Bunge Global S.A.

BG · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Valuation
Market cap$17,225$10,857$14,667$14,946$13,119$9,215$8,087$7,509$9,426$10,151$9,595$13,246$12,087$10,638$8,878$9,251$7,907$6,291$14,053$8,745$6,343$6,049$3,284$2,307$1,668$1,030$1,000
Enterprise value$32,549$15,213$18,679$20,078$19,054$17,143$13,637$12,959$13,615$14,050$13,604$16,792$16,095$16,206$12,442$12,923$12,040$8,870$18,371$12,274$9,460$9,178$6,730$5,723$3,769$3,614$1,430
P/E (TTM) at period end21.11×9.55×6.54×9.28×6.42×8.05×–28.13×58.91×13.63×12.13×25.72×39.50×166.22×9.42×3.93×21.90×5.91×18.06×16.78×11.97×12.90×7.99×9.05×12.45×85.84×–
P/S (TTM) at period end0.24×0.20×0.25×0.22×0.22×0.22×0.20×0.16×0.21×0.24×0.22×0.23×0.20×0.17×0.16×0.21×0.19×0.12×0.37×0.33×0.26×0.24×0.15×0.17×0.15×0.11×0.13×
P/B at period end1.08×1.10×1.35×1.62×1.71×1.52×1.37×1.22×1.32×1.42×1.49×1.57×1.23×0.98×0.76×0.76×0.83×0.85×1.77×1.54×1.50×1.79×1.38×1.57×1.21×0.90×0.84×
EV / EBITDA (TTM)16.28×7.30×5.22×7.38×7.46×9.21×–8.85×14.67×8.40×7.55×10.93×9.10×10.26×7.25×9.93×39.48×3.10×11.92×13.38×10.59×8.22×7.42×8.82×8.83×18.63×–
EV / Sales (TTM)0.46×0.29×0.31×0.30×0.32×0.41×0.33×0.28×0.30×0.33×0.31×0.29×0.26×0.27×0.22×0.29×0.29×0.17×0.49×0.47×0.39×0.36×0.30×0.41×0.33×0.37×0.18×
Returns
Return on equity5.1%11.5%20.7%17.5%26.7%18.9%(21.6%)4.3%2.2%10.4%12.3%6.1%3.1%0.6%8.0%19.3%3.8%14.3%9.8%9.2%12.5%13.9%17.3%17.3%9.7%1.1%(0.4%)
Return on invested capital3.0%8.5%16.0%13.0%13.1%8.4%(7.7%)4.3%2.1%7.8%8.2%4.5%0.7%5.2%6.5%4.2%(1.0%)20.4%7.5%6.4%8.4%8.6%8.4%7.1%4.9%0.8%–
Dividend yield2.7%3.5%2.6%2.3%2.2%3.1%3.5%3.6%2.6%2.2%2.2%1.4%1.4%1.4%1.6%1.3%1.3%1.4%0.6%0.8%1.0%0.8%1.3%2.8%2.0%1.7%–
Financial health
Current ratio1.61×2.15×2.13×1.75×1.77×1.47×1.55×1.54×1.67×1.44×1.49×1.50×1.42×1.49×1.70×1.58×1.90×1.63×1.64×1.86×1.81×1.71×1.63×1.44×1.40×1.25×–
Debt / equity0.64×0.54×0.38×0.45×0.78×1.20×0.84×0.87×0.67×0.67×0.74×0.62×0.92×0.82×0.51×0.40×0.40×0.48×0.57×0.61×0.74×0.97×1.43×2.31×1.32×2.22×0.66×
Effective tax rate25.4%22.0%23.4%18.8%15.5%17.6%(7.1%)39.3%24.3%22.1%28.2%33.9%89.2%(1.6%)5.4%22.9%(48.9%)15.6%25.8%(7.4%)(18.3%)38.1%32.5%27.4%35.4%35.3%128.6%
Share count
Diluted shares outstanding16614215115315215014214214214815214714814715515612813813112212011410797726462
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Revenue and gross profit
Revenue$91,819$70,329$53,108$59,540$67,232$59,152$41,404$41,140$45,743$45,794$42,679$43,455$57,161$61,347$60,991$56,097$43,953$41,926$52,574$37,842$26,274$24,377$25,168$22,165$13,882$11,302$9,667$7,950
Cost of revenue($87,298)($66,920)($49,715)($54,695)($63,550)($55,789)($38,619)($40,598)($43,477)($44,030)($40,269)($40,762)($54,540)($58,587)($58,418)($53,470)($41,640)($40,722)($48,538)($35,327)($24,703)($22,806)($23,282)($20,860)($12,544)($10,331)($8,935)($7,332)
Gross profit$4,521$3,409$3,393$4,845$3,682$3,363$2,785$542$2,266$1,764$2,410$2,693$2,621$2,760$2,573$2,627$2,313$1,204$4,036$2,515$1,571$1,571$1,886$1,305$1,338$971$732$618
Operating expenses
Research and development–($28)($30)($35)($33)($33)––––––––––––––––––––––
Selling, general and administrative($2,452)($2,113)($1,776)($1,715)($1,369)($1,234)($1,358)($1,351)($1,423)($1,445)($1,284)($1,435)($1,691)($1,559)($1,563)($1,436)($1,455)($1,342)($1,613)($1,359)($978)($956)($871)($691)($579)($423)($387)($321)
Total operating expenses($2,452)($2,113)($1,776)($1,715)($1,369)($1,234)($1,358)($1,459)($1,423)($1,445)($1,284)($1,435)($1,691)($1,559)($1,563)($1,436)($1,455)($1,342)($1,613)($1,359)($978)($956)($982)($582)($857)($707)($687)($321)
Total costs and expenses($89,750)($69,033)($51,491)($56,410)($64,919)($57,023)($39,977)($42,057)($44,900)($45,475)($41,553)($42,197)($56,231)($60,146)($59,981)($54,906)($43,095)($42,064)($50,151)($36,686)($25,681)($23,762)($24,264)($21,442)($13,401)($11,038)($9,622)($7,653)
Operating income$2,069$1,296$1,617$3,130$2,313$2,129$1,427($917)$843$319$1,126$1,258$930$1,201$1,010$1,191$858($138)$2,423$1,156$593$615$904$723$481$264$45$297
Earnings
EBITDA$3,030$1,999$2,085$3,581$2,721$2,553$1,862($369)$1,465$928$1,673$1,803$1,537$1,769$1,580$1,717$1,301$305$2,862$1,541$917$893$1,116$907$649$427$194–
Interest income$185$202$163$148$71$48$22$31$31$38$51$43$87$76$53$96$67$122$214$166––––––––
Interest expense($796)($628)($471)($516)($403)($243)($265)($339)($339)($263)($234)($258)($347)($363)($294)($295)($294)($283)($361)($353)––––––––
Pre-tax income$1,360$1,134$1,524$3,051$2,066$2,565$1,413($1,205)$456$230$996$1,051$734$1,014$372$1,020$3,049$225$1,571$1,201$485$448$758$619$379$192$34($21)
Income tax expense($306)($288)($336)($714)($388)($398)($248)($86)($179)($56)($220)($296)($249)($904)$6($55)($699)$110($245)($310)$36$82($289)($201)($104)($68)($12)$27
Net income$1,007$816$1,137$2,243$1,610$2,078$1,145($1,280)$267$160$745$791$515$306$64$942$2,354$361$1,064$778$521$530$469$411$255$134$12($5)
Per share
Diluted EPS (GAAP)$5.15$4.91$7.99$14.87$10.51$13.64$7.71($9.34)$1.64$0.89$5.01$5.07$4.15$1.55$0.19$5.85$15.06$2.11$7.73$5.95$4.28$4.43$4.10$3.83$2.63$1.86$0.19($0.08)
Basic EPS (GAAP)$5.18$4.95$8.09$15.07$10.83$14.50$8.02($9.34)$1.65$0.90$5.07$5.18$4.19$1.57$0.19$6.07$16.20$2.11$8.11$6.11$4.32$4.73$4.42$4.12$2.66$1.87$0.19($0.08)
Basic shares outstanding19416514114914914114114214114014014214614714615514112412212112111210610096726462
Margins
Gross margin4.9%4.8%6.4%8.1%5.5%5.7%6.7%1.3%5.0%3.9%5.6%6.2%4.6%4.5%4.2%4.7%5.3%2.9%7.7%6.6%6.0%6.4%7.5%5.9%9.6%8.6%7.6%7.8%
Operating margin2.3%1.8%3.0%5.3%3.4%3.6%3.4%(2.2%)1.8%0.7%2.6%2.9%1.6%2.0%1.7%2.1%2.0%(0.3%)4.6%3.1%2.3%2.5%3.6%3.3%3.5%2.3%0.5%3.7%
Net margin1.1%1.2%2.1%3.8%2.4%3.5%2.8%(3.1%)0.6%0.3%1.7%1.8%0.9%0.5%0.1%1.7%5.4%0.9%2.0%2.1%2.0%2.2%1.9%1.9%1.8%1.2%0.1%(0.1%)