Biogen Inc.

BIIB · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$25,818$22,283$37,495$39,877$35,242$35,968$43,587$60,629$67,371$61,699$70,675$80,232$66,236$34,827$26,676$16,917$15,374$13,924$17,977$16,655$15,195$22,314$12,247$12,935$26,880$28,196$14,730$6,929$5,030$3,365$2,291$289$717$1,197$1,463$1,688$1,219$750$1,630$1,469$1,377
Enterprise value$28,950$26,539$43,784$41,589$39,107$41,172$45,475$63,020$69,606$63,309$73,775$78,977$65,610$34,264$26,051$16,966$15,250$13,723$18,357$15,849$14,388$22,106$12,298$12,110$26,164$27,623$14,188$6,492$4,681$3,109$2,018$21$642$1,111$1,406$1,675$1,186$700$1,581$1,403$1,328
P/E (TTM) at period end19.97×13.65×32.29×13.09×22.65×8.99×7.40×13.68×26.53×16.66×19.93×27.34×35.57×25.24×21.62×16.86×15.88×17.81×28.17×76.57×94.55×889.50×–87.35×98.58×84.53×66.82×49.96×56.41×83.01×404.81×–22.12×31.25×203.13×219.16×380.86×––––
P/S (TTM) at period end2.61×2.30×3.81×3.92×3.21×2.68×3.03×4.51×5.49×5.39×6.57×8.27×9.55×6.31×5.28×3.59×3.51×3.40×5.67×6.21×8.87×13.98×65.80×32.00×25.79×30.46×18.54×12.43×11.59×12.14×15.10×1.85×5.25×9.68×23.82×33.68×42.76×36.41×189.51×229.49×91.22×
P/B at period end1.41×1.33×2.53×2.98×3.23×3.36×3.27×4.65×5.34×5.08×7.54×7.42×7.68×5.00×4.15×3.13×2.47×2.40×3.25×2.33×2.20×3.27×1.74×8.11×19.93×25.48×15.04×9.64×9.38×6.95×5.98×0.88×2.20×4.20×6.12×11.58×8.76×11.03×24.00×16.45×18.39×
EV / EBITDA (TTM)10.89×8.39×16.89×12.21×11.75×8.22×6.06×9.64×10.83×10.85×13.43×16.95×21.53×15.42×12.50×10.57×8.85×8.19×15.82×19.43×22.54×45.78×–54.06×65.87×75.19×40.85×30.16×27.82×55.43×109.90×3.45×42.80×51.67×–––––––
EV / Sales (TTM)2.93×2.74×4.45×4.09×3.56×3.06×3.16×4.68×5.67×5.53×6.85×8.14×9.46×6.21×5.16×3.60×3.48×3.35×5.79×5.91×8.40×13.85×66.07×29.96×25.10×29.84×17.86×11.64×10.78×11.22×13.30×0.14×4.71×8.98×22.90×33.43×41.60×34.00×183.79×219.16×87.91×
Returns
Return on equity7.1%9.8%7.8%22.7%14.3%37.4%44.1%34.0%20.1%30.5%37.8%27.2%21.6%19.8%19.2%18.6%15.6%13.5%11.5%3.0%2.3%0.4%(12.4%)9.3%20.2%30.1%22.5%19.3%16.6%8.4%1.5%(1.5%)10.0%13.4%3.0%5.3%2.3%(1.8%)(33.3%)(31.6%)(25.5%)
Return on invested capital7.0%10.2%8.9%14.4%16.9%21.3%35.1%25.2%16.4%23.6%25.3%29.2%22.1%18.4%18.3%15.5%14.0%13.1%8.2%2.9%2.3%0.2%(11.3%)8.6%18.3%19.3%20.5%16.3%16.0%8.3%1.5%(0.7%)8.1%13.8%(0.7%)0.6%(8.0%)(64.3%)(129.4%)(125.4%)(131.6%)
Dividend yield–––––––0.1%––––––––––––––––––––––––––0.2%0.3%0.2%––––
Financial health
Current ratio2.68×1.35×2.00×2.99×1.83×1.84×1.72×2.32×2.34×2.55×2.60×2.04×1.81×1.96×3.26×2.42×3.47×2.66×1.08×2.94×2.78×1.53×4.54×21.63×3.72×4.20×4.78×5.31×4.81×4.95×6.37×6.15×9.73×10.24×14.84×9.51×19.93×7.20×7.61×10.22×7.70×
Debt / equity0.34×0.38×0.47×0.47×0.67×0.69×0.45×0.46×0.47×0.54×0.70×0.05×0.07×0.16×0.16×0.22×0.18×0.19×0.28×0.01×0.01×0.12×0.13×0.03×0.06×0.10×0.12×0.11×0.17×0.14×0.09×––––––0.07×0.08×0.05×0.05×
Effective tax rate16.9%14.4%10.4%17.6%3.0%19.7%16.3%24.2%47.9%25.1%24.4%25.1%24.2%25.4%26.0%26.9%26.7%31.6%32.0%56.6%37.3%60.9%0.6%36.0%30.0%31.5%33.0%34.0%40.1%0.7%24.0%(156.8%)6.4%4.0%4.0%3.8%5.9%(33.3%)(0.9%)(1.4%)(2.1%)
Share count
Diluted shares outstanding147146146146150161187205213219231237238240245255289295320345346343334399399464473946927923705816810851675540390240522470441
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$10,028$9,891$9,676$9,836$10,173$10,982$13,445$14,378$13,453$12,274$11,449$10,764$9,703$6,932$5,516$5,049$4,716$4,377$4,098$3,172$2,683$1,714$1,596$186$404$1,042$926$794$558$434$277$152$156$136$124$61$50$28$21$9$6$15
Cost of revenue($2,608)($2,404)($2,310)($2,533)($2,278)($2,110)($1,805)($1,955)($1,816)($1,630)($1,479)($1,240)($1,171)($858)($545)($467)($400)($382)($402)($335)($274)($374)($554)($285)($1)($137)($125)($111)($75)($50)($29)($11)($10)($6)($2)($43)($35)($25)($21)($21)($23)($4)
Gross profit$7,420$7,486$7,366$7,302$7,895$8,872$11,639$12,422$11,637$10,644$9,970$9,523$8,532$6,074$4,971$4,582$4,316$3,995$3,696$2,836$2,409$1,340$1,042($99)$403$906$800$683$483$384$249$141$146$131$122$18$15$3($0)($12)($17)$11
Operating expenses
Research and development($2,014)($1,779)($1,980)($2,445)($2,231)($2,501)($3,991)($2,281)($2,597)($2,254)($1,973)($2,013)($1,893)($1,444)($1,335)($1,220)($1,249)($1,283)($1,072)($925)($718)($748)($686)($1,056)($101)($315)($303)($221)($177)($146)($132)($87)($91)–––––––––
Selling, general and administrative($2,594)($2,434)($2,404)($2,550)($2,404)($2,674)($2,504)($2,375)($2,106)($1,934)($1,947)($2,113)($2,232)($1,712)($1,277)($1,056)($1,032)($911)($925)($776)($685)($645)($580)($175)($88)($231)($169)($146)($115)($90)($74)($40)($25)($102)($86)($14)($10)($9)($8)($8)($8)($39)
Total operating expenses($6,148)($5,609)($4,875)($5,205)($5,006)($6,031)($7,089)($5,380)($5,748)($5,298)($4,818)($4,632)($4,560)($3,559)($3,115)($2,857)($3,067)($2,700)($2,482)($2,057)($1,969)($1,104)($998)($771)($189)($546)($472)($367)($292)($235)($208)($134)($148)($109)($93)($19)($14)($12)($11)($12)($12)($44)
Total costs and expenses($8,756)($8,013)($7,186)($7,738)($7,284)($8,141)($8,894)($7,335)($7,564)($6,928)($6,297)($5,873)($5,731)($4,417)($3,661)($3,324)($3,468)($3,082)($2,884)($2,392)($2,243)($1,478)($1,552)($1,056)($190)($682)($597)($478)($367)($285)($236)($144)($158)($115)($95)($63)($49)($38)($32)($33)($36)($48)
Operating income$1,272$1,878$2,490$2,097$2,889$2,841$4,550$7,043$5,889$5,346$5,152$4,891$3,972$2,516$1,856$1,725$1,249$1,295$1,214$780$440$236$43($870)$214$360$328$316$191$149$41$7($2)$22$29($1)$1($9)($12)($24)($29)($33)
Earnings
EBITDA$2,115$2,657$3,164$2,592$3,408$3,328$5,007$7,507$6,539$6,427$5,834$5,491$4,660$3,047$2,221$2,084$1,605$1,723$1,676$1,160$816$638$483($808)$224$397$367$347$215$168$56$18$6$15$22($6)($3)($12)––––
Interest income$132$125$68$276$89$11$42$120$112$78$63$22$12$8$30$19$22$48$72$104$101$63$57$34$34$44$43–––––––––––––––
Interest expense($285)($268)($250)($247)($247)($254)($222)($187)($201)($251)($260)($96)($30)($32)($36)($33)($36)($36)($52)($40)($1)($10)($19)($15)($4)($4)($4)–––––––––––––––
Pre-tax income$1,011$1,556$1,906$1,297$3,592$1,745$5,048$7,126$5,900$5,129$4,933$4,767$3,947$2,481$1,855$1,711$1,230$1,333$1,156$852$492$256$64($881)$232$389$487$329$210$149$41$7($2)$35$40$8$8$3($1)($22)($28)($19)
Income tax expense($177)($264)($274)($135)($633)($52)($992)($1,158)($1,426)($2,459)($1,237)($1,162)($990)($601)($471)($445)($331)($356)($366)($272)($278)($95)($39)$6($83)($117)($154)($109)($71)($60)($0)($2)($3)($2)($2)($0)($0)($0)($0)($0)($0)($0)
Net income$835$1,293$1,632$1,161$3,047$1,556$4,001$5,888$4,431$2,539$3,703$3,547$2,935$1,862$1,380$1,234$1,005$970$783$638$218$161$25($875)$148$273$334$220$139$89$41$6($5)$32$38$7$8$3($1)($23)($28)($19)
Per share
Diluted EPS (GAAP)$5.65$8.79$11.18$7.97$20.87$10.40$24.80$31.42$21.58$11.92$16.93$15.34$12.37$7.81$5.76$5.04$3.94$3.35$2.65$1.99$0.63$0.47$0.07($2.62)$0.50$0.68$0.72$0.47$0.15$0.0962$0.0439$0.008($0.006)$0.04$0.045$0.0067$0.0033$0.0082($0.005)($0.0433)($0.06)($0.0433)
Basic EPS (GAAP)$5.68$8.83$11.21$8.02$20.96$10.44$24.86$31.47$21.63$11.94$16.96$15.38$12.42$7.86$5.80$5.09$3.98$3.37$2.67$2.02$0.64$0.48$0.07($2.62)$0.51$0.70$0.75$0.49$0.16$0.10$0.0477$0.0267($0.006)$0.0433$0.0467$0.0067$0.0033$0.0082($0.0033)($0.0433)($0.06)($0.0433)
Basic shares outstanding147146146145145149161187205213218231236237238242252287292316339336335334390390446450885878850705816748821675540390240522470441
Margins
Gross margin74.0%75.7%76.1%74.2%77.6%80.8%86.6%86.4%86.5%86.7%87.1%88.5%87.9%87.6%90.1%90.8%91.5%91.3%90.2%89.4%89.8%78.2%65.3%(53.0%)99.6%86.9%86.5%86.0%86.6%88.4%89.7%93.1%93.6%96.0%98.2%29.5%29.3%11.6%(2.4%)(144.2%)(264.1%)70.2%
Operating margin12.7%19.0%25.7%21.3%28.4%25.9%33.8%49.0%43.8%43.6%45.0%45.4%40.9%36.3%33.6%34.2%26.5%29.6%29.6%24.6%16.4%13.8%2.7%(467.2%)52.9%34.6%35.5%39.8%34.2%34.3%14.7%4.9%(1.2%)15.9%23.1%(2.1%)1.6%(31.6%)(57.8%)(281.4%)(454.7%)(217.9%)
Net margin8.3%13.1%16.9%11.8%29.9%14.2%29.8%41.0%32.9%20.7%32.3%33.0%30.2%26.9%25.0%24.5%21.3%22.2%19.1%20.1%8.1%9.4%1.6%(470.1%)36.6%26.2%36.0%27.7%24.9%20.5%14.6%3.7%(3.1%)23.8%31.0%11.7%15.4%11.2%(5.8%)(262.8%)(440.6%)(126.5%)