Booking Holdings Inc.

BKNG · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Valuation
Market cap$172,623$164,438$123,762$78,171$98,521$91,459$84,333$70,729$85,139$72,554$64,948$59,636$59,199$30,926$23,226$19,158$9,266$2,898$4,323$1,681$874$904$677$364$1,196$219$6,379$9,820
Enterprise value$174,131$165,355$125,862$78,812$98,646$92,776$86,113$73,094$87,258$75,392$68,458$59,232$54,340$27,305$21,270$18,018$8,661$2,828$4,402$1,841$968$904$556$232$1,047$491$6,207$9,767
P/E (TTM) at period end31.94×27.96×28.86×25.56×84.57×1550.16×17.33×17.69×36.37×33.98×25.46×24.63×31.28×21.79×21.99×36.32×18.93×15.90×27.79×22.58×4.54×28.68×56.79×–––––
P/S (TTM) at period end6.41×6.93×5.79×4.57×8.99×13.46×5.60×4.87×6.71×6.75×7.04×7.06×8.71×5.88×5.33×6.21×3.96×1.54×3.07×1.50×0.91×0.99×0.78×0.36×1.02×0.18×13.22×278.98×
P/B at period end–––28.10×15.95×18.69×14.21×8.05×7.56×7.39×7.38×6.96×8.57×7.94×9.02×10.57×7.01×3.97×7.46×4.82×2.37×4.54×4.54×2.76×8.15×–15.84×177.58×
EV / EBITDA (TTM)18.43×20.30×19.86×14.19×33.82×–14.81×12.67×17.80×23.45×19.39×18.05×21.48×14.41×14.64×21.64×16.98×8.51×25.09×18.63×14.97×20.17×28.43×–389.02×–––
EV / Sales (TTM)6.47×6.97×5.89×4.61×9.00×13.65×5.72×5.03×6.88×7.02×7.42×7.02×8.00×5.19×4.88×5.84×3.70×1.50×3.12×1.64×1.01×0.99×0.64×0.23×0.89×0.40×12.87×277.49×
Returns
Return on equity–––109.9%18.9%1.2%82.0%45.5%20.8%21.7%29.0%28.3%27.4%36.4%41.0%29.1%37.0%25.0%26.9%21.4%52.2%15.8%8.0%(14.6%)(5.0%)–(262.1%)(202.9%)
Return on invested capital–––110.5%31.4%(1.0%)50.1%29.8%13.2%15.4%19.7%26.8%26.5%39.3%43.0%28.8%35.8%26.8%21.6%12.0%6.7%9.4%4.5%(36.2%)(29.7%)(171.9%)(23.5%)(2029.6%)
Dividend yield0.7%0.7%––––––––––––––––––––––––––
Financial health
Current ratio1.33×1.31×1.28×1.86×2.10×3.56×1.83×2.36×2.58×1.89×2.47×3.71×5.41×3.89×2.77×4.15×2.50×1.14×0.88×5.00×3.15×3.66×5.71×2.60×2.12×1.65×5.39×5.84×
Debt / equity(3.36×)(4.13×)(5.17×)4.49×1.77×2.46×1.45×0.98×0.85×0.73×0.70×0.45×0.27×0.37×0.22×0.26×0.15×0.54×0.98×1.63×0.61×1.13×0.84×––––0.02×
Effective tax rate20.9%19.3%21.7%22.0%20.5%89.6%18.3%17.3%46.8%21.3%18.4%19.0%17.6%19.2%22.6%29.2%(10.7%)32.7%(8.0%)(18.9%)(437.7%)0.6%––––––
Share count
Diluted shares outstanding8168529131,0011,0341,0291,0881,2001,2491,2521,2901,3261,3101,2831,2801,2751,2381,2171,1381,1181,1611,058975947854696561593
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Revenue and gross profit
Revenue$28,241$26,917$23,739$21,365$17,090$10,958$6,796$15,066$14,527$12,681$10,743$9,224$8,442$6,793$5,261$4,356$3,085$2,338$1,885$1,409$1,123$963$914$864$1,004$1,172$1,235$482$35
Cost of revenue–––––––––($242)($415)($632)($858)($1,077)($1,177)($1,276)($1,176)($1,077)($929)––––––––––
Gross profit$28,241$26,917$23,739$21,365$17,090$10,958$6,796$15,066$14,527$12,439$10,328$8,592$7,584$5,716$4,084$3,080$1,909$1,261$956$1,409$1,123$963$914$864$1,004$1,172$1,235$482$35
Operating expenses
Research and development–––––––($285)($233)($189)($142)($114)($97)($72)($44)($34)($21)($19)($18)($14)––($9)($9)($12)––($14)($11)
Selling, general and administrative($833)($857)($1,036)($1,560)($766)($522)($581)($797)($699)($576)($452)($415)($353)($253)($173)($124)($81)($69)($55)($451)($306)($205)($154)($118)($124)($203)($250)($107)($42)
Total operating expenses–––––––––($7,901)($7,422)($5,333)($4,511)($3,303)($2,254)($1,681)($1,122)($790)($666)––––––––––
Total costs and expenses($18,957)($18,092)($16,184)($15,530)($11,988)($8,462)($7,427)($9,721)($9,186)($8,143)($7,837)($5,965)($5,369)($4,381)($3,431)($2,957)($2,298)($1,867)($1,595)($1,271)($1,061)($927)($884)($856)($1,027)($1,186)($1,293)($546)($90)
Operating income$9,284$8,825$7,555$5,835$5,102$2,496($631)$5,345$5,341$4,538$2,906$3,259$3,073$2,412$1,830$1,399$787$471$289$138$62$36$30$8($23)($14)($58)($63)($55)
Earnings
EBITDA$9,855$9,448$8,146$6,339$5,553$2,917($173)$5,814$5,767$4,901$3,215$3,531$3,281$2,530$1,895$1,453$833$510$332$175$99$65$45$20($5)$3($40)($58)($53)
Interest income$834$921$1,114$1,020$219$16$54$152$187$157$95$56$14$4$4$8$4$2$12$26$11$6$5$2$3–$10––
Interest expense($1,103)($1,617)($1,295)($897)($391)($334)($356)($266)($269)($254)($208)($160)($88)($83)($62)($32)($30)($24)($35)($10)($7)($5)($4)($1)($0)––––
Pre-tax income$9,291$6,832$7,292$5,481$3,923$1,465$567$5,958$4,835$4,399$2,713$3,128$2,989$2,297$1,762$1,368$746$442$276$150$66$36$32$10($20)($7)($315)($1,055)($112)
Income tax expense($2,082)($1,428)($1,410)($1,192)($865)($300)($508)($1,093)($837)($2,058)($578)($577)($568)($404)($338)($309)($218)$47($90)$12$12$156($0)––––––
Net income$7,209$5,404$5,882$4,289$3,058$1,165$59$4,865$3,998$2,341$2,135$2,551$2,422$1,893$1,424$1,059$528$489$182$156$74$193$32$12($19)($7)($315)($1,055)($112)
Per share
Diluted EPS (GAAP)$9.02$6.62$6.91$4.70$3.05$1.13$0.0576$4.47$3.33$1.87$1.71$1.98$1.83$1.44$1.11$0.8252$0.414$0.3952$0.1496$0.1368$0.0672$0.1684$0.0304$0.0108($0.0204)($0.0084)($0.4528)($1.88)($0.1892)
Basic EPS (GAAP)$9.06$6.66$7.00$4.75$3.07$1.14$0.058$4.52$3.37$1.91$1.73$2.00$1.85$1.49$1.14$0.8508$0.44$0.4616$0.1856$0.1652$0.0752$0.1948$0.0312$0.0112($0.0204)($0.0084)($0.4528)($1.88)($0.1892)
Basic shares outstanding7958118419049971,0261,0241,0771,1861,2251,2371,2741,3081,2731,2461,2411,1991,060982942966979958945947854696561593
Margins
Gross margin100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%98.1%96.1%93.1%89.8%84.1%77.6%70.7%61.9%53.9%50.7%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Operating margin32.9%32.8%31.8%27.3%29.9%22.8%(9.3%)35.5%36.8%35.8%27.1%35.3%36.4%35.5%34.8%32.1%25.5%20.1%15.4%9.8%5.5%3.7%3.3%0.9%(2.3%)(1.2%)(4.7%)(13.1%)(155.7%)
Net margin25.5%20.1%24.8%20.1%17.9%10.6%0.9%32.3%27.5%18.5%19.9%27.7%28.7%27.9%27.1%24.3%17.1%20.9%9.7%11.0%6.6%20.0%3.4%1.4%(1.9%)(0.6%)(25.5%)(218.7%)(318.8%)