Apollo Global Management, Inc.

APO · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Valuation
Market cap$84,022$93,450$52,890$36,506$17,860$12,077$11,764$6,051$8,253$4,774$3,743$3,663$4,399$2,217$1,444–––––
Enterprise value($132,851)($89,177)($99,835)($75,483)$37,541$30,009$15,039$8,683$11,208$7,090$5,635$20,677$19,450$15,196$1,223–––––
P/E (TTM) at period end24.75×20.86×10.58×–9.91×100.65×14.56×–13.56×12.30×35.31×21.77×6.67×7.13×––––––
P/S (TTM) at period end2.62×3.58×1.62×3.33×3.00×5.13×4.01×5.54×2.98×2.30×3.59×2.35×1.18×0.78×8.41×–––––
P/B at period end3.60×5.42×3.77×5.50×4.71×8.45×6.35×4.40×5.64×5.72×5.76×2.05×1.67×0.83×1.99×–––––
EV / EBITDA (TTM)(13.71×)(9.51×)(14.37×)–18.74×32.37×11.09×32.54×7.49×7.12×19.19×34.50×10.14×17.56×––––––
EV / Sales (TTM)(4.15×)(3.41×)(3.06×)(6.88×)6.31×12.75×5.13×7.94×4.04×3.42×5.41×13.25×5.21×5.31×7.12×–––––
Returns
Return on equity14.5%26.0%35.6%(29.5%)47.6%8.4%43.6%(2.1%)41.6%46.5%16.3%9.4%25.0%11.7%(64.5%)62.7%––(593.1%)76.9%
Return on invested capital18.9%29.1%39.3%(28.7%)7.4%4.1%26.1%1.1%25.2%28.4%9.1%2.5%10.1%5.1%(24.1%)(1.2%)(36.9%)(158.0%)(36.0%)(0.0%)
Dividend yield1.4%1.2%1.9%2.6%2.9%4.6%3.7%6.7%4.4%5.0%9.5%33.0%22.8%22.3%8.3%–––––
Financial health
Current ratio––––0.63×1.84×1.43×0.98×0.77×1.38×0.96×1.99×1.81×2.81×5.78×3.78×2.72×1.47×4.18×42.98×
Debt / equity1.15×1.23×––0.84×10.00×1.89×1.61×1.62×2.56×2.81×8.48×5.00×4.71×5.41×4.98×(3.07×)(2.06×)11.01×0.19×
Effective tax rate19.1%14.3%(16.5%)17.4%12.2%15.6%(9.2%)81.7%18.4%8.5%7.1%16.8%4.3%2.1%(0.9%)14.4%(43.1%)1.3%0.5%0.4%
Share count
Diluted shares outstanding5946045895852372282092001931841731551421301161211211219797
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Revenue and gross profit
Revenue$35,899$32,049$26,114$32,644$10,968$5,951$2,354$2,932$1,093$2,772$2,074$1,042$1,560$3,734$2,860$172$2,110$967($267)$638$346
Cost of revenue––($1,140)($1,027)($927)($778)($628)($515)($460)($1,035)($849)($537)($741)($1,594)($1,745)($1,341)($1,943)($1,495)–($1,450)($267)
Gross profit––$24,974$31,617$10,041$5,173$1,726$2,417$633$1,736$1,224$504$820$2,139$1,115($1,169)$167($528)–($812)$80
Operating expenses
Research and development–––––––––––––––––––––
Selling, general and administrative($3,870)($3,096)($2,638)($2,567)($1,698)($3,197)($818)($1,077)($382)($258)($247)($255)($265)($222)($190)($171)($154)($95)($420)($159)($78)
Total operating expenses($26,021)–($16,675)($25,471)($14,416)($3,197)($818)($1,077)($382)($258)($247)($255)($265)($276)($302)($197)($214)($161)–($166)($81)
Total costs and expenses($27,223)($23,791)($17,815)($26,498)($15,343)($3,975)($1,446)($1,591)($841)($1,293)($1,096)($792)($1,006)($1,870)($2,048)($1,538)($2,157)($1,656)($1,286)($1,617)($348)
Operating income$8,676$8,258$8,299$6,146($4,375)$1,976$908$1,340$252$1,479$977$249$554$1,864$812($1,366)($47)($690)($1,553)($979)($2)
Earnings
EBITDA$10,278$9,689$9,374$6,949($3,846)$2,003$927$1,356$267$1,497$996$294$599$1,918$865($1,340)($23)($665)($1,531)($971)$2
Interest income$5,876$131$172$176$354$746$440$65$56$6$4$3$10$12$10$5$2$1$19$52$38
Interest expense($709)($618)($474)($268)($222)($138)($133)($127)($91)($53)($43)($30)($22)($29)($37)($41)($35)($50)($63)($346)($9)
Pre-tax income$7,419$6,677$7,435$5,586($4,246)$4,861$553$1,408$105$1,770$1,061$377$877$2,482$3,113($1,292)$635($67)($2,927)$1,247$1,793
Income tax expense($3,120)($1,276)($1,062)$923$739($594)($86)$129($86)($326)($91)($27)($147)($108)($65)($12)($92)($29)$37($7)($6)
Net income$1,875$3,492$4,577$5,047($1,961)$1,839$157$808($28)$608$388$106$168$659$311($469)$95($155)($912)($570)$373
Per share
Diluted EPS (GAAP)$4.44$5.54$7.33$8.28($3.43)$7.32$0.44$3.71($0.3009)$3.10$2.11$0.61$0.62$4.03$2.03($4.18)$0.6662($1.29)($7.54)($5.87)$3.85
Basic EPS (GAAP)$4.51$5.58$7.39$8.32($3.43)$7.32$0.44$3.72($0.3009)$3.12$2.11$0.61$0.62$4.06$2.06($4.18)$0.6662($1.29)($7.54)($5.87)$3.85
Basic shares outstanding5965895865815852372282072001911841731551391281161211211219797
Margins
Gross margin––95.6%96.9%91.5%86.9%73.3%82.5%58.0%62.6%59.0%48.4%52.5%57.3%39.0%(681.2%)7.9%(54.6%)–(127.4%)23.0%
Operating margin24.2%25.8%31.8%18.8%(39.9%)33.2%38.6%45.7%23.0%53.3%47.1%23.9%35.5%49.9%28.4%(795.9%)(2.3%)(71.3%)582.2%(153.5%)(0.5%)
Net margin5.2%10.9%17.5%15.5%(17.9%)30.9%6.7%27.6%(2.6%)22.0%18.7%10.2%10.8%17.7%10.9%(273.2%)4.5%(16.1%)342.0%(89.3%)107.6%