Archer-Daniels-Midland Company

ADM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$27,628$24,176$38,521$51,006$37,813$28,201$25,930$22,920$22,422$25,538$20,520$33,956$28,687–$19,483–$16,602$17,213$21,735$21,542$26,997$13,983$10,868$8,315$8,343$8,673$6,567$11,064$11,482$16,331$13,493$10,087$8,085$7,353$7,018$6,898$6,950$4,865$3,276$3,856$2,715
Enterprise value$36,346$34,867$46,762$60,290$47,482$38,610$34,972$29,320$29,120$31,562$25,065$38,057$32,041–$28,536–$25,503$23,232$28,447$29,434$31,407$17,549$14,127$12,575$12,216$12,079$10,358$14,992$15,039$20,398$16,068$11,670$9,716$9,082$8,702$7,526$7,420$5,228$3,548$3,921$2,921
P/E (TTM) at period end25.63×13.43×11.06×11.75×13.96×15.92×18.80×12.66×14.06×19.97×11.10×15.10×21.38×–15.93×–8.60×10.22×12.21×11.95×12.49×10.66×10.41×16.81×18.49×16.97×17.13×36.77×43.17×40.46×35.76×14.49×10.16×15.19×12.37×13.69×14.89×10.06×7.71×10.92×10.23×
P/S (TTM) at period end0.34×0.28×0.41×0.50×0.44×0.44×0.40×0.36×0.37×0.41×0.30×0.42×0.32×–0.22×–0.27×0.25×0.31×0.31×0.61×0.38×0.30×0.23×0.27×0.38×0.33×0.86×0.80×1.01×0.97×0.76×0.64×0.65×0.72×0.75×0.82×0.63×0.41×0.57×0.47×
P/B at period end1.22×1.09×1.60×2.10×1.68×1.41×1.35×1.21×1.22×1.49×1.15×1.73×1.42×–1.07×–1.14×1.18×1.59×1.60×2.40×1.43×1.27×1.08×1.18×1.28×1.04×1.81×1.84×2.51×2.23×1.64×1.38×1.46×1.44×1.54×1.77×1.36×1.08×1.47×1.15×
EV / EBITDA (TTM)13.95×10.85×9.14×11.51×11.90×14.08×13.21×9.92×11.82×12.44×8.75×10.21×10.54×–9.87×–7.08×7.20×8.26×9.36×11.45×7.22×7.01×8.75×8.55×8.21×7.83×13.18×13.04×15.93×14.59×8.76×6.00×8.10×8.16×7.22×8.45×5.67×–––
EV / Sales (TTM)0.45×0.41×0.50×0.59×0.56×0.60×0.54×0.46×0.48×0.51×0.37×0.47×0.36×–0.32×–0.41×0.34×0.41×0.42×0.71×0.48×0.39×0.35×0.40×0.53×0.52×1.16×1.05×1.27×1.16×0.88×0.77×0.80×0.89×0.82×0.88×0.67×0.45×0.58×0.51×
Returns
Return on equity4.7%8.1%14.4%17.9%12.1%8.9%7.2%9.5%8.7%7.4%10.3%11.5%6.7%7.3%6.7%10.9%13.2%11.5%13.1%13.4%19.2%13.4%12.2%6.4%6.4%7.6%6.1%4.9%4.3%6.2%6.2%11.3%13.6%9.6%11.6%11.2%11.9%13.5%14.0%13.4%11.2%
Return on invested capital3.9%4.9%10.1%10.5%7.7%5.5%5.1%7.0%6.1%4.9%7.0%8.4%6.0%5.1%5.3%6.7%8.4%8.3%8.7%7.6%8.8%9.4%7.3%4.0%4.9%5.9%5.0%4.0%3.6%4.5%4.2%7.8%10.9%7.4%8.1%9.7%9.1%11.0%12.0%12.4%8.2%
Dividend yield3.6%4.1%2.5%1.8%2.2%2.9%3.0%3.3%3.3%2.7%3.3%1.8%1.7%–2.3%–2.2%2.0%1.5%1.5%1.0%1.7%1.9%2.1%1.9%–1.9%1.1%0.9%0.7%0.8%–0.6%0.4%0.4%0.4%0.4%––––
Financial health
Current ratio1.37×1.39×1.60×1.46×1.45×1.50×1.55×1.75×1.59×1.60×1.62×1.67×1.82×1.75×1.84×2.08×2.08×2.18×2.18×1.74×1.92×1.92×1.74×1.53×1.64×1.56×1.59×1.42×1.51×1.47×1.91×2.68×3.17×3.47×4.08×3.43×2.95×3.41×3.40×2.98×3.52×
Debt / equity0.33×0.37×0.34×0.36×0.38×0.39×0.40×0.44×0.36×0.39×0.32×0.28×0.32×0.36×0.45×0.45×0.49×0.52×0.59×0.82×0.47×0.48×0.53×0.74×0.73×0.65×0.73×0.80×0.71×0.68×0.49×0.34×0.36×0.41×0.42×0.35×0.28×0.22×0.23×0.27×0.28×
Effective tax rate14.5%21.1%19.3%16.6%17.4%5.4%13.2%11.9%0.4%29.3%19.2%28.0%33.1%29.7%29.6%33.1%25.8%31.4%32.3%31.3%31.5%29.3%31.1%31.1%28.5%28.9%26.6%14.8%33.0%33.8%41.4%34.0%32.6%34.4%28.4%33.7%35.0%35.8%36.4%38.3%44.5%
Share count
Diluted shares outstanding4844935425635665655655675725916216566636626666546446446466566566566506466576987388298328879461,024766724726726731724720736730
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$82,099$80,269$85,530$93,935$101,556$85,249$64,355$64,656$64,341$60,828$62,346$67,702$81,201$89,804$90,559$89,038$80,676$61,682$69,207$69,816$69,816$44,018$36,596$35,943$36,151$30,708$22,612$20,051$12,877$14,283$16,109$13,853$13,240$12,672$11,374$9,811$9,232$8,468$7,751$7,929$6,798$5,775
Cost of revenue($76,459)($75,236)($79,752)($86,422)($93,986)($79,262)($59,902)($60,509)($60,160)($57,310)($58,728)($63,736)($76,433)($85,915)($86,936)($85,370)($76,376)($57,839)($65,118)($65,974)($65,974)($40,781)($33,630)($33,512)($34,003)($28,981)($20,928)($18,620)($11,010)($12,429)($14,168)($12,077)($11,434)($10,623)($9,882)($8,420)($7,895)($7,311)($6,597)($6,889)($5,908)($5,079)
Gross profit$5,640$5,033$5,778$7,513$7,570$5,987$4,453$4,147$4,181$3,518$3,618$3,966$4,768$3,889$3,623$3,668$4,300$3,843$4,089$3,842$3,842$3,237$2,966$2,431$2,148$1,727$1,683$1,432$1,867$1,854$1,941$1,776$1,806$2,049$1,492$1,392$1,337$1,158$1,154$1,040$891$696
Operating expenses
Research and development–($246)($269)($256)($216)($171)($160)($154)($141)($129)($123)($122)($79)($59)($55)($56)($60)($56)($50)($49)––––––––––––––––––––––
Selling, general and administrative($3,753)($3,609)($3,706)($3,456)($3,358)($2,994)($2,687)($2,493)($2,165)($1,978)($1,981)($1,985)($1,933)($1,759)($1,665)($1,626)($1,611)($1,398)($1,412)($1,419)($1,419)($1,195)($1,193)($1,081)($1,402)($948)($827)($731)($729)($701)($661)($675)($473)($429)($371)($325)($295)($279)($232)($197)($166)($159)
Total operating expenses($3,619)($3,609)($3,706)($3,456)($3,358)($2,994)($2,687)($2,493)($2,165)($1,978)($1,981)($1,985)($1,933)($1,759)($1,858)($1,626)($1,611)($1,154)($1,644)($1,165)($1,419)($1,195)($1,193)($1,081)($1,402)($948)($827)($731)($1,377)($1,323)($1,221)($1,151)($892)($836)($726)($653)($588)($541)($480)($418)($350)($315)
Total costs and expenses($80,078)($78,845)($83,458)($89,878)($97,344)($82,256)($62,589)($63,002)($62,325)($59,288)($60,709)($65,721)($78,366)($87,674)($88,794)($86,996)($77,987)($58,993)($66,762)($67,139)($67,393)($41,976)($34,823)($34,593)($35,405)($29,929)($21,755)($19,351)($12,387)($13,752)($15,388)($13,228)($12,326)($11,459)($10,608)($9,073)($8,483)($7,851)($7,077)($7,306)($6,258)($5,394)
Operating income$2,021$1,424$2,072$4,057$4,212$2,993$1,766$1,654$2,016$1,540$1,637$1,981$2,835$2,130$1,765$2,042$2,689$2,689$2,445$2,677$2,423$2,042$1,773$1,350$746$779$857$701$490$531$720$626$913$1,213$766$738$748$617$674$622$541$381
Earnings
EBITDA$3,210$2,605$3,213$5,116$5,240$3,989$2,742$2,647$2,957$2,464$2,537$2,863$3,729$3,039$2,634$2,890$3,566$3,601$3,225$3,444$3,144$2,743$2,430$2,015$1,436$1,428$1,471$1,323$1,138$1,153$1,280$1,101$1,333$1,620$1,121$1,067$1,042$878$922–––
Interest income$291$118$562$499$293$96$111$196$162$106$92$71$92$102$109$112$136$126$181$269$269$257$204$135$116–––––––––––––––––
Interest expense($592)($612)($706)($647)($396)($265)($339)($402)($364)($330)($293)($308)($337)($413)($445)($441)($482)($422)($469)($513)($477)($434)($365)($327)($342)–––––––––––––––––
Pre-tax income$2,095$1,255$2,255$4,294$5,233$3,313$1,883$1,588$2,060$1,609$1,822$2,284$3,130$2,024$1,981$1,765$3,015$2,585$2,585$2,500$2,624$3,154$1,855$1,516$718$631$719$522$353$420$610$644$1,054$1,182$738$746$760$718$753$668$572$478
Income tax expense($316)($182)($476)($828)($868)($578)($101)($209)($245)($7)($534)($438)($877)($670)($589)($523)($997)($666)($812)($808)($822)($992)($543)($472)($223)($180)($208)($139)($52)($138)($206)($267)($358)($386)($254)($212)($256)($251)($270)($243)($219)($212)
Net income$1,770$1,078$1,800$3,483$4,340$2,709$1,772$1,379$1,810$1,595$1,279$1,849$2,248$1,342$1,375$1,223$2,036$1,930$1,684$1,780$1,802$2,162$1,312$1,044$495$451$511$383$301$266$404$377$696$796$484$568$504$467$484$425$353$265
Per share
Diluted EPS (GAAP)$3.65$2.23$3.65$6.43$7.71$4.79$3.15$2.44$3.19$2.79$2.16$2.98$3.43$2.02$2.08$1.84$3.13$3.00$2.62$2.75$3.30$2.00$1.59$0.76$0.70$0.78$0.55$0.41$0.32$0.49$0.43$0.74$0.78$0.63$0.78$0.69$0.64$0.66$0.59$0.49$0.36$0.33
Basic EPS (GAAP)$3.65$2.23$3.66$6.44$7.72$4.80$3.16$2.45$3.21$2.80$2.18$2.99$3.44$2.03$2.08$1.84$3.17$3.00$2.62$2.76$3.32$2.01$1.60$0.76$0.70$0.78$0.55$0.41$0.32$0.56$0.43$0.74$1.04$0.63$0.78$0.69$0.64$0.66$0.59$0.49$0.36$0.33
Basic shares outstanding484484492541562564561563564569588618653661660665642643643644651654654648646657698738829720887946762766724726726731724720736730
Margins
Gross margin6.9%6.3%6.8%8.0%7.5%7.0%6.9%6.4%6.5%5.8%5.8%5.9%5.9%4.3%4.0%4.1%5.3%6.2%5.9%5.5%5.5%7.4%8.1%6.8%5.9%5.6%7.4%7.1%14.5%13.0%12.0%12.8%13.6%16.2%13.1%14.2%14.5%13.7%14.9%13.1%13.1%12.0%
Operating margin2.5%1.8%2.4%4.3%4.1%3.5%2.7%2.6%3.1%2.5%2.6%2.9%3.5%2.4%1.9%2.3%3.3%4.4%3.5%3.8%3.5%4.6%4.8%3.8%2.1%2.5%3.8%3.5%3.8%3.7%4.5%4.5%6.9%9.6%6.7%7.5%8.1%7.3%8.7%7.8%8.0%6.6%
Net margin2.2%1.3%2.1%3.7%4.3%3.2%2.8%2.1%2.8%2.6%2.1%2.7%2.8%1.5%1.5%1.4%2.5%3.1%2.4%2.5%2.6%4.9%3.6%2.9%1.4%1.5%2.3%1.9%2.3%1.9%2.5%2.7%5.3%6.3%4.3%5.8%5.5%5.5%6.2%5.4%5.2%4.6%