APA Corporation

APA · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$8,675$8,542$11,005$15,008$9,768$5,155$9,296$9,536$15,337$23,057$16,155$24,065$33,946$30,536$34,783$41,969$34,665$24,919$35,720$21,941$22,536$16,491$13,082$8,061$7,178$8,276$3,981$2,484$3,176$3,005$2,118$1,533$1,432$967$795$721$698$204$168$204$249
Enterprise value$13,879$15,161$17,258$21,305$17,953$14,775$18,994$18,708$23,528$31,665$25,007$36,741$43,762$42,722$41,704$49,976$37,685$27,867$39,820$25,623$24,500$18,968$15,375$10,168$10,067$10,457$5,854$3,828$4,685$4,230$3,179$2,175$1,877$1,397$1,285$835$821$489$353$483$334
P/E (TTM) at period end6.05×10.62×3.85×4.08×10.04×––238.40×11.76×–––15.21×15.26×7.59×13.84×–35.00×12.70×8.60×8.59×9.88×11.66×14.54×9.92×11.61×19.82×–20.51×24.76×104.84×35.81×38.40×20.24×22.98×17.88×31.58×25.50×––31.51×
P/S (TTM) at period end0.97×0.88×1.33×1.36×1.22×1.16×1.43×1.30×2.61×4.30×2.53×1.88×2.30×1.86×2.07×3.44×4.02×2.01×3.59×2.72×2.97×3.09×3.12×3.15×2.58×3.62×3.06×2.83×2.69×3.08×2.82×2.85×3.09×2.29×2.23×2.64×2.83×1.44×1.67×1.19×1.94×
P/B at period end1.42×1.62×4.15×35.48×––2.86×1.34×2.07×3.70×2.05×0.93×1.02×0.97×1.20×1.72×2.20×1.51×2.32×1.66×2.14×2.01×2.00×1.64×1.62×2.20×1.49×1.38×1.84×1.98×1.94×1.88×1.82×2.04×1.81×1.86×1.99×0.99×1.34×0.98×1.10×
EV / EBITDA (TTM)2.57×3.22×3.30×3.13×4.25×–35.97×3.87×6.63×10.62×6.75×5.08×4.73×4.05×3.32×5.67×12.28×3.08×5.46×4.17×4.23×4.60×4.93×5.44×4.70×5.54×6.73×7.52×6.54×7.35×7.74×6.80×7.29×5.79×6.32×4.79×6.40×––––
EV / Sales (TTM)1.56×1.56×2.08×1.92×2.25×3.33×2.93×2.55×4.00×5.90×3.92×2.87×2.96×2.60×2.48×4.10×4.37×2.25×4.00×3.17×3.23×3.56×3.67×3.97×3.63×4.58×4.50×4.37×3.97×4.33×4.24×4.04×4.05×3.30×3.60×3.06×3.32×3.46×3.52×2.81×2.60×
Returns
Return on equity23.5%15.2%107.5%868.6%––(109.2%)0.6%17.6%(22.5%)(131.2%)(32.2%)6.7%6.4%15.8%12.4%(1.8%)4.3%18.3%19.3%24.9%20.3%17.2%11.3%16.4%19.0%7.5%(7.2%)9.0%8.0%1.9%5.2%4.7%10.1%7.9%10.4%6.3%3.9%(64.3%)(5.3%)3.5%
Return on invested capital16.6%15.0%41.5%59.0%30.1%(51.4%)(16.6%)3.6%4.6%(0.7%)(12.8%)5.6%4.9%4.8%13.1%10.1%–4.5%15.3%16.3%21.8%17.0%13.2%9.2%11.3%13.1%5.5%(2.6%)6.1%5.7%3.1%3.8%4.1%5.1%5.7%8.0%4.7%3.4%(23.4%)(0.5%)3.4%
Dividend yield4.1%4.1%2.8%1.4%0.5%2.4%4.0%4.0%2.5%1.6%2.3%1.5%1.1%1.1%0.9%0.5%0.6%1.0%0.6%0.7%0.5%0.5%0.6%0.9%0.8%0.6%1.1%1.1%0.8%0.8%0.9%1.1%1.0%1.4%1.6%1.7%1.4%––––
Financial health
Current ratio0.82×1.15×1.02×0.93×1.12×1.41×1.06×1.22×1.45×1.76×2.04×1.75×1.35×0.90×0.97×0.99×1.92×1.70×1.03×0.65×0.99×1.05×1.10×1.44×1.34×1.14×1.02×0.74×1.01×0.87×0.90×0.91×0.66×0.72×0.62×1.13×1.23×1.11×1.26×1.23×1.07×
Debt / equity0.74×1.14×1.95×12.89×(4.71×)(5.35×)2.63×1.15×1.14×1.37×1.11×0.43×0.29×0.39×0.25×0.33×0.32×0.30×0.27×0.29×0.21×0.32×0.36×0.44×0.59×0.59×0.71×0.75×0.88×0.82×0.98×0.81×0.59×0.96×1.13×0.52×0.57×1.55×1.90×1.43×0.51×
Effective tax rate39.4%27.2%(11.2%)28.8%30.6%(1.3%)(22.4%)70.1%(63.7%)26.3%8.3%7.6%49.3%59.0%43.4%41.8%187.1%23.6%39.8%36.3%37.6%37.3%43.0%38.3%39.7%40.4%41.7%31.0%40.1%39.4%39.0%33.5%35.6%32.2%21.5%29.9%30.7%22.9%43.2%52.4%30.4%
Share count
Diluted shares outstanding3593533093333753783773843833793783844063914003593363373353333343313253023122822502272172031751571421191161148860525253
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$8,806$8,920$9,737$8,279$11,075$7,985$4,435$6,491$7,348$5,887$5,367$6,383$12,795$14,771$16,428$16,810$12,183$8,615$12,390$9,962$8,074$7,584$5,333$4,190$2,560$2,777$2,284$1,300$876$1,181$976$750$538$463$423$357$273$247$142$100$172$128
Cost of revenue($3,047)($1,494)($1,479)($1,076)($3,587)($1,844)($3,530)($4,575)($4,192)($3,859)($4,312)($8,281)($7,037)($8,804)($9,960)($7,105)($5,293)($143)($2,066)($1,824)($1,467)($1,141)($947)($760)($501)($407)($255)($191)($182)($426)($364)($303)($183)($172)($147)($110)($78)($95)($42)($26)($73)($15)
Gross profit$5,785$7,426$8,258$7,203$7,488$6,141$905$1,916$3,156$2,028$1,055($1,898)$5,758$5,967$6,468$9,705$6,890$8,472$10,324$8,138$6,608$6,444$4,386$3,430$2,059$2,370$2,029$1,110$694$755$612$447$355$291$276$246$196$152$100$75$99$114
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($369)($350)($372)($351)($483)($376)($290)($406)($431)($395)($410)($380)($453)($481)($531)($459)($380)($344)($289)($275)($211)($198)($173)($139)($105)($89)($76)($54)($41)($38)($36)($37)($35)($33)($35)($43)($22)($23)($17)($19)($20)($33)
Total operating expenses($1,965)($4,339)($5,814)($3,507)($1,923)($3,281)($5,007)($4,068)($1,187)($1,316)($1,199)($437)($3,398)($1,797)($1,346)($1,390)($1,272)($7,904)($9,135)($3,187)($2,283)($2,067)($1,489)($1,386)($1,013)($982)($726)($683)($811)($426)($356)($339)($271)($213)($208)($179)($138)($120)($78)($204)($104)($98)
Total costs and expenses($4,986)($5,833)($7,293)($4,583)($5,510)($5,125)($8,537)($8,643)($5,379)($5,175)($5,511)($8,718)($10,435)($10,601)($11,306)($8,495)($6,565)($8,047)($11,201)($5,011)($3,749)($3,208)($2,436)($2,146)($1,514)($1,389)($981)($874)($993)($852)($720)($642)($454)($386)($355)($289)($216)($215)($120)($229)($177)($113)
Operating income$3,820$3,087$2,444$3,696$5,565$2,860($4,102)($2,152)$1,969$712($144)($2,335)$2,360$4,170$5,122$8,315$5,618$568$1,189$4,951$4,325$4,376$2,897$2,044$1,046$1,388$1,303$427($117)$329$256$109$83$78$68$68$58$32$21($128)($5)$15
Earnings
EBITDA$6,008$5,391$4,710$5,236$6,798$4,220($2,330)$528$4,833$3,551$2,983$3,705$7,233$9,252$10,537$12,564$8,812$3,068$9,039$7,299$6,141$5,792$4,121$3,119$1,868$2,141$1,886$870$509$717$576$411$320$258$241$203$174$128––––
Interest income$18$25$12$10$10$8$7$13$22$19$8$10$1–$10$17$13$12$24–$16$6–$3––$2–––––––––––––––
Interest expense($285)($323)($402)($351)($332)($419)($438)($430)($406)($415)($424)($482)($414)($245)($182)($175)($242)($248)($280)–($158)($122)–($116)––($168)–––––––––––––––
Pre-tax income$3,107$2,791$1,535$2,883$5,734$1,891($4,840)($3,008)$958$918($1,682)($12,169)($6,830)$3,908$4,877$8,093$5,206$326$932$4,673$4,010$4,206$2,663$1,922$899$1,199$1,196$345($188)$259$200$33$64$58$70$44$58$32$7($144)($21)$14
Income tax expense($1,128)($1,099)($417)$324($1,652)($578)($64)($674)($672)$585$442$1,010$518($1,928)($2,876)($3,509)($2,174)($611)($220)($1,860)($1,457)($1,583)($993)($827)($345)($476)($483)($144)$58($104)($79)($13)($22)($21)($23)($10)($17)($10)($2)$62$11($4)
Net income$1,854$1,434$1,118$3,207$4,082$1,313($4,904)($3,682)$40$1,304($1,405)($10,352)($8,360)$2,232$2,001$4,584$3,032($284)$712$2,812$2,552$2,624$1,669$1,122$554$723$713$201($129)$155$121$20$43$37$48$35$40$22$8($81)($11)$8
Per share
Diluted EPS (GAAP)$4.73$3.99$2.27$9.25$11.02$2.59($12.86)($9.43)$0.10$3.41($3.71)($61.20)($14.07)$5.50$4.92$11.47$8.46($0.87)$2.09$8.39$7.64$7.84$5.03$3.43$1.80$2.25$2.46$0.74($0.58)$0.71$0.60$0.12$0.30$0.26$0.40$0.30$0.35$0.25$0.13($1.57)($0.21)$0.15
Basic EPS (GAAP)$4.73$3.99$2.28$9.26$11.05$2.60($12.86)($9.43)$0.10$3.42($3.71)($61.19)($14.07)$5.53$4.95$11.75$8.53($0.87)$2.11$8.45$7.72$7.96$5.10$3.46$1.83$2.33$2.54$0.75($0.58)$0.74$0.61$0.12$0.30$0.26$0.40$0.30$0.35$0.25$0.13($1.57)($0.21)$0.15
Basic shares outstanding3553593533083323743783773823813793783843953893843523363343323303293263232973022732492272091981661421421191161148860525253
Margins
Gross margin65.7%83.3%84.8%87.0%67.6%76.9%20.4%29.5%43.0%34.4%19.7%(29.7%)45.0%40.4%39.4%57.7%56.6%98.3%83.3%81.7%81.8%85.0%82.2%81.9%80.4%85.3%88.8%85.3%79.2%64.0%62.7%59.6%66.0%62.8%65.3%69.1%71.6%61.4%70.3%74.6%57.4%88.3%
Operating margin43.4%34.6%25.1%44.6%50.2%35.8%(92.5%)(33.2%)26.8%12.1%(2.7%)(36.6%)18.4%28.2%31.2%49.5%46.1%6.6%9.6%49.7%53.6%57.7%54.3%48.8%40.8%50.0%57.0%32.8%(13.4%)27.9%26.2%14.5%15.5%16.7%16.0%18.9%21.0%13.0%15.1%(127.9%)(3.0%)11.8%
Net margin21.1%16.1%11.5%38.7%36.9%16.4%(110.6%)(56.7%)0.5%22.2%(26.2%)(162.2%)(65.3%)15.1%12.2%27.3%24.9%(3.3%)5.7%28.2%31.6%34.6%31.3%26.8%21.7%26.0%31.2%15.4%(14.8%)13.1%12.4%2.7%8.0%8.1%11.3%9.7%14.7%9.0%5.7%(80.5%)(6.3%)6.1%