Alexandria Real Estate Equities, Inc.

ARE · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Valuation
Market cap$8,458$17,048$22,030$23,903$34,551$27,618$18,606$12,392$12,500$8,825$6,551$6,316$4,329$4,309$4,074$3,544$2,481$1,910$3,016$2,524$1,686$1,494$1,100$750$656$538$430$374$255$76
Enterprise value$24,298$33,737$37,245$37,345$46,250$36,665$26,754$18,178$17,621$13,056$10,339$9,747$7,251$7,296$6,739$5,995$5,199$4,818$5,872$4,604$3,109$2,678$1,804$1,361$1,226$966$777$683$324$188
P/E (TTM) at period end–55.07×238.30×46.57×61.33×36.30×53.01×34.04×85.97×–56.05×87.58×39.80×63.71×39.61×33.81×25.23×15.90×32.18×34.38×26.58×24.82×18.44×18.72×21.66×20.68×19.47×19.30×–34.77×
P/S (TTM) at period end2.79×5.47×7.63×9.23×16.34×14.65×12.15×9.33×11.08×9.57×7.77×8.69×6.86×7.50×7.59×7.69×5.15×4.20×9.52×10.28×8.65×9.66×8.20×6.26×6.65×6.63×6.47×7.96×9.17×6.71×
P/B at period end0.55×0.95×1.19×1.26×2.13×2.36×2.10×1.69×2.10×1.80×1.65×1.65×1.11×1.25×1.21×1.21×1.07×1.12×2.01×1.87×2.03×2.41×2.17×1.54×1.97×1.69×1.64×1.87×1.53×1.93×
EV / EBITDA (TTM)163.95×17.11×20.88×23.12×34.69×19.01×27.79×20.20×29.49×36.84×25.99×24.07×22.65×25.24×19.49×18.38×15.61×15.59×21.17×20.69×17.92×20.04×14.22×13.46×13.49×12.59×12.81×15.61×35.56×17.25×
EV / Sales (TTM)8.03×10.83×12.91×14.42×21.88×19.44×17.47×13.69×15.62×14.17×12.26×13.41×11.49×12.70×12.55×13.01×10.80×10.58×18.52×18.76×15.95×17.32×13.45×11.37×12.43×11.91×11.69×14.52×11.64×16.49×
Returns
Return on equity(9.3%)1.7%0.5%2.7%3.5%6.5%4.0%5.0%2.4%(3.1%)2.9%1.9%2.8%2.0%3.0%3.6%4.2%7.1%6.2%5.4%7.6%9.7%11.8%8.2%9.1%8.1%8.4%9.7%(1.7%)5.6%
Return on invested capital(3.8%)2.2%2.0%1.9%1.8%5.9%2.5%3.2%1.4%0.4%1.7%2.3%1.8%1.6%3.2%3.8%4.3%4.4%4.2%4.2%5.0%4.9%7.1%5.9%6.6%6.9%6.9%6.6%1.8%5.6%
Dividend yield10.8%5.3%3.8%3.2%1.9%1.9%2.4%3.1%2.5%2.7%3.3%3.2%3.9%2.9%2.6%1.9%3.5%5.3%3.1%3.5%4.3%3.9%4.5%5.5%5.0%5.3%5.5%5.1%3.9%2.1%
Financial health
Current ratio–––––––––––––––1.24×––––––––––––––
Debt / equity0.82×0.68×0.62×0.54×0.56×0.65×0.81×––––––1.09×0.93×0.88×1.18×1.73×1.85×1.50×1.70×1.91×1.40×1.27×1.72×1.35×1.33×1.55×0.42×2.86×
Effective tax rate–––––––(28.4%)12.9%(32.3%)1.3%3.8%2.2%(10.6%)(97.1%)(106.9%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)–(100.0%)
Share count
Diluted shares outstanding170172171162147126113103927672716862594839323025212019181615141284
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Revenue and gross profit
Revenue$2,840$3,027$3,116$2,886$2,589$2,114$1,886$1,531$1,327$1,128$922$843$727$631$574$537$461$482$455$317$245$195$155$134$120$99$81$66$47$28$11
Cost of revenue($903)($923)($909)($859)($783)($624)($530)($445)($381)($326)($278)($261)($219)($189)($175)($169)($132)($120)–($99)–––––––––––
Gross profit$1,921$2,048$2,140$1,983$1,793$1,485$1,364$1,071$946$799$619$558$508$442$412$341$355$371–$218–––––––––––
Operating expenses
Research and development–––––––––––––––––––––––––––––––
Selling, general and administrative($129)($117)($168)($199)($177)($151)($133)($109)($90)($75)($64)($60)($54)($49)($48)($41)($34)($36)($35)($32)($26)($21)($15)($14)($13)($12)($9)($7)($4)($2)($2)
Total operating expenses($3,273)($3,250)($1,371)($1,293)($1,179)($973)($133)($653)($524)($618)($578)($422)($327)($311)($308)($147)($150)($155)–($36)–––––––––––
Total costs and expenses($4,192)($4,229)($2,347)($2,195)($1,975)($1,602)($655)($1,113)($905)($947)($881)($707)($546)($500)($471)($342)($256)($266)($254)($135)($101)($82)($66)($48)($55)($39)($29)($25)($14)($24)($3)
Operating income($1,352)($1,202)$770$690$613$512$1,230$418$422$181$41$137$181$131$103$195$205$216$202$182$145$113$89$86$65$59$52$42$33$4$8
Earnings
EBITDA($80)$148$1,972$1,784$1,616$1,333$1,928$963$900$598$354$398$405$320$289$346$326$333$309$277$222$174$134$127$101$91$77$61$44$9$11
Interest income––––($332)$259$421$195$137–$7$5$4$5$3$1$1$2––––––$2$3$4$2$1––
Interest expense($249)($227)($186)($74)($94)($142)($172)($174)($157)($129)($107)($106)($79)($68)($69)($63)($70)($82)($85)($88)($71)($49)($29)($26)($25)($29)($26)($20)($14)($7)($6)
Pre-tax income($834)($1,217)$511$281$671$654$827$404$403$194($50)$146$106$139$97$135$127$135$123$94$73$63$60$60$40$30$26$22$19($3)$2
Income tax expense––––––––$115($25)($16)($2)($4)($3)$10$131$135$135$123$94$73$63$60$60$40$30$26$22$19–$2
Net income($1,025)($1,430)$323$104$522$571$771$363$379$169($66)$144$102$136$106$135$139$128$120$94$73$63$60$60$40$30$26$22$19($3)$2
Per share
Diluted EPS (GAAP)($6.06)($8.44)$1.80$0.54$3.18$3.82$6.01$3.12$3.52$1.58($1.99)$1.63$1.01$1.60$1.09$1.73$2.19$2.72$3.09$2.63$2.25$2.22$2.33$3.10$1.76$1.64$1.77$1.46$1.58($0.35)$0.60
Basic EPS (GAAP)($6.06)($8.44)$1.80$0.54$3.18$3.83$6.03$3.13$3.53$1.59($1.99)$1.63$1.01$1.60$1.09$1.73$2.19$2.72$3.12$2.66$2.28$2.26$2.37$3.14$1.79$1.67$1.80$1.48$1.60($0.35)$0.60
Basic shares outstanding170170172171162147126112103927672716862594839323025212019181614141284
Margins
Gross margin67.6%67.7%68.7%68.7%69.3%70.2%72.3%70.0%71.3%70.8%67.2%66.2%69.8%70.0%71.6%63.6%77.1%77.0%–68.7%–––––––––––
Operating margin(47.6%)(39.7%)24.7%23.9%23.7%24.2%65.2%27.3%31.8%16.0%4.5%16.2%24.9%20.7%18.0%36.3%44.5%44.8%44.3%57.5%59.0%57.7%57.5%64.2%54.3%60.2%63.9%62.9%71.1%15.1%74.6%
Net margin(36.1%)(47.2%)10.4%3.6%20.1%27.0%40.9%23.7%28.6%15.0%(7.1%)17.1%14.0%21.6%18.4%25.2%30.2%26.6%26.4%29.6%29.9%32.5%38.9%44.5%33.4%30.7%32.1%33.2%41.3%(10.1%)19.3%