Boston Scientific Corporation

BSX · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Valuation
Market cap$141,351$131,642$84,691$66,273$60,534$51,228$64,438$50,359$35,326$30,823$26,277$17,547$16,121$8,060$8,060$11,490$13,571$11,598$17,293$21,882$20,236$29,728$30,440$17,239$10,019$5,549$8,821$10,410$8,926$11,658$8,786$1,829$1,235$2,037$1,627
Enterprise value$152,043$142,608$93,566$74,627$68,060$59,033$74,498$57,243$40,716$36,111$31,635$21,222$20,144$12,109$12,054$16,715$18,625$16,702$24,030$29,116$21,408$30,455$31,494$17,897$11,038$6,323$10,021$12,731$9,362$11,887$8,742$1,782$1,210$1,968$1,646
P/E (TTM) at period end48.78×71.04×53.94×103.23×61.46×–13.71×30.14×339.67×88.83×––––18.28×–––––32.22×27.99×64.49×46.22×–14.88×23.78×–64.08×69.77×1098.25×22.95×17.72×35.99×38.92×
P/S (TTM) at period end7.04×7.86×5.95×5.23×5.09×5.17×6.00×5.13×3.90×3.68×3.51×2.38×2.26×1.11×1.06×1.47×1.66×1.44×2.07×2.80×3.22×5.29×8.76×5.91×3.75×2.08×3.10×4.66×4.77×7.97×7.94×4.07×3.25×6.46×7.07×
P/B at period end5.83×6.05×4.39×3.77×3.64×3.34×4.64×5.77×5.04×4.58×4.16×2.72×2.47×1.17×0.71×1.02×1.10×0.88×1.15×1.43×4.73×7.39×10.64×6.99×4.97×2.87×5.12×12.68×9.05×12.72×11.67×5.38×5.01×8.18×18.02×
EV / EBITDA (TTM)30.52×36.83×26.44×26.80×29.69×56.60×29.46×23.85×19.12×28.61×65.09×50.05×24.90×–7.44×104.47×––26.58×14.44×9.16×14.88×35.27×23.21×33.25×7.39×11.10×–18.67×29.48×26.90×12.81×10.52×20.20×22.28×
EV / Sales (TTM)7.57×8.52×6.57×5.88×5.73×5.96×6.94×5.83×4.50×4.31×4.23×2.88×2.82×1.67×1.58×2.14×2.27×2.07×2.88×3.72×3.41×5.42×9.06×6.13×4.13×2.37×3.53×5.70×5.00×8.13×7.90×3.97×3.18×6.24×7.16×
Returns
Return on equity12.0%8.5%8.1%3.7%5.9%(0.8%)33.9%19.1%1.5%5.2%(3.8%)(1.8%)(1.9%)(59.2%)3.9%(9.4%)(8.3%)(15.5%)(3.3%)(23.4%)14.7%26.4%16.5%15.1%(2.7%)19.3%21.5%(32.2%)14.1%18.2%1.1%23.4%28.3%22.7%46.3%
Return on invested capital8.8%6.4%6.7%3.9%4.8%(0.3%)6.3%9.6%1.2%3.7%(0.9%)(0.7%)0.6%(35.1%)4.0%(4.0%)(4.0%)(8.2%)(0.1%)5.5%26.2%24.7%13.1%13.3%–17.6%16.3%(6.8%)18.1%16.8%3.8%27.4%31.2%31.9%39.4%
Dividend yield––0.0%0.1%0.1%0.1%–––––––––––––––––––––––––––1.0%–
Financial health
Current ratio1.62×1.08×1.32×1.51×1.48×1.82×0.97×0.76×0.68×0.90×1.43×1.27×1.65×1.71×1.72×1.39×1.52×1.69×1.82×1.86×1.78×1.26×1.35×1.31×1.33×1.21×1.00×0.78×1.32×1.61×1.98×3.58×3.78×5.55×3.47×
Debt / equity0.47×0.49×0.47×0.51×0.55×0.60×0.72×0.81×0.80×0.81×0.90×0.66×0.65×0.62×0.38×0.48×0.48×0.51×0.54×0.58×0.47×0.59×0.60×0.38×0.60×0.43×0.74×2.91×0.50×0.31×0.09×0.13×0.14×0.10×0.28×
Effective tax rate14.6%19.1%19.8%38.8%3.3%(2.5%)(584.1%)(17.5%)88.7%(96.0%)63.2%76.6%45.7%0.9%31.3%(0.2%)21.6%(0.2%)13.0%(1.2%)29.5%28.9%26.6%32.1%222.7%29.2%34.0%4.0%38.0%43.7%90.6%38.2%36.3%38.1%38.8%
Share count
Diluted shares outstanding1,4941,4861,4641,4401,4341,4171,4111,4011,3931,3771,3411,3241,3411,4071,5191,5181,5081,4981,4871,274837856843829831820824776800796736421395390380
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Revenue and gross profit
Revenue$20,996$20,074$16,747$14,240$12,682$11,888$9,913$10,735$9,823$9,048$8,386$7,477$7,380$7,143$7,249$7,622$7,806$8,188$8,050$8,357$7,821$6,283$5,624$3,476$2,919$2,673$2,664$2,842$2,234$1,872$1,462$1,107$449$380$315$230
Cost of revenue($6,315)($6,221)($5,257)($4,345)($3,956)($3,711)($3,465)($3,116)($2,813)($2,593)($2,424)($2,173)($2,210)($2,174)($2,349)($2,659)($2,599)($2,576)($2,469)($2,342)($2,737)($1,538)($1,347)($961)($870)($919)($742)($900)($659)($464)($340)($277)($153)($134)($112)($78)
Gross profit$14,683$13,854$11,490$9,896$8,727$8,177$6,448$7,620$7,011$6,455$5,962$5,304$5,170$4,969$4,900$4,963$5,207$5,612$5,581$6,015$5,084$4,745$4,277$2,515$2,049$1,754$1,922$1,942$1,575$1,409$1,122$830$296$246$203$152
Operating expenses
Research and development($2,153)($2,052)($1,615)($1,414)($1,323)($1,204)($1,143)($1,174)($1,113)($997)($920)($876)($817)($861)($886)($895)($939)($1,035)($1,006)($1,091)($1,008)($680)($569)($452)($343)($275)($199)($197)($882)($197)––($30)–––
Selling, general and administrative($7,159)($6,887)($5,984)($5,190)($4,520)($4,359)($3,787)($3,941)($3,569)($3,294)($3,099)($2,873)($2,902)($2,674)($2,535)($2,487)($2,580)($2,635)($2,589)($2,909)($2,610)($1,814)($1,742)($1,171)($1,002)($961)($867)($842)($786)($710)($719)($505)($127)($131)($106)($78)
Total operating expenses($10,531)($10,241)($8,887)($7,553)($7,078)($6,978)($6,528)($6,102)($5,505)($5,170)($5,515)($5,587)($5,471)($4,849)($8,768)($4,059)($5,863)($6,506)($7,086)($6,029)($3,849)($2,721)($2,506)($1,818)($1,439)($1,654)($1,247)($1,217)($1,797)($994)($781)($545)($166)($138)($110)($81)
Total costs and expenses($16,844)($16,461)($14,144)($11,897)($11,033)($10,689)($9,993)($9,217)($8,317)($7,763)($7,939)($7,760)($7,681)($7,023)($11,117)($6,718)($8,462)($9,082)($9,555)($8,371)($6,586)($4,259)($3,853)($2,779)($2,309)($2,573)($1,989)($2,117)($2,456)($1,458)($1,120)($822)($319)($272)($222)($160)
Operating income$4,152$3,613$2,603$2,343$1,649$1,199($80)$1,518$1,506$1,285$447($283)($301)$120($3,868)$904($656)($894)($1,505)($14)$1,235$2,024$1,771$697$610$100$675$725($222)$415$342$285$130$109$93$70
Earnings
EBITDA$5,565$4,981$3,872$3,539$2,785$2,292$1,043$2,529$2,400$2,129$1,262$486$424$809($3,185)$1,621$160($60)($641)$904$2,016$2,338$2,046$893$771$332$856$903($94)$502$403$325$139$115$97$74
Interest income––$107$22$10$4$3$30$3$5$5$5$5$6$5$7$13–––––––––––––––––––
Interest expense($363)($349)($305)($265)($470)($341)($361)($473)($241)($229)($233)($284)($216)($324)($261)($281)($393)($407)($468)($570)($435)($90)($64)–––––––––––––
Pre-tax income$3,861$3,385$2,282$1,985$1,141$1,076($79)$687$1,422$933$177($650)($509)($223)($4,107)$642($1,063)($1,308)($2,031)($569)($3,535)$891$1,494$643$549$44$527$562($275)$259$297$85$129$110$92$68
Income tax expense($192)($493)($436)($393)($443)($36)($2)$4,013$249($828)$170$411$390$102$39($201)($2)$283($5)$74($42)($263)($432)($171)($176)($98)($154)($191)$11($98)($130)($77)($49)($40)($35)($26)
Net income$3,675$2,898$1,854$1,592$698$1,041($82)$4,700$1,671$104$347($239)($119)($121)($4,068)$441($1,065)($1,025)($2,036)($495)($3,577)$628$1,062$472$373($54)$373$371($264)$139$167$8$80$70$57$42
Per share
Diluted EPS (GAAP)$2.47$1.94$1.25$1.07$0.45$0.69($0.08)$3.33$1.19$0.08$0.25($0.18)($0.09)($0.09)($2.89)$0.29($0.70)($0.68)($1.36)($0.33)($2.81)$0.75$1.24$0.56$0.45($0.065)$0.45$0.45($0.34)$0.17$0.21$0.0109$0.19$0.18$0.14$0.11
Basic EPS (GAAP)$2.48$1.96$1.26$1.08$0.45$0.69($0.08)$3.38$1.21$0.08$0.26($0.18)($0.09)($0.09)($2.89)$0.29($0.70)($0.68)($1.36)($0.33)($2.81)$0.76$1.27$0.57$0.46($0.065)$0.46$0.46($0.34)$0.18$0.22$0.0109$0.19$0.18$0.14$0.11
Basic shares outstanding1,4801,4801,4721,4531,4301,4221,4171,3921,3811,3701,3581,3411,3241,3411,4071,5091,5181,5081,4981,4871,274826836828811831811807776778777736421395390380
Margins
Gross margin69.9%69.0%68.6%69.5%68.8%68.8%65.0%71.0%71.4%71.3%71.1%70.9%70.1%69.6%67.6%65.1%66.7%68.5%69.3%72.0%65.0%75.5%76.0%72.4%70.2%65.6%72.1%68.3%70.5%75.2%76.8%75.0%65.9%64.8%64.5%65.9%
Operating margin19.8%18.0%15.5%16.5%13.0%10.1%(0.8%)14.1%15.3%14.2%5.3%(3.8%)(4.1%)1.7%(53.4%)11.9%(8.4%)(10.9%)(18.7%)(0.2%)15.8%32.2%31.5%20.1%20.9%3.7%25.3%25.5%(10.0%)22.2%23.4%25.7%29.0%28.6%29.4%30.7%
Net margin17.5%14.4%11.1%11.2%5.5%8.8%(0.8%)43.8%17.0%1.1%4.1%(3.2%)(1.6%)(1.7%)(56.1%)5.8%(13.6%)(12.5%)(25.3%)(5.9%)(45.7%)10.0%18.9%13.6%12.8%(2.0%)14.0%13.1%(11.8%)7.4%11.4%0.7%17.8%18.3%18.0%18.2%