Cardinal Health, Inc.

CAH · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$55,638$39,193$23,948$24,078$14,240$16,087$14,707$13,272$13,760$21,957$21,982$23,572$23,379$16,228$14,490$15,833$12,059$10,925$18,476$27,896$27,096$24,795$29,760$28,707$25,536$31,137$21,993$17,808$16,951$5,946$4,944$1,954$1,929$564$593$462$220$108$75$91$108
Enterprise value$60,889$44,811$24,225$25,179$15,331$19,398$18,714$18,774$21,010$25,493$25,182$24,448$24,486$18,181$15,110$16,406$11,434$13,350$21,130$30,440$28,198$25,923$32,359$29,684$26,379$32,088$23,402$18,886$17,940$6,009$5,011$2,128$2,113$686$781$542$260$202$155$164$119
P/E (TTM) at period end32.46×25.11×28.11×72.96×–26.33×–9.74×53.75×17.05×15.40×19.40×20.05×48.59×13.55×16.51×18.78×9.49×14.21×14.45×27.09×23.60×20.18×20.42×24.18×36.32×32.36×39.03×68.60×32.83×44.18×22.99×54.97×16.79×23.52×26.56×17.16×12.32×11.40×16.77×17.93×
P/S (TTM) at period end0.22×0.18×0.11×0.12×0.08×0.10×0.10×0.09×0.10×0.17×0.18×0.23×0.26×0.16×0.13×0.15×0.12×0.11×0.21×0.32×0.34×0.34×0.46×0.51×0.50×0.65×0.57×0.71×0.80×0.32×0.53×0.23×0.33×0.29×0.36×0.39×0.25×0.15×0.14×0.14×0.25×
P/B at period end–––––8.98×8.22×2.10×2.27×3.23×3.35×3.77×3.65×2.72×2.32×2.71×2.29×1.25×2.38×3.78×3.19×2.89×3.73×3.74×3.99×5.73×5.00×4.99×5.74×4.45×4.77×3.56×5.24×2.21×2.70×2.39×1.76×1.60×1.39×1.94×2.59×
EV / EBITDA (TTM)17.06×14.62×12.40×17.44×180.36×15.46×–6.14×18.14×8.99×8.12×9.36×10.45×13.05×7.14×8.98×7.32×8.82×13.10×17.95×13.16×12.48×12.35×12.10×12.70×18.15×15.22×14.75×16.67×6.50×15.03×7.46×20.51×––––––––
EV / Sales (TTM)0.24×0.20×0.11×0.12×0.08×0.12×0.12×0.13×0.15×0.20×0.21×0.24×0.27×0.18×0.14×0.16×0.12×0.14×0.24×0.35×0.35×0.36×0.50×0.52×0.52×0.67×0.61×0.75×0.85×0.33×0.54×0.26×0.36×0.35×0.47×0.46×0.30×0.29×0.30×0.25×0.28×
Returns
Return on equity–––––34.1%(206.6%)21.5%4.2%18.9%21.8%19.4%18.2%5.6%17.1%16.4%12.2%13.2%16.8%26.2%11.8%12.2%18.5%18.3%16.5%15.8%15.4%12.8%8.4%13.6%10.8%15.5%9.5%13.1%11.5%9.0%10.2%13.0%12.2%11.6%14.5%
Return on invested capital86.5%59.9%––(294.7%)9.6%(69.2%)13.6%–13.8%15.9%18.7%16.2%4.7%16.5%15.0%13.6%7.5%8.4%9.2%12.5%11.6%15.1%17.0%16.8%15.0%13.4%13.5%8.6%17.6%14.2%11.3%7.7%9.7%7.2%7.8%9.2%7.0%5.7%5.1%9.4%
Dividend yield0.9%1.3%2.1%2.2%3.9%3.6%3.9%4.3%4.2%2.6%2.3%2.0%1.8%2.2%2.1%1.7%2.1%1.8%0.9%0.5%0.4%0.2%0.2%0.2%0.2%0.1%0.1%0.3%0.1%0.2%0.2%0.3%0.2%––––––––
Financial health
Current ratio0.88×0.94×0.98×1.00×1.08×1.12×1.10×1.07×1.07×1.34×1.11×1.26×1.19×1.22×1.24×1.22×1.29×1.71×1.37×1.27×1.43×1.37×1.39×1.81×1.75×1.63×1.52×1.75×1.76×1.79×1.65×1.56×1.58×2.70×2.99×2.36×1.77×1.73×1.89×1.94×2.51×
Debt / equity(3.08×)(3.07×)(1.58×)(1.59×)(7.50×)3.48×3.79×1.27×1.49×1.53×0.85×0.88×0.62×0.65×0.46×0.43×0.40×0.42×0.50×0.47×0.33×0.31×0.46×0.35×0.35×0.35×0.44×0.35×0.46×0.23×0.36×0.39×0.65×0.74×0.87×0.71×0.38×1.52×1.55×1.79×1.41×
Effective tax rate21.6%25.3%29.0%50.1%(19.5%)(89.5%)2.1%22.0%213.6%32.7%37.1%38.4%35.3%62.3%37.0%36.4%51.6%34.6%34.6%32.9%31.4%36.0%31.6%32.9%33.8%35.6%39.3%39.9%60.3%65.6%46.7%68.0%50.4%37.8%38.5%38.9%39.0%37.5%41.5%50.9%40.0%
Share count
Diluted shares outstanding2372422472622792942933013153203303353453443493533613623644054284364304544534634544284172382311431678684726755514950
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$254,248$254,248$222,578$226,827$204,979$181,326$162,467$152,922$145,534$136,809$129,976$121,546$102,531$91,084$101,093$107,552$102,644$98,503$95,992$87,408$86,852$79,664$72,666$64,523$56,732$51,136$47,948$38,350$25,112$21,076$18,394$9,246$8,342$5,790$1,966$1,648$1,184$874$700$525$652$429
Cost of revenue($244,474)($244,474)($214,410)($219,413)($198,105)($174,842)($155,689)($146,054)($138,700)($129,628)($123,432)($115,003)($96,819)($85,923)($96,172)($103,011)($98,482)($94,722)($92,244)($83,631)($81,607)––($59,880)($52,249)($47,090)($44,336)($35,254)($22,250)––––($5,418)($1,832)($1,532)($1,097)($811)($650)($487)($602)($396)
Gross profit$9,774$9,774$8,168$7,414$6,874$6,484$6,778$6,868$6,834$7,181$6,544$6,543$5,712$5,161$4,921$4,541$4,162$3,781$3,748$3,777$5,245––$4,741$4,510$4,046$3,612$3,133$2,822––––$372$134$116$87$63$50$37$50$33
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($6,132)($6,132)($5,382)($5,000)($4,800)($4,512)($4,533)($4,572)($4,480)($4,596)($3,775)($3,648)($3,240)($3,028)($2,875)($2,677)($2,528)($2,397)($2,320)($2,341)($3,082)($3,199)($2,862)($2,346)($2,228)($2,074)($2,000)($1,627)($1,565)($568)($514)($433)($301)($269)($68)($62)($48)($35)($29)($22)($34)($22)
Total operating expenses($7,161)($7,161)($5,893)($6,171)($6,122)($7,091)($6,306)($10,966)($4,774)($7,055)($4,424)($4,084)($3,551)($3,276)($3,925)($2,749)($2,648)($2,474)($2,460)($2,385)($3,872)––($2,410)($2,323)($2,212)($2,124)($1,852)($1,780)––––($286)($75)($68)($52)($38)($32)($24)($38)($24)
Total costs and expenses($251,635)($251,635)($220,303)($225,584)($204,227)($181,933)($161,995)($157,020)($143,474)($136,683)($127,856)($119,087)($100,370)($89,199)($100,097)($105,760)($101,130)($97,196)($94,704)($86,016)($85,478)($77,819)($70,884)($62,192)($54,544)($49,302)($46,460)($37,069)($24,069)($20,218)($17,678)($8,953)($8,087)($5,704)($1,908)($1,600)($1,150)($849)($682)($512)($640)($421)
Operating income$2,613$2,613$2,275$1,243$752($607)$472($4,098)$2,060$126$2,120$2,459$2,161$1,885$996$1,792$1,514$1,307$1,287$1,392$1,374$1,845$1,782$2,331$2,187$1,834$1,487$1,280$1,042$858$716$294$256$86$59$47$35$25$18$13$12$8
Earnings
EBITDA$3,569$3,569$3,065$1,953$1,444$85$1,255($3,185)$3,060$1,158$2,837$3,100$2,612$2,344$1,393$2,117$1,827$1,561$1,513$1,612$1,696$2,142$2,078$2,620$2,453$2,077$1,768$1,538$1,280$1,076$925$333$285$103––––––––
Interest income––––––––––––––––––––––––––––––––––––––––––
Interest expense($348)($348)($215)($51)($84)($147)($180)($238)($294)($329)($201)($178)($141)($133)($123)($95)($93)($113)($114)($136)––––––––––––––––––––––
Pre-tax income$2,174$2,174$2,101$1,201$663($784)$323($3,772)$1,751($228)$1,924$2,276$1,967$1,798$888$1,698$1,518$1,212$1,160$1,295$1,252$1,835$1,629$2,238$2,127$1,701$1,332$1,078$759$402$312$202$146$71$54$41$28$21$14$8$11$10
Income tax expense($469)($469)($532)($348)($332)($153)$289$79($386)$487($630)($845)($755)($635)($553)($628)($552)($625)($402)($448)($413)($577)($586)($707)($700)($575)($475)($424)($303)($243)($205)($94)($100)($36)($20)($16)($11)($8)($5)($3)($6)($4)
Net income$1,714$1,714$1,561$852$330($938)$611($3,696)$1,363$256$1,288$1,427$1,215$1,166$334$1,069$959$642$1,152$1,301$1,931$1,000$1,051$1,474$1,406$1,056$857$680$456$247$181$112$85$35$34$25$17$13$9$7$5$6
Per share
Diluted EPS (GAAP)$7.23$7.23$6.45$3.45$1.26($3.37)$2.08($12.61)$4.53$0.81$4.03$4.32$3.62$3.38$0.97$3.06$2.72$1.77$3.18$3.57$4.77$2.33$2.41$3.35$3.03$2.33$1.85$1.58$1.12$1.02$0.82$0.51$0.62$0.20$0.39$0.30$0.24$0.19$0.16$0.13$0.11$0.12
Basic EPS (GAAP)$7.27$7.27$6.48$3.48$1.27($3.37)$2.09($12.61)$4.55$0.82$4.06$4.36$3.66$3.42$0.98$3.10$2.75$1.79$3.22$3.63$4.89$2.38$2.44$3.39$3.08$2.37$1.90$1.61$1.15$1.05$0.84$0.51$0.63$0.20$0.42$0.31$0.25$0.19$0.19$0.15$0.13$0.14
Basic shares outstanding2362362412452612792922933003133173273323413413453493593583583954214314254464464514464174072342311401668081706746444243
Margins
Gross margin3.8%3.8%3.7%3.3%3.4%3.6%4.2%4.5%4.7%5.2%5.0%5.4%5.6%5.7%4.9%4.2%4.1%3.8%3.9%4.3%6.0%––7.3%7.9%7.9%7.5%8.2%11.2%––––6.4%6.8%7.0%7.4%7.2%7.2%7.1%7.7%7.6%
Operating margin1.0%1.0%1.0%0.5%0.4%(0.3%)0.3%(2.7%)1.4%0.1%1.6%2.0%2.1%2.1%1.0%1.7%1.5%1.3%1.3%1.6%1.6%2.3%2.5%3.6%3.9%3.6%3.1%3.3%4.1%4.1%3.9%3.2%3.1%1.5%3.0%2.9%2.9%2.8%2.6%2.5%1.9%2.0%
Net margin0.7%0.7%0.7%0.4%0.2%(0.5%)0.4%(2.4%)0.9%0.2%1.0%1.2%1.2%1.3%0.3%1.0%0.9%0.7%1.2%1.5%2.2%1.3%1.4%2.3%2.5%2.1%1.8%1.8%1.8%1.2%1.0%1.2%1.0%0.6%1.7%1.5%1.5%1.5%1.3%1.3%0.8%1.4%