Best Buy Co., Inc.

BBY · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$13,641$18,356$16,303$18,847$23,488$26,178$20,373$14,066$17,138$13,642$9,572$12,347$8,053$5,455$8,905$13,145$15,213$11,888$18,920$22,345$26,496$16,847$17,218$9,330$14,281$8,262$9,790$9,227$2,613$436$717$996$1,114$489$194$63$61$67$73$118$74
Enterprise value$16,036$20,831$18,838$20,951$24,490$24,675$22,138$13,474$15,360$11,086$8,025$10,077$6,812$6,032$10,535$14,419$15,743$13,855$18,274$19,237$23,293$14,099$15,468$8,245$13,235$7,811$9,070$8,502$2,584$941$1,184$1,404$1,285$539$134$71$73$106$117$126$76
P/E (TTM) at period end12.76×19.80×13.14×13.28×9.57×14.56×13.22×9.61×17.15×11.30×11.86×9.91×11.59×–6.24×8.95×10.83×11.78×13.45×16.23×23.24×17.12×24.42×94.24×25.05×20.87×28.21×41.12×27.65×256.24×14.93×17.25×26.97×24.58×20.23×13.94×10.75×31.91×26.01×15.26×18.15×
P/S (TTM) at period end0.33×0.44×0.38×0.41×0.45×0.55×0.47×0.33×0.41×0.35×0.24×0.31×0.20×0.13×0.20×0.30×0.31×0.26×0.47×0.62×0.86×0.61×0.70×0.45×0.81×0.54×0.78×0.92×0.31×0.06×0.10×0.20×0.37×0.30×0.21×0.09×0.12×0.13×0.17×0.49×0.66×
P/B at period end4.60×6.54×5.34×6.74×7.78×5.71×5.86×4.25×4.74×2.90×2.19×2.47×2.02×1.78×2.38×1.99×2.41×2.56×4.22×3.60×5.04×3.79×5.03×3.42×5.66×4.53×8.93×8.67×4.68×0.99×1.66×2.65×3.58×2.68×1.23×1.11×0.93×1.15×1.25×2.11×5.17×
EV / EBITDA (TTM)7.22×9.79×7.54×7.72×6.27×7.64×7.85×5.05×6.08×4.42×3.95×4.78×3.69×2.86×3.40×4.54×4.91×5.33×6.67×7.67×11.09×7.42×9.16×6.25×10.88×10.04×13.98×19.79×11.01×7.84×6.68×8.75×12.90×10.62×4.67×3.82×3.89×––––
EV / Sales (TTM)0.38×0.50×0.43×0.45×0.47×0.52×0.51×0.31×0.36×0.28×0.20×0.25×0.17×0.14×0.23×0.32×0.32×0.31×0.46×0.54×0.76×0.51×0.63×0.39×0.75×0.51×0.73×0.84×0.31×0.12×0.16×0.28×0.43×0.33×0.14×0.11×0.14×0.21×0.27×0.53×0.67×
Returns
Return on equity36.1%33.0%40.6%50.8%81.3%39.2%44.3%44.3%27.7%25.6%18.4%24.9%17.4%(9.2%)38.1%22.3%22.2%21.7%31.4%22.2%21.7%22.1%20.6%3.6%22.6%21.7%31.7%21.1%16.9%0.4%11.1%15.3%13.3%10.9%6.1%7.9%8.6%3.6%4.8%13.8%28.5%
Return on invested capital19.7%17.0%21.5%29.1%61.2%58.6%29.6%54.3%26.2%32.1%20.5%31.2%24.7%–26.9%18.8%21.9%17.0%35.1%22.8%21.3%19.9%20.0%37.7%37.5%27.5%88.5%63.7%19.3%3.4%8.3%9.5%9.8%9.6%12.0%10.2%10.2%6.1%5.1%11.9%25.6%
Dividend yield5.9%4.4%4.9%4.2%2.9%2.2%2.6%3.5%2.4%3.7%5.2%2.0%2.9%4.4%2.6%1.8%1.5%1.9%1.1%0.8%0.6%0.8%0.8%––––––––––––––––––
Financial health
Current ratio1.11×1.03×1.00×0.98×0.99×1.19×1.10×1.18×1.26×1.48×1.43×1.48×1.41×1.11×1.16×1.21×1.18×0.97×1.08×1.44×1.32×1.39×1.27×1.28×1.24×1.08×1.25×1.49×1.65×1.69×1.60×1.96×1.90×1.64×1.87×1.86×2.58×2.83×2.83×2.88×1.81×
Debt / equity0.40×0.41×0.38×0.42×0.41×0.28×0.37×0.42×0.38×0.29×0.40×0.32×0.42×0.56×0.46×0.17×0.18×0.25×0.18×0.10×0.11×0.13×0.25×0.30×0.32×0.16×0.03×0.06×0.47×0.83×0.75×0.86×0.74×0.32×0.34×0.63×0.53×0.68×0.77×0.20×0.13×
Effective tax rate24.0%28.7%23.5%20.7%19.0%24.4%22.7%22.5%45.0%33.5%38.4%10.2%35.8%6575.0%34.3%34.9%35.9%39.6%36.6%35.3%33.8%35.3%38.3%38.7%39.1%38.3%38.3%38.5%38.6%39.3%39.2%38.7%39.0%38.0%37.7%39.2%40.0%41.7%41.7%50.6%50.0%
Share count
Diluted shares outstanding212217218226249263268281307323351354348339374416428423453496505502501496483479478472451382385405371298240202214210210192154
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$42,201$41,691$41,528$43,452$46,298$51,761$47,262$43,638$42,879$42,151$39,403$39,528$40,339$40,611$41,729$45,457$44,432$49,243$45,015$40,023$35,934$30,848$27,433$24,547$20,946$17,711$15,189$12,494$10,078$8,358$7,771$7,217$5,080$3,006$1,620$930$665$513$507$439$240$113
Cost of revenue($32,631)($32,318)($32,143)($33,849)($36,386)($40,121)($36,689)($33,590)($32,918)($32,275)($29,963)($30,334)($31,292)($31,212)($31,885)($34,454)($33,491)($37,201)($34,017)($30,477)($27,165)($23,122)($20,938)($18,677)($15,998)($13,941)($12,177)($9,991)($8,172)($6,954)($6,644)($6,226)($4,351)($2,527)($1,321)($739)($515)($387)($384)($330)($178)($84)
Gross profit$9,570$9,373$9,385$9,603$9,912$11,640$10,573$10,048$9,961$9,876$9,440$9,191$9,047$9,399$9,844$10,984$10,932$12,042$10,998$9,546$8,769$7,726$6,495$5,871$4,945$3,770$3,012$2,503$1,893$1,383$1,126$991$729$479$299$191$149$126$123$109$62$29
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($7,737)($7,623)($7,651)($7,876)($7,970)($8,635)($7,928)($7,998)($8,015)($8,023)($7,547)($7,618)($7,592)($8,106)($9,503)($8,755)($8,514)($9,622)($8,984)($7,385)($6,770)($6,082)($5,053)($4,567)($3,935)($2,862)($2,401)($1,854)($1,463)($1,145)($1,006)($814)($568)($380)($248)($162)($131)($107)($106)($95)($45)($20)
Total operating expenses($7,860)($7,984)($8,123)($8,029)($8,117)($8,601)($8,182)($8,039)($8,061)($8,033)($7,586)($7,816)($7,597)($8,255)($8,570)($8,784)($8,652)($9,674)($9,128)($7,385)($6,770)($6,082)($5,053)($4,567)($3,935)($2,862)($2,401)($1,964)($1,542)($1,217)($1,073)($869)($607)($402)($263)($172)($138)($113)($113)($100)($46)($21)
Total costs and expenses($40,491)($40,302)($40,266)($41,878)($44,503)($48,722)($44,871)($41,629)($40,979)($40,308)($37,549)($38,153)($38,889)($39,467)($40,455)($43,257)($42,152)($46,875)($43,145)($37,862)($33,935)($29,204)($25,991)($23,243)($19,936)($16,803)($14,578)($11,955)($9,727)($8,192)($7,718)($7,095)($4,958)($2,929)($1,584)($911)($654)($500)($497)($430)($224)($105)
Operating income$1,710$1,389$1,262$1,574$1,795$3,039$2,391$2,009$1,900$1,843$1,854$1,375$1,450$1,144$1,274$2,200$2,280$2,368$1,870$2,161$1,999$1,644$1,442$1,304$1,010$908$611$539$351$166$53$122$122$77$36$19$11$13$10$9$15$8
Earnings
EBITDA$2,508$2,220$2,128$2,497$2,713$3,908$3,230$2,821$2,670$2,526$2,508$2,032$2,106$1,845$2,106$3,097$3,176$3,206$2,600$2,741$2,508$2,100$1,901$1,689$1,320$1,217$778$649$430$235$120$177$160$100$51$29$19$19––––
Interest income$74$68$84$78$28$10–$47$49$48$31$13$14$19$33$22$43$53$35$129$142$107$45–––––––––––––––––––
Interest expense($45)($47)($51)($52)($35)($25)($52)($64)($73)($75)($72)($80)($90)($100)($112)($111)($61)($92)($94)($62)($31)($30)($44)($8)––($37)($23)–($33)––––($4)($3)($4)($4)($4)––($0)
Pre-tax income$1,737$1,404$1,295$1,621$1,788$3,024$2,377$1,993$1,888$1,817$1,816$1,310$1,387$1,083$4$2,166$2,247$2,329$1,700$2,228$2,130$1,721$1,443$1,296$1,014$936$641$563$365$154$3$79$94$68$32$15$7$10$5$5$16$8
Income tax expense($468)($337)($372)($381)($370)($574)($579)($452)($424)($818)($609)($503)($141)($388)($287)($742)($784)($835)($674)($815)($752)($581)($509)($496)($392)($366)($246)($216)($140)($59)($1)($31)($36)($27)($12)($6)($3)($4)($2)($2)($8)($4)
Net income$1,272$1,069$927$1,241$1,419$2,454$1,798$1,541$1,464$1,000$1,228$897$1,233$532($283)($1,231)$1,277$1,317$1,003$1,407$1,377$1,140$984$705$99$570$396$347$224$94$2$48$58$41$20$10$4$6$2$3$8$4
Per share
Diluted EPS (GAAP)$6.01$5.04$4.28$5.68$6.29$9.84$6.84$5.75$5.20$3.26$3.81$2.56$3.49$1.53($0.83)($3.27)$3.08$3.10$2.39$3.12$2.79$2.27$1.96$1.41$0.21$1.18$0.83$0.73$0.46$0.23$0.0044$0.12$0.14$0.11$0.0667$0.04$0.0222$0.0267$0.0133$0.0133$0.04$0.0267
Basic EPS (GAAP)$6.03$5.06$4.31$5.70$6.31$9.94$6.93$5.82$5.30$3.33$3.86$2.59$3.53$1.56($0.83)($3.36)$3.14$3.16$2.43$3.20$2.86$2.33$2.01$1.45$0.21$1.19$0.85$0.76$0.48$0.24$0.0044$0.12$0.15$0.11$0.0667$0.04$0.0222$0.0267$0.0133$0.0133$0.04$0.0267
Basic shares outstanding211211215218225247260265276300318346350342339366406417412440482490489485481472464459448395382385381371298240202214210210192154
Margins
Gross margin22.7%22.5%22.6%22.1%21.4%22.5%22.4%23.0%23.2%23.4%24.0%23.3%22.4%23.1%23.6%24.2%24.6%24.5%24.4%23.9%24.4%25.0%23.7%23.9%23.6%21.3%19.8%20.0%18.8%16.5%14.5%13.7%14.4%15.9%18.5%20.6%22.5%24.5%24.3%24.9%25.8%25.6%
Operating margin4.1%3.3%3.0%3.6%3.9%5.9%5.1%4.6%4.4%4.4%4.7%3.5%3.6%2.8%3.1%4.8%5.1%4.8%4.2%5.4%5.6%5.3%5.3%5.3%4.8%5.1%4.0%4.3%3.5%2.0%0.7%1.7%2.4%2.6%2.2%2.0%1.6%2.6%2.0%2.1%6.4%7.3%
Net margin3.0%2.6%2.2%2.9%3.1%4.7%3.8%3.5%3.4%2.4%3.1%2.3%3.1%1.3%(0.7%)(2.7%)2.9%2.7%2.2%3.5%3.8%3.7%3.6%2.9%0.5%3.2%2.6%2.8%2.2%1.1%0.0%0.7%1.1%1.4%1.2%1.0%0.7%1.1%0.4%0.6%3.2%3.6%