Automatic Data Processing, Inc.

ADP · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$89,520$126,404$97,694$90,800$87,744$83,695$62,740$69,667$56,524$43,175$38,713$33,808$33,307$29,411$23,795$22,805$17,678$15,644$19,170$23,373–––$16,011$20,583$24,633$26,456$21,344$17,249$10,843$8,818$7,065$5,900$5,352$4,690$3,627$3,199$2,316$2,427$2,820$1,941
Enterprise value$90,561$127,623$98,102$92,146$89,755$84,461$63,180$69,972$56,354$42,394$37,506$32,151$31,476$28,239$22,233$21,413$16,046$14,121$17,639$21,600–––$14,090$19,198$22,953$24,785$20,464$16,929$10,784$9,003$7,151$6,037$5,520$4,727$3,552$3,067$2,357$2,173$2,564$1,769
P/E (TTM) at period end20.28×30.98×26.04×26.61×29.75×32.21×25.44×30.39×29.99×24.15×25.94×23.28×21.97×20.92×17.14×18.18×14.64×11.81×16.59×20.53×–––15.73×18.70×26.64×31.47×30.63×28.50×21.12×19.39×17.90×17.92×18.19×18.30×15.93×15.11×12.34×14.25×21.36×18.32×
P/S (TTM) at period end4.08×6.15×5.09×5.04×5.32×5.58×4.30×4.94×4.26×3.49×3.32×3.09×3.26×3.11×2.25×2.32×1.98×1.77×2.19×3.00×–––2.24×2.94×3.51×4.45×3.85×3.59×2.64×2.47×2.44×2.39×2.41×2.42×2.05×1.87×1.38×1.57×2.04×1.61×
P/B at period end14.84×20.43×21.48×25.88×27.20×14.76×10.91×12.90×11.94×10.86×8.64×7.03×4.99×4.75×3.89×3.79×3.23×2.94×3.77×4.54×–––2.98×4.02×5.24×5.77×5.33×5.06×4.08×3.81×3.37×3.49×3.58×3.62×3.45×2.84×2.44×2.47×3.22×2.92×
EV / EBITDA (TTM)19.42×21.29×17.82×18.23×20.78×22.02×17.44×20.50×19.07×15.50×14.79×14.03×12.64×12.33×9.76×10.01×7.69×6.61×8.63×11.77×–––7.86×9.83×11.85×19.50×14.87×14.68×10.73×10.39×9.78×9.81×10.10×10.06×8.41×7.47×5.68×–––
EV / Sales (TTM)4.13×6.21×5.11×5.12×5.44×5.63×4.33×4.96×4.25×3.43×3.21×2.94×3.08×2.99×2.10×2.18×1.80×1.60×2.02×2.77×–––1.97×2.74×3.27×4.17×3.69×3.53×2.62×2.52×2.47×2.45×2.48×2.44×2.00×1.79×1.41×1.40×1.85×1.47×
Returns
Return on equity73.2%65.9%82.5%97.2%91.4%45.8%42.9%42.5%39.8%45.0%33.3%30.2%22.7%22.7%22.7%20.9%22.0%24.9%22.7%22.1%25.9%18.2%17.3%19.0%21.5%19.7%18.3%17.4%17.8%19.3%19.6%18.8%19.5%19.7%19.8%21.6%18.8%19.8%17.3%15.1%15.9%
Return on invested capital44.4%34.9%71.3%71.1%55.8%39.9%39.3%40.1%46.6%51.6%45.6%42.1%21.4%26.5%28.0%25.4%29.7%33.3%26.2%27.5%19.1%20.1%18.8%23.2%23.4%27.7%18.3%21.1%20.1%21.3%19.0%18.9%19.1%18.6%19.9%23.9%22.2%20.3%24.9%23.2%23.4%
Dividend yield2.9%1.9%2.2%2.1%1.9%1.9%2.3%1.9%1.9%2.3%2.4%2.7%2.7%2.7%3.1%3.0%3.8%4.0%2.9%2.0%–––1.8%1.3%1.0%0.8%0.8%0.9%1.2%1.3%1.3%1.3%1.3%1.2%1.4%1.4%1.7%–––
Financial health
Current ratio1.05×1.05×1.01×0.99×0.99×1.07×1.05×1.05×1.05×1.10×1.10×1.06×1.14×1.06×1.09×1.07×1.11×1.10×1.08×1.88×1.84×1.59×1.56×1.84×2.00×2.31×2.36×1.71×1.50×1.77×1.74×2.23×2.06×1.85×2.00×1.77×1.92×1.93×2.46×2.65×2.82×
Debt / equity0.82×0.64×0.66×0.85×0.93×0.53×0.35×0.37×0.42×0.51×0.45×0.00×0.33×0.04×0.00×0.01×0.01×0.01×0.01×0.01×0.01×0.01×0.01×0.02×0.02×0.02×0.03×0.07×0.13×0.20×0.22×0.19×0.22×0.23×0.26×0.06×0.10×0.30×0.28×0.26×0.50×
Effective tax rate23.0%23.2%23.0%23.1%22.5%22.7%22.5%23.7%17.4%31.7%33.2%33.5%33.9%34.4%34.6%35.1%35.2%30.3%35.9%37.1%38.5%37.1%37.4%38.1%38.4%39.4%34.8%35.7%31.5%29.1%28.4%26.1%25.1%23.9%25.0%24.0%25.8%31.0%33.2%40.5%42.2%
Share count
Diluted shares outstanding403409412416421428433438443450459476483487492498504506527558580590599606631646646637628606591570564566557555588605631629589
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$21,947$21,947$20,561$19,203$18,012$16,498$15,005$14,590$14,110$13,274$12,372$11,668$10,938$10,226$9,442$10,595$9,833$8,928$8,838$8,734$7,800$6,836$7,984$7,755$7,147$7,004$7,018$5,939$5,540$4,798$4,112$3,567$2,894$2,469$2,223$1,941$1,772$1,714$1,678$1,549$1,384$1,204
Cost of revenue($11,760)($11,760)($11,097)($10,477)($9,953)($9,462)($8,640)($8,445)($8,022)($7,843)($7,270)($6,840)($6,428)($6,041)($5,574)($6,204)($5,708)($5,030)($4,823)($4,657)($3,681)($3,216)($4,039)($3,525)($3,097)($2,971)($2,900)($2,564)($2,376)($2,063)($1,723)($1,516)($1,177)($1,026)($927)($816)($757)($742)($759)($724)($649)($544)
Gross profit$10,187$10,187$9,464$8,726$8,059$7,036$6,365$6,145$6,089$5,432$5,102$4,828$4,511$4,185$3,868$4,392$4,125$3,898$4,016$4,076$4,119$3,619$3,945$4,230$4,050$4,034$4,117$3,374$3,164$2,735$2,389$2,050$1,716$1,443$1,296$1,124$1,015$972$919$826$735$660
Operating expenses
Research and development($1,029)($1,029)($989)($956)($845)($799)($717)($674)($636)($635)($628)($604)($595)($718)($654)($600)($577)($514)($500)($526)($486)($472)($550)($581)($499)($475)($514)($460)($412)($375)($296)($250)($193)($161)––––––––
Selling, general and administrative($4,408)($4,408)($4,052)($3,779)($3,551)($3,233)($3,040)($3,003)($3,064)($2,959)($2,774)($2,637)($2,497)($2,370)($2,200)($2,453)($2,315)($2,127)($2,190)($2,359)($2,126)($1,849)($1,833)($1,903)($1,758)($1,607)($1,665)($1,643)($1,375)($1,207)($1,088)($934)($792)($666)($750)($654)($593)($562)($504)($446)($391)($350)
Total operating expenses($6,109)($6,109)($4,052)($3,783)($3,553)($3,233)($3,040)($3,003)($3,084)($2,854)($2,684)($2,579)($2,497)($1,963)($1,828)($2,432)($2,300)($2,121)($2,186)($2,350)($2,612)($2,321)($2,383)($2,791)($2,532)($2,361)($2,501)($2,388)($2,060)($1,827)($1,608)($1,385)($1,158)($975)($890)($770)($707)($675)($627)($553)($493)($461)
Total costs and expenses($17,869)($17,869)($15,149)($14,260)($13,506)($12,695)($11,681)($11,448)($11,106)($10,696)($9,954)($9,420)($8,924)($8,004)($7,402)($8,636)($8,008)($7,150)($7,008)($7,008)($6,294)($5,537)($6,422)($6,317)($5,629)($5,331)($5,401)($4,952)($4,437)($3,890)($3,331)($2,901)($2,335)($2,002)($1,817)($1,587)($1,464)($1,417)($1,386)($1,277)($1,142)($1,005)
Operating income$4,078$4,078$5,412$4,943$4,506$3,803$3,325$3,142$3,005$2,578$2,418$2,248$2,014$2,223$2,040$1,959$1,825$1,777$1,830$1,726$1,506$1,298$1,562$1,438$1,518$1,673$1,617$987$1,104$908$781$665$559$467$406$354$308$297$291$272$242$199
Earnings
EBITDA$4,664$4,664$5,994$5,505$5,056$4,318$3,835$3,622$3,414$2,956$2,734$2,537$2,292$2,489$2,291$2,278$2,139$2,087$2,138$2,044$1,836$1,544$1,986$1,875$1,793$1,952$1,938$1,271$1,376$1,153$1,005$867$731$616$547$470$422$411$415–––
Interest income$371$371$320$241$150$41$36$84$98$84$77$62$57$54$63$85$89$99$134($150)$165$140$92–––––––––––––––––––
Interest expense($459)($459)($456)($361)($253)($82)($60)($107)($130)($103)($80)($56)($6)($6)($9)($8)($9)($9)($33)($80)($95)($73)($32)–––––––––––––––––––
Pre-tax income$5,730$5,730$5,310$4,872$4,438$3,804$3,361$3,183$3,006$2,283$2,617$2,235$2,071$1,879$1,710$2,102$1,918$1,863$1,900$1,803$1,624$1,743$1,678$1,495$1,645$1,787$1,525$1,290$1,084$884$724$635$534$446$387$342$300$285$272$255$222$184
Income tax expense($1,317)($1,317)($1,230)($1,120)($1,026)($855)($763)($716)($713)($398)($829)($741)($694)($637)($588)($726)($673)($656)($575)($648)($602)($671)($622)($559)($627)($686)($600)($449)($388)($279)($210)($181)($140)($112)($92)($85)($72)($74)($84)($85)($90)($78)
Net income$4,414$4,414$4,080$3,752$3,412$2,949$2,598$2,466$2,293$1,885$1,788$1,492$1,452$1,516$1,406$1,388$1,254$1,211$1,333$1,236$1,139$1,554$1,055$936$1,018$1,101$925$841$697$605$514$455$395$329$294$256$228$212$188$170$132$106
Per share
Diluted EPS (GAAP)$10.94$10.94$9.98$9.10$8.21$7.00$6.07$5.70$5.24$4.25$3.97$3.25$3.05$3.14$2.89$2.82$2.52$2.40$2.63$2.34$2.01$1.45$1.79$1.18$1.34$1.75$1.44$1.31$1.10$0.98$0.85$0.77$0.69$0.59$0.52$0.46$0.41$0.36$0.31$0.27$0.21$0.18
Basic EPS (GAAP)$10.97$10.97$10.02$9.14$8.25$7.04$6.10$5.73$5.27$4.28$3.99$3.27$3.07$3.17$2.91$2.85$2.54$2.42$2.65$2.37$2.03$1.46$1.81$1.19$1.36$1.78$1.47$1.34$1.13$1.01$0.88$0.79$0.69$0.59$0.52$0.46$0.41$0.36$0.32$0.28$0.22$0.19
Basic shares outstanding402402407411414419426431435441448457473479483487494500503522550575583592600619629627616601585576570564566557555588586608600558
Margins
Gross margin46.4%46.4%46.0%45.4%44.7%42.6%42.4%42.1%43.2%40.9%41.2%41.4%41.2%40.9%41.0%41.4%41.9%43.7%45.4%46.7%52.8%52.9%49.4%54.5%56.7%57.6%58.7%56.8%57.1%57.0%58.1%57.5%59.3%58.4%58.3%57.9%57.3%56.7%54.8%53.3%53.1%54.8%
Operating margin18.6%18.6%26.3%25.7%25.0%23.1%22.2%21.5%21.3%19.4%19.5%19.3%18.4%21.7%21.6%18.5%18.6%19.9%20.7%19.8%19.3%19.0%19.6%18.5%21.2%23.9%23.0%16.6%19.9%18.9%19.0%18.7%19.3%18.9%18.3%18.2%17.4%17.3%17.4%17.6%17.5%16.5%
Net margin20.1%20.1%19.8%19.5%18.9%17.9%17.3%16.9%16.2%14.2%14.5%12.8%13.3%14.8%14.9%13.1%12.8%13.6%15.1%14.1%14.6%22.7%13.2%12.1%14.2%15.7%13.2%14.2%12.6%12.6%12.5%12.7%13.6%13.3%13.2%13.2%12.9%12.4%11.2%11.0%9.5%8.8%