%18.5%6.2%24.5%25.1%25.1%38.3%13.4%(10.1%)20.6%33.1%13.1%17.1%(88.5%)14.6%3.0%9.6%–––––9.7%15.7%13.6%(20.9%)
Dividend yield2.2%2.0%1.7%1.4%1.8%0.0%0.0%––––0.0%0.0%0.1%0.1%0.1%0.1%0.3%0.1%0.1%0.1%0.9%2.3%3.2%1.4%1.0%1.5%––––––––––––––
Financial health
Current ratio0.85×0.84×0.77×0.73×0.83×0.77×0.74×0.64×0.85×1.63×2.37×1.90×–(2.30×)433.49×73.21×377.64×120.28×12552.33×104.79×426.03×––663.48×1774.08×632.40×1625.67×15.80×14.45×17.29×16.13×16.81×235.85×154.11×167.02×102.16×189.45×––––
Debt / equity0.75×0.78×0.67×0.70×0.71×0.65×0.83×1.04×0.39×0.36×0.43×0.47×0.47×0.53×0.61×0.43×0.47×0.67×0.38×0.39×0.27×0.28×0.33×0.42×0.33×0.24×0.23×0.21×0.27×0.18×0.21×0.29×0.24×0.24×0.21×0.27×0.17×0.12×0.06×0.11×0.09×
Effective tax rate19.2%28.3%2.6%19.2%20.2%21.9%22.1%26.1%38.1%38.1%37.6%36.6%32.1%34.4%32.8%28.8%31.3%24.1%31.3%33.0%28.8%33.6%31.1%30.2%––42.7%36.2%–34.0%15.9%31.2%–––––––––
Share count
Diluted shares outstanding269283297313341368380250244260261269285290274275275279283337389414421423452485592641668687664653645644645683708709714687618
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$282,382$274,900$247,121$195,265$180,518$174,069$160,401$153,566$48,650$41,806$39,838$37,876$34,914$32,380$29,119$21,631$21,073$18,414$19,101$17,623$16,547$16,684$18,176$18,808$19,348$18,607$19,526$18,726$17,651$11,781$18,950$18,955$18,392$13,712$13,924$14,295$13,986$11,494––––
Cost of revenue–––––––––($2,456)($2,468)($25,424)($23,241)–––––––––––––––––––––––––––––
Gross profit–––––––––$39,350$37,370$12,452$11,673–––––––––––––––––––––––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($14,163)($14,617)($14,844)($14,822)($13,174)($13,012)($14,072)($14,053)($11,934)($10,030)($9,790)($92)($85)––($5,901)($5,744)($5,284)($5,531)($4,742)––––––––––––––––––––––
Total operating expenses–––––––––($35,408)($34,282)($92)($85)–––––––––––––––––––––––––––––
Total costs and expenses($272,425)($265,700)($237,704)($186,729)($172,068)($166,128)($152,248)($145,489)($44,490)($37,864)($36,750)($25,516)($23,326)–($26,244)($19,755)($19,271)($16,516)($18,719)($15,992)($14,816)($14,891)($15,801)($17,905)($19,917)($17,618)($18,029)($17,507)($15,793)($18,388)($17,349)($18,704)($17,587)–––––$570$833$701($855)
Operating income$9,957$9,200$9,417$8,536$8,450$7,941$8,153$8,077$4,160$3,942$3,088$12,360$11,588$32,380$2,875$1,876$1,802$1,898$382$1,631$1,731$1,793$2,375$903($569)$989$1,497$1,219$1,858($6,607)$1,601$251$805–––––$570$833$701($855)
Earnings
EBITDA$12,681$11,975$12,192$11,571$11,387$10,864$10,955$11,728$4,855$4,508$3,698$12,945$12,176$32,977$3,435$2,221$2,094$2,166$626$1,825$1,939$2,014$2,605$1,149($348)$1,224$1,718$1,444$2,076($6,428)––––––––––––
Interest income$1,022$1,022($1,764)$1,088$1,155$1,747$1,393$1,567$1,399–––––$268–––––––––––––––––––––––––––
Interest expense($1,379)($1,400)($1,500)($1,400)($1,300)($1,300)($1,400)($1,600)($507)($243)($251)––($264)–($202)($182)($166)––––––––––––––––––––––––
Pre-tax income$8,639$7,781$5,269$5,513$8,397$6,790$10,868$6,570$3,581$3,606$2,979$3,327$3,304$2,176$2,477$1,876$1,802$1,898$382$1,631$1,731$1,793$2,375$848($569)––$1,219$1,858–$1,601$251$805–––––––––
Income tax expense($1,656)($1,493)($1,491)($141)($1,615)($1,370)($2,379)($1,450)($935)($1,374)($1,136)($1,250)($1,210)($698)($853)($615)($519)($594)($92)($511)($572)($517)($798)($264)$172($498)($506)($520)($672)($416)($545)($40)($251)$69$158($131)($34)($134)($98)($147)($166)$0
Net income$6,456$5,957$3,434$5,164$6,704$5,370$8,458$5,104$2,637$2,237$1,867$2,094$2,102$1,476$1,623$1,260$1,279$1,302$292$1,115$1,155$1,625$1,438$632($447)$939$945$1,774$1,292$1,086$1,056$211$554$234$311$449$330$562$472$686$535($855)
Per share
Diluted EPS (GAAP)$24.17$22.18$12.12$17.39$21.41$15.75$22.96$13.44$10.54$8.77$7.19$8.04$7.83$5.18$5.61$4.59$4.65$4.73$1.05$3.87$3.43$4.17$3.48$1.50($1.06)$2.08$1.95$3.00$2.02$1.63$1.54$0.32$0.85$0.36$0.48$0.70$0.48$0.78$0.67$0.96$0.78($1.38)
Basic EPS (GAAP)$24.27$22.33$12.25$17.57$21.66$15.89$23.17$13.58$10.69$8.92$7.31$8.17$7.97$5.28$5.70$4.65$4.69$4.75$1.05$3.94$3.49$4.25$3.51$1.51($1.06)$2.08$1.96$3.04$2.04$1.64$1.54$0.32$0.85$0.36$0.48$0.70$0.48$0.78$0.67$0.96$0.78($1.38)
Basic shares outstanding264267280294310338365376247244255256264279285271273274277283331382409419423452482584633662686664651645644645683708709714687618
Margins
Gross margin–––––––––94.1%93.8%32.9%33.4%–––––––––––––––––––––––––––––
Operating margin3.5%3.3%3.8%4.4%4.7%4.6%5.1%5.3%8.6%9.4%7.8%32.6%33.2%100.0%9.9%8.7%8.6%10.3%2.0%9.3%10.5%10.7%13.1%4.8%(2.9%)5.3%7.7%6.5%10.5%(56.1%)8.4%1.3%4.4%–––––––––
Net margin2.3%2.2%1.4%2.6%3.7%3.1%5.3%3.3%5.4%5.4%4.7%5.5%6.0%4.6%5.6%5.8%6.1%7.1%1.5%6.3%7.0%9.7%7.9%3.4%(2.3%)5.0%4.8%9.5%7.3%9.2%5.6%1.1%3.0%1.7%2.2%3.1%2.4%4.9%––––