Becton, Dickinson and Company

BDX · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$53,648$69,688$75,002$63,550$70,069$66,324$72,105$74,396$44,592$38,269$27,892––––––––––––$5,621$7,245$5,855$5,782$5,680$5,979$6,109$6,391$6,807$7,251$7,053$7,095$7,073$7,231$7,344$7,624$7,840$7,535
Enterprise value$72,254$89,112$90,402$79,487$86,198$81,409$90,929$94,734$49,262$48,252$39,270––––––––––––$6,613$8,395$7,217$7,303$6,747$6,664$6,670$6,956$7,555$8,100$7,967$7,946$7,848$7,875$7,910$8,097$8,213$7,699
P/E (TTM) at period end31.97×40.87×52.67×37.63×35.00×86.47×66.64×467.90×43.29×39.21×40.13×––––––––––––11.71×18.04×14.90×20.97×24.01×19.92×21.54×25.39×29.96×101.13×35.13×37.38×38.80×42.81×45.33×53.77×70.06×85.63×
P/S (TTM) at period end2.46×3.45×3.87×3.37×3.66×4.13×4.17×4.65×3.69×3.07×2.71×––––––––––––1.42×1.93×1.62×1.69×1.82×2.13×2.21×2.36×2.66×2.94×2.98×3.27×3.51×3.99×4.30×4.82×5.98×6.59×
P/B at period end2.11×2.69×2.91×2.51×2.96×2.79×3.42×3.54×3.44×5.01×3.89×––––––––––––2.26×3.11×2.99×3.27×3.52×4.32×4.61×4.57×4.59×4.98×4.42×5.20×5.73×6.75×7.65×8.85×9.75×11.06×
EV / EBITDA (TTM)14.33×19.03×20.55×17.62×19.24×26.89×22.66×27.17×18.87×18.97×19.98×––––––––––––6.81×8.82×8.39×9.37×9.31×10.09×10.56×11.51×14.29×17.60×15.99×17.14×17.79×20.84×––––
EV / Sales (TTM)3.31×4.42×4.67×4.21×4.51×5.06×5.26×5.93×4.07×3.87×3.82×––––––––––––1.67×2.24×1.99×2.14×2.16×2.37×2.41×2.56×2.95×3.29×3.37×3.66×3.90×4.35×4.63×5.12×6.26×6.73×
Returns
Return on equity6.6%6.6%5.5%6.7%8.5%3.2%5.1%0.8%8.0%12.8%9.7%23.5%25.7%28.3%26.3%24.2%23.9%22.8%20.4%19.6%22.0%15.2%18.9%19.3%17.2%20.1%15.6%14.7%21.7%21.4%18.0%15.3%4.9%12.6%13.9%14.8%15.8%16.9%16.5%13.9%12.9%
Return on invested capital5.2%4.5%4.7%5.1%5.4%2.2%4.4%1.0%8.6%7.4%5.4%17.5%14.0%17.7%19.4%19.0%20.8%20.5%16.8%19.6%20.2%17.1%15.9%14.8%14.1%13.0%11.7%12.9%15.4%16.5%14.5%11.2%11.2%9.8%10.1%10.1%10.3%11.3%11.5%10.1%11.0%
Dividend yield2.2%1.6%1.5%1.7%1.5%1.5%1.4%1.2%1.5%1.5%1.7%––––––––––––1.8%1.4%1.6%1.5%1.3%1.1%1.0%0.9%0.8%0.7%0.7%0.7%0.6%0.5%––––
Financial health
Current ratio1.11×1.17×1.31×1.04×1.33×1.54×1.18×1.03×5.58×1.45×1.29×2.74×2.76×2.69×2.56×2.70×2.61×2.55×2.12×2.02×2.29×2.52×2.24×1.54×1.39×1.23×1.27×1.41×1.94×1.67×1.84×1.96×1.81×1.71×1.94×1.68×1.53×1.68×1.71×1.76×2.04×
Debt / equity0.76×0.78×0.62×0.64×0.74×0.75×0.92×1.02×1.46×1.51×1.79×0.79×0.79×1.01×0.56×0.31×0.37×0.23×0.27×0.36×0.39×0.40×0.45×0.50×0.53×0.72×0.90×0.71×0.58×0.52×0.55×0.57×0.61×0.61×0.65×0.66×0.66×0.72×0.77×0.68×0.41×
Effective tax rate10.8%15.0%7.9%8.3%5.2%6.3%(4.8%)73.5%(12.7%)9.0%6.0%22.1%20.3%24.7%25.8%28.8%26.1%27.7%29.0%27.6%31.1%22.6%23.1%23.6%24.0%24.4%26.0%30.6%29.0%28.0%28.0%23.3%4.5%25.5%29.0%33.5%30.6%27.8%32.1%35.2%32.8%
Share count
Diluted shares outstanding289291288287292282275265224218208198199209226240247253255257261263263267268262262259259264276294314305307306313318330339326
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$20,840$21,840$20,178$19,372$18,870$19,131$16,074$17,290$15,983$12,093$12,483$10,282$8,446$8,054$7,708$7,584$7,124$6,987$6,898$6,283$5,738$5,415$4,935$4,464$3,960$3,754$3,618$3,418$3,117$2,810$2,770$2,712$2,560$2,465$2,365$2,172$2,013$1,812$1,709$1,582$1,312$1,144
Cost of revenue($11,161)($11,915)($11,053)($11,202)($10,393)($10,500)($9,276)($9,002)($8,714)($6,128)($6,492)($5,587)($4,145)($3,883)($3,755)($3,625)($3,428)($3,312)($3,357)($3,033)($2,793)($2,662)($2,500)($2,297)($2,049)($1,913)($1,560)($1,453)($1,312)($1,204)($1,229)($1,229)($1,196)($1,179)($1,132)($1,022)($956)($861)($805)($763)($627)($566)
Gross profit$9,679$9,925$9,125$8,170$8,477$8,631$7,577$8,288$7,269$5,942$5,991$4,695$4,301$4,171$3,953$3,959$3,696$3,675$3,540$3,250$2,945$2,753$2,434$2,167$1,911$1,841$2,058$1,966$1,805$1,607$1,541$1,484$1,364$1,287$1,233$1,150$1,057$950$904$819$685$578
Operating expenses
Research and development($1,135)($1,265)($1,190)($1,237)($1,256)($1,279)($1,039)($1,062)($1,004)($770)($828)($632)($550)($494)($472)($470)($423)($405)($396)($360)($302)($272)($236)($224)($207)($212)($224)($254)($218)($181)––––––––––––
Selling, general and administrative($5,233)($5,278)($4,857)($4,719)($4,709)($4,719)($4,185)($4,332)($4,016)($2,909)($3,005)($2,563)($2,145)($2,422)($1,923)($1,824)($1,691)($1,681)($1,670)($1,584)($1,448)($1,450)($1,311)($1,181)($1,008)($983)($974)($932)($862)($766)($909)($880)($835)($827)($735)($686)($616)($572)($556)($500)($436)($380)
Total operating expenses($7,674)($7,346)($6,728)($6,059)($6,195)($6,381)($6,665)($6,528)($5,760)($4,420)($4,561)($3,621)($2,695)($2,917)($2,395)($2,293)($2,114)($2,085)($2,052)($2,065)($1,803)($1,722)($1,647)($1,406)($1,236)($1,195)($1,486)($1,445)($1,308)($1,156)($1,110)($1,087)($1,038)($1,016)($905)($836)($752)($694)($665)($593)($502)($440)
Total costs and expenses($18,835)($19,261)($17,781)($17,261)($16,588)($16,881)($15,162)($15,530)($14,474)($10,571)($11,053)($9,208)($6,840)($6,800)($6,150)($5,918)($5,542)($5,397)($5,409)($5,098)($4,597)($4,385)($4,147)($3,702)($3,286)($3,108)($3,046)($2,898)($2,620)($2,360)($2,338)($2,316)($2,234)($2,195)($2,037)($1,858)($1,707)($1,556)($1,470)($1,356)($1,128)($1,006)
Operating income$2,005$2,579$2,397$2,111$2,282$2,250$912$1,760$1,509$1,522$1,430$1,074$1,606$1,254$1,558$1,666$1,582$1,590$1,488$1,185$1,141$1,030$787$761$674$646$572$521$496$450$431$397$325$270$329$314$306$256$239$226$183$138
Earnings
EBITDA$4,375$5,041$4,683$4,399$4,511$4,480$3,027$4,013$3,487$2,610$2,544$1,965$2,168$1,800$2,069$2,160$2,074$2,054$1,960$1,626$1,544$1,418$1,144$1,097$971$952$861$780$725$660$632$604$529$460$498$464$441$378––––
Interest income$22$38$163$49$16$9$7$12$65$76$21$15$46$40$50$43$35$33$39–––––––––––––––––––––––
Interest expense($589)($613)($528)($452)($398)($469)($528)($639)($706)($521)($388)($371)($135)($138)($135)($84)($51)($40)($36)($46)––––––––––––––––––––––
Pre-tax income$1,496$1,881$2,005$1,662$1,783$1,692$985$1,176$1,173$976$1,074$739$1,522$1,165$1,472$1,618$1,567$1,579$1,490$1,185$1,126$1,005$753$722$627$577$520$373$341$423$394$350$296$223$270$267$274$228$206$209$173$131
Income tax expense($206)($203)($300)($132)($148)($88)($62)$57($862)$124($97)($44)($337)($236)($363)($417)($452)($411)($412)($344)($311)($313)($170)($167)($148)($138)($127)($97)($104)($123)($110)($98)($69)($10)($69)($78)($92)($70)($57)($67)($61)($43)
Net income$941$1,678$1,705$1,484$1,779$2,092$874$1,233$311$1,100$976$695$1,185$1,293$1,170$1,271$1,318$1,232$1,127$890$752$722$467$547$480$402$393$276$237$300$284$252$227$72$201$190$182$169$162$142$112$88
Per share
Diluted EPS (GAAP)$3.32$5.82$5.86$4.94$5.88$6.85$2.71$3.94$0.60$4.60$4.49$3.35$5.99$6.49$5.59$5.62$5.49$4.99$4.46$3.49$2.93$2.77$1.77$2.07$1.79$1.49$1.49$1.04$0.90$1.15$1.06$0.90$0.76$0.22$0.65$0.61$0.59$0.54$0.51$0.43$0.33$0.27
Basic EPS (GAAP)$3.32$5.83$5.88$4.97$5.93$6.92$2.75$4.01$0.62$4.70$4.59$3.43$6.13$6.63$5.69$5.75$5.62$5.12$4.61$3.63$3.04$2.87$1.85$2.14$1.85$1.55$1.54$1.09$0.95$1.15$1.06$0.90$0.76$0.22$0.65$0.61$0.59$0.54$0.51$0.43$0.33$0.27
Basic shares outstanding282288290286285289279270258219213203193195205221234240244245247252252255258257253250246259264276294314305307306313318330339326
Margins
Gross margin46.4%45.4%45.2%42.2%44.9%45.1%47.1%47.9%45.5%49.1%48.0%45.7%50.9%51.8%51.3%52.2%51.9%52.6%51.3%51.7%51.3%50.8%49.3%48.5%48.3%49.0%56.9%57.5%57.9%57.2%55.6%54.7%53.3%52.2%52.1%52.9%52.5%52.5%52.9%51.8%52.2%50.5%
Operating margin9.6%11.8%11.9%10.9%12.1%11.8%5.7%10.2%9.4%12.6%11.5%10.4%19.0%15.6%20.2%22.0%22.2%22.8%21.6%18.9%19.9%19.0%16.0%17.1%17.0%17.2%15.8%15.2%15.9%16.0%15.6%14.6%12.7%11.0%13.9%14.4%15.2%14.1%14.0%14.3%14.0%12.0%
Net margin4.5%7.7%8.4%7.7%9.4%10.9%5.4%7.1%1.9%9.1%7.8%6.8%14.0%16.1%15.2%16.8%18.5%17.6%16.3%14.2%13.1%13.3%9.5%12.3%12.1%10.7%10.9%8.1%7.6%10.7%10.2%9.3%8.9%2.9%8.5%8.7%9.1%9.3%9.5%9.0%8.5%7.7%