Citizens Financial Group, Inc.

CFG · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Valuation
Market cap$25,086$19,285$15,451$19,389$20,138$15,241$17,308$12,671$17,892$15,185$11,162$13,839–––
Enterprise value–––––––––––––––
P/E (TTM) at period end14.86×14.06×10.36×9.89×9.13×16.04×10.07×7.49×10.92×14.73×13.40×16.00×–––
P/S (TTM) at period end3.04×2.47×1.88×2.42×3.03×2.21×2.67×2.07×3.14×2.89×2.31×2.78×–––
P/B at period end0.95×0.80×0.63×0.82×0.86×0.67×0.78×0.61×0.88×0.77×0.57×0.72×–––
EV / EBITDA (TTM)–––––––––––––––
EV / Sales (TTM)–––––––––––––––
Returns
Return on equity6.4%5.7%6.1%8.3%9.4%4.2%7.7%8.1%8.1%5.2%4.2%4.5%(17.8%)2.7%–
Return on invested capital5.1%4.3%4.4%5.4%7.9%3.5%5.1%4.7%4.9%2.9%2.6%2.6%(13.8%)2.5%2.6%
Dividend yield3.0%4.0%5.2%4.0%3.3%4.4%3.6%3.7%1.8%1.6%0.6%5.7%–––
Financial health
Current ratio––––––––––––0.25×0.25×–
Debt / equity0.43×0.51×0.57×0.67×0.30×0.38×0.65×0.83×0.71×0.87×0.68×0.79×0.44×0.20×–
Effective tax rate21.3%20.1%20.8%21.9%22.1%18.6%20.4%21.2%13.6%31.9%33.5%31.8%1.2%37.2%35.0%
Share count
Diluted shares outstanding437454477478427428451480504524538558560560560
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Revenue and gross profit
Revenue$8,930$8,247$7,809$8,224$8,021$6,647$6,905$6,491$6,128$5,707$5,255$4,824$4,979$4,690$4,894$5,031
Cost of revenue––––––––––––––––
Gross profit––––––––––––––––
Operating expenses
Research and development––––––––––––––––
Selling, general and administrative($2,465)($1,851)($1,855)($1,935)($1,758)($1,538)($1,449)($1,345)($1,244)($1,166)($1,117)($1,093)($1,141)($1,813)($1,927)($1,842)
Total operating expenses($5,508)($5,311)($5,234)($5,507)($4,892)($4,081)($3,991)($3,847)($3,619)($3,474)($3,352)($3,259)($3,392)($7,679)($3,457)($3,371)
Total costs and expenses($6,044)($5,919)($5,921)($6,194)($5,366)($3,670)($5,607)($4,240)($3,945)($3,795)($3,721)($3,561)($3,711)($8,158)($3,870)($4,253)
Operating income$2,886$2,328$1,888$2,030$2,655$2,977$1,298$2,251$2,183$1,912$1,534$1,263$1,268($3,468)$1,024$778
Earnings
EBITDA–$2,806$2,386$2,508$3,220$3,602$1,876$2,884$2,669$2,399$2,049$1,734$1,654($3,064)$1,491$1,212
Interest income$10,030$9,663$10,186$10,204$7,060$4,851$5,357$6,189$5,758$4,920$4,266$626$624$488$624$4,204
Interest expense($3,625)($3,810)($4,553)($3,963)($1,048)($339)($771)($1,575)($1,226)($747)($508)($452)($363)($443)($619)($884)
Pre-tax income$2,886$2,328$1,888$2,030$2,655$2,977$1,298$2,251$2,183$1,912$1,534$1,263$1,268($3,468)$1,024$778
Income tax expense($618)($497)($379)($422)($582)($658)($241)($460)($462)($260)($489)($423)($403)$42($381)($272)
Net income$2,268$1,831$1,509$1,608$2,073$2,319$1,057$1,791$1,721$1,652$1,045$840$865($3,426)$643$506
Per share
Diluted EPS (GAAP)$4.96$3.86$3.03$3.13$4.10$5.16$2.22$3.81$3.52$3.25$1.97$1.55$1.55($6.12)$1.15$0.90
Basic EPS (GAAP)$5.00$3.90$3.05$3.14$4.12$5.18$2.22$3.82$3.54$3.26$1.97$1.55$1.55($6.12)$1.15$0.90
Basic shares outstanding425433451475476426427450479502522536557560560560
Margins
Gross margin––––––––––––––––
Operating margin32.3%28.2%24.2%24.7%33.1%44.8%18.8%34.7%35.6%33.5%29.2%26.2%25.5%(73.9%)20.9%15.5%
Net margin25.4%22.2%19.3%19.6%25.8%34.9%15.3%27.6%28.1%28.9%19.9%17.4%17.4%(73.0%)13.1%10.1%