BHP Group Limited

BHP · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987
Valuation
Market cap$211,636$119,992$144,767$151,003$142,201$184,344$125,874$147,085$126,583$90,084$72,290$103,043––––––$199,004––––$30,073$27,492$15,214$16,587$14,237$11,197$19,742$19,065$15,496$12,812$8,908$9,506$10,046$7,433$6,494$7,067$7,625
Enterprise value$224,576$136,874$156,495$164,925$144,899$194,419$143,770$160,869$142,395$111,801$104,052$133,154––––––$206,116––––$35,949$26,202$18,424$21,584$21,651$19,866$30,409$29,636$22,606$19,922$15,774$14,948$15,294$12,595$12,484$11,651$11,075
P/E (TTM) at period end21.52×13.30×18.33×11.69×4.60×16.31×15.82×17.71×34.17×15.29×–53.95×––––––12.93×––––19.02×24.39×14.86×17.08×––63.07×22.83×17.75×13.53×10.86×24.37×9.28×8.78×7.82×9.37×13.05×
P/S (TTM) at period end3.60×2.34×2.60×2.81×2.18×3.24×3.23×3.32×2.93×2.52×2.53×2.28×––––––3.35×––––1.93×1.87×1.33×1.29×1.13×0.84×1.24×1.25×1.17×1.05×0.81×0.87×0.85×0.72×0.82×0.89×1.22×
P/B at period end4.16×2.52×3.23×3.39×3.16×3.60×2.63×3.11×2.28×1.57×1.20×1.59×––––––5.19×––––1.79×2.23×2.71×2.68×2.52×1.54×2.06×1.97×1.82×1.71×1.46×1.49×1.90×1.27×1.29×1.50×1.38×
EV / EBITDA (TTM)7.47×5.47×6.85×5.89×3.64×6.35×7.83×7.33×6.39×5.97×11.54×7.47×––––––7.42×––––8.03×5.95×9.78×97.67×––30.02×12.76×8.21×8.62×9.90×9.61×15.95×7.04×8.59×2841.69×–
EV / Sales (TTM)3.82×2.67×2.81×3.06×2.23×3.42×3.69×3.63×3.30×3.13×3.64×2.95×––––––3.47×––––2.30×1.78×1.61×1.68×1.72×1.50×1.90×1.94×1.70×1.63×1.44×1.37×1.29×1.22×1.58×1.47×1.77×
Returns
Return on equity19.3%18.9%17.6%29.0%68.7%22.1%16.6%17.6%6.7%10.3%(10.6%)2.9%18.0%16.2%24.0%41.7%26.2%14.6%40.1%45.2%43.1%29.5%18.1%9.4%9.1%18.2%15.7%(26.7%)(12.7%)3.3%8.6%10.2%12.6%13.5%6.1%20.5%14.5%16.5%16.0%10.5%
Return on invested capital21.7%18.2%18.5%26.3%48.1%23.4%14.0%16.7%11.7%9.5%–5.0%4.3%13.5%21.9%39.4%23.4%18.4%34.6%35.6%21.6%16.4%13.9%7.7%13.1%4.9%(9.6%)(20.5%)(14.8%)(0.8%)2.5%5.5%5.1%3.4%2.3%0.5%5.8%4.9%(4.2%)3.1%
Dividend yield3.2%5.3%5.3%8.8%12.6%4.3%5.5%7.7%4.1%3.2%5.7%6.3%––––––1.6%––––2.9%3.0%7.0%2.2%2.4%2.5%2.5%2.6%2.2%2.5%2.7%3.8%–––––
Financial health
Current ratio1.88×1.46×1.70×1.23×1.69×1.63×1.45×1.89×2.51×1.85×1.44×1.27×1.23×0.94×0.93×1.28×1.93×1.90×1.32×1.08×0.99×0.92×1.21×1.20×1.10×1.03×0.89×0.94×1.17×1.15×1.05×1.14×1.06×0.91×0.77×0.95×1.21×1.29×0.85×1.15×
Debt / equity0.45×0.45×0.38×0.47×0.30×0.34×0.53×0.53×0.49×0.54×0.63×0.49×0.44×0.48×0.43×0.27×0.33×0.41×0.33×0.36×0.37×0.51×0.35×0.43×–0.66×0.81×1.30×1.21×0.85×0.85×0.66×0.72×0.90×0.89×1.05×0.91×1.15×1.20×0.67×
Effective tax rate41.9%39.3%40.2%33.1%32.4%43.7%32.7%36.7%47.5%39.9%117.4%45.5%45.5%32.1%32.5%23.4%33.5%45.4%32.0%29.8%25.6%25.9%21.0%34.8%45.3%34.7%6.7%(7.6%)(54.1%)68.1%41.8%45.5%37.0%33.3%58.9%28.7%34.5%32.7%41.0%43.1%
Share count
Diluted shares outstanding5,0892,5422,5382,536–2,5342,5342,5962,6682,668–5,3185,3385,3405,3465,5405,5952,7992,8022,9333,0333,0783,1233,1113,0211,8381,8351,8021,7501,7961,6591,5961,3781,3241,2591,5431,5081,4791,6061,829
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987
Revenue and gross profit
Revenue$58,760$58,760$51,262$55,658$53,817$65,098$56,921$38,924$44,288$43,129$35,740$28,567$45,124$45,124$53,860$72,226$71,739$52,798$49,812$59,473$47,473$32,153$26,722$22,887$15,608$14,698$11,467$12,841$12,553$13,264$15,983$15,270$13,270$12,201$10,938$10,933$11,878$10,303$7,884$7,908$6,241
Cost of revenue($14,351)($14,351)($9,118)($9,930)($10,949)($9,340)($7,746)($7,385)($7,685)($6,538)($6,238)($6,755)($7,882)($7,882)($8,736)($41,813)($34,940)($31,416)($30,897)($32,585)($25,503)($21,044)($18,355)($16,220)($10,965)($9,968)($7,290)($11,241)($13,691)($14,144)($13,812)($12,398)($9,980)($9,493)($7,686)($8,919)($9,908)($7,979)($5,948)($6,641)($4,777)
Gross profit$44,409$44,409$42,144$45,728$42,868$55,758$49,509$31,768$36,887$36,591$29,709$22,250$37,242$37,242$45,639$30,413$36,799$21,382$18,914$26,888$21,970$11,109$8,367$6,667$4,643$4,730$4,177$1,600($1,138)($880)$2,171$2,873$3,290$2,708$3,253$2,014$1,970$2,324$1,936$1,267$1,464
Operating expenses
Research and development––––––––––––($13)($43)($46)($75)($74)($65)($156)($244)($169)($76)–––––––––––––––––––
Selling, general and administrative($7,810)($7,810)($13,461)($13,427)($12,208)($11,552)($10,943)($9,411)($11,533)($12,009)($10,413)($10,274)($15,002)($15,002)($17,396)($4,860)($4,633)($2,331)($3,943)($2,494)($2,127)($1,465)($1,711)($2,014)($125)($174)($1,371)($79)($93)($101)($111)–––($1,147)($69)–––($60)($46)
Total operating expenses($20,540)($20,540)($22,680)($28,191)($19,936)($21,652)($23,994)($18,085)($20,774)($20,595)($17,155)($19,446)($28,572)($28,572)($25,607)($1,449)($4,139)($2,708)($3,280)($2,738)($2,378)($1,626)($1,342)($2,465)($1,945)($2,056)($3,519)($2,747)($1,541)($1,482)($2,664)($1,987)($1,722)($1,521)($2,599)($1,364)($1,891)($1,348)($1,141)($1,926)($972)
Total costs and expenses($34,891)($34,891)($31,798)($38,121)($30,885)($30,992)($31,406)($25,241)($28,175)($27,133)($23,186)($25,763)($36,454)($36,454)($33,828)($43,262)($39,079)($34,124)($34,177)($35,323)($27,881)($22,670)($19,697)($18,685)($12,910)($12,024)($10,809)($13,988)($15,232)($15,626)($16,476)($14,384)($11,702)($11,014)($10,284)($10,283)($11,799)($9,327)($7,090)($8,567)($5,749)
Operating income$23,869$23,869$19,464$17,537$22,932$34,106$25,515$13,683$16,113$15,996$12,554$2,804$8,670$8,670$20,032$28,964$32,660$18,674$15,635$24,150$19,592$9,483$7,025$4,202$2,698$2,674$658($1,147)($2,679)($2,362)($493)$886$1,568$1,187$654$650$79$976$795($659)$492
Earnings
EBITDA$30,070$30,070$25,004$22,832$27,993$39,789$30,599$18,350$21,942$22,284$18,738$9,014$17,828$16,386$26,401$35,395$37,699$23,433$19,506$27,762$22,346$12,096$8,992$6,095$4,476$4,401$1,883$221($1,231)($981)$1,013$2,322$2,753$2,310$1,593$1,556$959$1,789$1,453$4–
Interest income$604$604$660$709$529$81$67$334$446$322$143$137$88$81$108$225$141$117$196$168$155$123$118$83$65$142$61––––––––––––––
Interest expense($2,059)($2,059)($1,771)($2,198)($2,060)($1,050)($1,290)($1,192)($1,510)($1,567)($1,130)($969)($353)($533)($623)($376)($297)($197)($437)($533)($328)($395)($241)($476)($302)($465)($282)($418)–($448)($462)($381)($292)($341)($382)($423)($549)($723)($549)($434)–
Pre-tax income$22,414$22,414$18,353$16,048$21,401$33,137$24,292$12,825$15,049$14,751$11,137$1,791$8,056$8,056$20,828$23,022$31,255$19,572$11,525$23,483$19,212$14,166$8,940$4,146$2,222$2,209$1,568$1,041($1,402)($599)$981$1,436$1,601$1,503$1,229$949$1,520$1,292$1,234$1,279$1,026
Income tax expense($9,388)($9,388)($7,210)($6,447)($7,077)($10,737)($10,616)($4,197)($5,529)($7,007)($4,443)($2,103)($3,666)($3,666)($6,696)($7,490)($7,309)($6,563)($5,237)($7,521)($5,716)($3,632)($2,312)($870)($774)($1,000)($544)($70)($107)($324)($668)($600)($728)($556)($409)($559)($437)($445)($403)($525)($442)
Net income$9,833$9,833$9,019$7,897$12,921$30,900$11,304$7,956$8,306$3,705$5,890($6,385)$1,910$1,910$12,535$15,473$23,648$12,722$5,830$15,390$13,416$10,450$6,396$3,403$1,581$1,127$1,024$971($1,509)($923)$313$835$873$947$820$390$1,083$846$830$754$584
Per share
Diluted EPS (GAAP)$1.93$1.93$3.56$3.12$5.10–$4.56$3.10$3.32$2.48$2.38–$0.36$2.59$2.10$2.89$4.27$2.28$4.18$11.00$9.16$6.90$4.16$2.18$1.00$0.84$0.96$0.44($0.84)($0.52)$0.34$1.00$1.10$1.38$1.24$0.62$1.40$1.12$1.12$0.94$0.64
Basic EPS (GAAP)$1.94$1.94$3.56$3.12$5.10–$4.56$3.10$3.34$2.48$2.40–$0.36$2.60$2.11$2.91$4.29$2.29$4.19$11.01$9.18$6.93$4.18$2.19$1.00$0.84$0.96$0.44($0.84)($0.52)$0.34$1.00$1.10$1.38$1.24$0.62$1.40$1.12$1.12$0.94$0.64
Basic shares outstanding5,0785,0782,5362,5382,536–2,4842,5342,4972,6682,668–5,3155,3215,3225,3235,5115,5652,7822,7952,9233,0183,0623,1093,1043,0141,8381,8351,8021,7501,7961,6591,5961,3781,3241,2591,5431,5081,4791,6061,829
Margins
Gross margin75.6%75.6%82.2%82.2%79.7%85.7%87.0%81.6%83.3%84.8%83.1%77.9%82.5%82.5%84.7%42.1%51.3%40.5%38.0%45.2%46.3%34.6%31.3%29.1%29.7%32.2%36.4%12.5%(9.1%)(6.6%)13.6%18.8%24.8%22.2%29.7%18.4%16.6%22.6%24.6%16.0%23.5%
Operating margin40.6%40.6%38.0%31.5%42.6%52.4%44.8%35.2%36.4%37.1%35.1%9.8%19.2%19.2%37.2%40.1%45.5%35.4%31.4%40.6%41.3%29.5%26.3%18.4%17.3%18.2%5.7%(8.9%)(21.3%)(17.8%)(3.1%)5.8%11.8%9.7%6.0%5.9%0.7%9.5%10.1%(8.3%)7.9%
Net margin16.7%16.7%17.6%14.2%24.0%47.5%19.9%20.4%18.8%8.6%16.5%(22.4%)4.2%4.2%23.3%21.4%33.0%24.1%11.7%25.9%28.3%32.5%23.9%14.9%10.1%7.7%8.9%7.6%(12.0%)(7.0%)2.0%5.5%6.6%7.8%7.5%3.6%9.1%8.2%10.5%9.5%9.4%