American Tower Corporation

AMT · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Valuation
Market cap$82,193$85,706$100,636$98,643$133,209$102,222$104,663$72,042$64,974$48,128$44,152$39,140$31,532$30,504$23,747$20,715$17,214$11,609$17,601$15,826$8,198$4,128$2,252$690$1,814$6,391$4,576$2,358$4,758
Enterprise value$132,384$133,927$151,856$150,981$187,256$137,663$134,657$92,557$84,962$66,083$61,012$53,529$45,754$38,994$30,753$25,376$21,171$15,800$21,849$15,780$11,709$7,212$5,526$4,043$5,354$8,793$5,301$2,458$4,845
P/E (TTM) at period end32.49×38.01×67.85×55.86×51.88×60.47×55.44×58.71×56.43×56.67×74.22×48.86×57.19×47.87×59.90×55.55×71.68×48.07×312.54×575.84×–––––––––
P/S (TTM) at period end7.72×8.46×10.05×10.23×14.24×12.71×13.81×9.68×9.75×8.32×9.25×9.55×9.38×10.61×9.72×10.43×9.98×7.29×12.08×12.01×8.68×5.84×3.15×0.88×1.60×8.69×17.73×22.78×271.77×
P/B at period end22.50×25.34×23.97×17.70×26.22×24.97×20.70×13.50×10.41×7.12×6.64×9.90×8.92×8.54×7.22×5.92×5.19×3.88×5.82×3.61×1.81×2.81×1.32×0.40×0.63×2.22×2.13×2.16×31.06×
EV / EBITDA (TTM)19.22×20.46×25.08×25.57×34.27×28.86×30.15×23.05×22.87×19.56×21.05×21.49×22.71×22.11×20.84×20.38×19.48×15.61×24.24×19.14×18.47×15.28×12.63×16.16×19.81×44.55×55.45×95.21×650.56×
EV / Sales (TTM)12.44×13.22×15.17×15.65×20.01×17.12×17.76×12.44×12.75×11.42×12.79×13.06×13.61×13.56×12.59×12.78×12.28×9.92×15.00×11.98×12.39×10.21×7.73×5.13×4.72×11.96×20.54×23.73×276.70×
Returns
Return on equity69.3%66.7%35.3%31.7%50.5%41.3%37.3%23.0%18.4%12.6%8.9%20.3%15.6%17.8%12.1%10.7%7.2%8.1%1.9%0.6%(3.8%)(16.8%)(17.7%)(65.6%)(15.7%)(6.8%)(2.4%)(4.3%)(1.5%)
Return on invested capital7.8%7.9%5.3%4.5%4.8%6.8%7.7%7.4%7.4%6.5%5.6%7.5%6.1%7.9%6.7%6.4%5.2%5.4%3.2%2.7%2.2%1.1%0.5%(1.6%)(2.3%)(1.5%)(1.4%)(2.1%)0.3%
Dividend yield3.9%3.5%3.0%2.8%1.7%1.9%1.5%1.8%1.7%1.8%1.6%1.0%1.4%1.2%0.6%––––––––––0.0%0.0%0.0%–
Financial health
Current ratio0.40×0.45×0.51×0.44×0.41×0.79×0.47×0.51×0.81×1.04×0.83×0.50×1.06×1.32×0.99×2.61×1.67×1.57×0.77×0.85×0.50×0.93×1.41×0.88×1.52×1.58×1.04×1.80×0.79×
Debt / equity10.19×10.79×9.24×6.94×8.51×7.15×4.76×3.97×3.24×2.74×2.57×3.68×4.10×2.45×2.20×1.60×1.27×1.45×1.42×0.06×0.11×2.24×1.96×1.98×1.24×0.86×0.35×0.26×0.59×
Effective tax rate13.7%10.1%5.9%5.4%9.3%7.1%(0.0%)(9.5%)2.4%13.8%19.0%7.2%11.0%15.3%24.7%32.8%43.3%36.4%39.1%58.9%(3.1%)25.5%21.4%17.0%20.6%23.9%(0.4%)10.6%23.1%
Share count
Diluted shares outstanding46946846746345344644644343242942340039939940040440741842643630322420819519216915080275
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Revenue and gross profit
Revenue$10,942$10,645$10,127$10,012$9,645$9,357$8,042$7,580$7,440$6,664$5,786$4,772$4,100$3,361$2,876$2,444$1,985$1,724$1,594$1,457$1,317$945$707$715$788$1,134$735$258$104$18
Cost of revenue($2,870)($2,748)($2,574)($2,562)($2,569)($2,682)($2,227)($43)($49)($35)($28)($33)($38)($31)($36)($31)($27)($32)($27)($16)($344)($318)($256)($312)($446)($848)($524)($156)($62)($9)
Gross profit$8,072$7,896$7,553$7,451$7,076$6,675$5,814$7,537$7,391$6,629$5,758$4,738$4,062$3,330$2,840$2,413$1,958$1,692$1,567$1,440$974$627$451$403$342$286$211$102$42$9
Operating expenses
Research and development––––––––––––––––––––––––($6)($9)($15)($2)––
Selling, general and administrative($961)($941)($933)($946)($902)($812)($779)($730)($733)($637)($543)($498)($447)($416)($327)($289)($230)($202)($180)($186)($159)($38)($27)($27)($24)($26)($15)($9)($18)($2)
Total operating expenses($3,170)($3,051)($3,036)($4,325)($4,338)($3,543)($2,927)($4,849)($5,486)($4,631)($3,905)($3,125)($2,575)($2,116)($1,720)($1,493)($1,174)($1,019)($960)($1,062)($687)($449)($381)($372)($438)($475)($313)($143)($70)($8)
Total costs and expenses($6,040)($5,799)($5,611)($6,887)($6,907)($6,225)($5,154)($4,892)($5,535)($4,666)($3,933)($3,159)($2,613)($2,147)($1,756)($1,523)($1,201)($1,052)($987)($1,078)($1,031)($767)($637)($684)($884)($1,324)($837)($299)($132)($17)
Operating income$4,902$4,846$4,516$3,126$2,739$3,132$2,888$2,688$1,905$1,998$1,853$1,613$1,487$1,214$1,120$920$784$672$607$378$286$177$70$31($96)($189)($102)($41)($28)$1
Earnings
EBITDA$6,973$6,887$6,545$6,054$5,904$5,465$4,770$4,467$4,016$3,714$3,379$2,898$2,491$2,014$1,764$1,476$1,245$1,087$1,012$901$824$634$472$437$250$270$197$96$26$7
Interest income$157$134$135$119$49$40$40$47$55$35$38$16$14$10$8$7$5$2$3$11$9$4––––––––
Interest expense($1,393)($1,359)($1,404)($1,398)($1,136)($871)($794)($814)($826)($750)($718)($585)($580)($458)($402)($312)($246)($250)($254)($236)($14)($14)––––––––
Pre-tax income$3,942$3,044$3,625$1,529$2,086$2,829$1,821$1,916$1,155$1,256$1,126$830$866$542$701$507$556$421$372$153$71($127)($314)($309)($379)($567)($250)($49)($42)($2)
Income tax expense($427)($416)($366)($91)($113)($262)($130)$0$110($31)($156)($158)($63)($60)($107)($125)($182)($183)($136)($60)($42)($4)$80$66$65$117$60($0)$4$0
Net income$3,401$2,530$2,255$1,483$1,766$2,568$1,691$1,888$1,236$1,239$956$685$825$551$637$396$373$247$347$56$27($172)($248)($303)($1,142)($450)($195)($51)($47)($2)
Per share
Diluted EPS (GAAP)$7.27$5.40$4.82$3.18$3.82$5.66$3.79$4.24$2.77$2.67$1.98$1.41$2.00$1.38$1.60$0.99$0.92$0.61$0.84$0.13$0.06($0.57)($1.10)($1.46)($5.84)($2.35)($1.15)($0.34)($0.59)($0.0082)
Basic EPS (GAAP)$7.27$5.41$4.83$3.18$3.83$5.69$3.81$4.27$2.79$2.69$2.00$1.42$2.02$1.40$1.61$1.00$0.93$0.62$0.88$0.14$0.06($0.57)($1.10)($1.46)($5.84)($2.35)($1.15)($0.34)($0.59)($0.0083)
Basic shares outstanding46746846746646245144444244042842541939639539539640139839641342530322420819519216915080274
Margins
Gross margin73.8%74.2%74.6%74.4%73.4%71.3%72.3%99.4%99.3%99.5%99.5%99.3%99.1%99.1%98.8%98.7%98.6%98.1%98.3%98.9%73.9%66.3%63.8%56.4%43.4%25.2%28.7%39.6%40.4%50.2%
Operating margin44.8%45.5%44.6%31.2%28.4%33.5%35.9%35.5%25.6%30.0%32.0%33.8%36.3%36.1%38.9%37.7%39.5%39.0%38.1%26.0%21.7%18.8%9.9%4.4%(12.1%)(16.7%)(13.8%)(15.9%)(27.2%)5.3%
Net margin31.1%23.8%22.3%14.8%18.3%27.4%21.0%24.9%16.6%18.6%16.5%14.4%20.1%16.4%22.2%16.2%18.8%14.3%21.8%3.9%2.1%(18.2%)(35.0%)(42.4%)(144.8%)(39.7%)(26.5%)(19.7%)(45.2%)(13.0%)